{"fid":"orange-county/highland-falls","entity_id":"orange-county/highland-falls","name":"Village of Highland Falls","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330439202290","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Highland Falls","population":{"value":3631,"year":2025,"base2020":3715,"src":"popest-2025","loc":"Highland Falls village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":7487550,"op_exp":6675120,"gf_rev":4671230,"gf_exp":4451645,"gf_rev_all":4771230,"gf_exp_all":4451645,"prop_tax":3172196,"sales_tax":1253077,"state_aid":83123,"federal_aid":788609,"debt_service":747725,"exp_by":{"General Government":838509,"Public Safety":1265871,"Health":50,"Transportation":558170,"Culture and Recreation":104939,"Sanitation":453213,"Employee Benefits":1599845,"Debt Service":747725,"Social Services":768416,"Utilities":338382},"rev_by":{"Real Property Taxes and Assessments":3149999,"Other Real Property Tax Items":22197,"Sales and Use Tax":1253077,"Other Non-Property Taxes":71514,"Charges for Services":1745257,"Charges to Other Governments":308838,"Use and Sale of Property":8431,"Other Local Revenues":56505,"State Aid":83123,"Federal Aid":788609},"debt_end":4860000,"debt_by":{"Bond":4560000,"Bond Anticipation Note":300000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":8352146.23,"op_exp":7816014.16,"gf_rev":5624762.89,"gf_exp":5554527.14,"gf_rev_all":5787039.89,"gf_exp_all":5554527.14,"prop_tax":3206307.79,"sales_tax":1311889.91,"state_aid":752784.1,"federal_aid":783735.87,"debt_service":599713.37,"exp_by":{"General Government":1130397.82,"Public Safety":1548718,"Health":0,"Transportation":1099127.8,"Culture and Recreation":98105.9,"Sanitation":536018.21,"Employee Benefits":1615923.63,"Debt Service":599713.37,"Social Services":769599.16,"Utilities":418410.27},"rev_by":{"Real Property Taxes and Assessments":3186170.25,"Other Real Property Tax Items":20137.54,"Sales and Use Tax":1311889.91,"Other Non-Property Taxes":71854.81,"Charges for Services":1694253.86,"Charges to Other Governments":307802,"Use and Sale of Property":4610.11,"Other Local Revenues":218907.78,"State Aid":752784.1,"Federal Aid":783735.87},"debt_end":4625000,"debt_by":{"Bond":4290000,"Bond Anticipation Note":335000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":7967631.69,"op_exp":7816864.42,"gf_rev":5180015.05,"gf_exp":5396566.42,"gf_rev_all":5280015.05,"gf_exp_all":5396566.42,"prop_tax":3242268.1,"sales_tax":1213430.64,"state_aid":263221.9,"federal_aid":794598.86,"debt_service":565347.02,"exp_by":{"General Government":919757.42,"Public Safety":1422693,"Health":2240,"Transportation":1256073.01,"Culture and Recreation":119826.2,"Sanitation":595352.7,"Employee Benefits":1616543.61,"Debt Service":565347.02,"Social Services":821347,"Utilities":497684.46},"rev_by":{"Real Property Taxes and Assessments":3201485.23,"Other Real Property Tax Items":40782.87,"Sales and Use Tax":1213430.64,"Other Non-Property Taxes":68746.01,"Charges for Services":1981795.07,"Charges to Other Governments":305443.92,"Use and Sale of Property":11266.96,"Other Local Revenues":86860.23,"State Aid":263221.9,"Federal Aid":794598.86},"debt_end":4425000,"debt_by":{"Bond":3840000,"Bond Anticipation Note":585000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":8106102.82,"op_exp":7738319.15,"gf_rev":5354145.6,"gf_exp":5547879.62,"gf_rev_all":5454145.6,"gf_exp_all":5547879.62,"prop_tax":3201711.56,"sales_tax":1507999.59,"state_aid":183539.35,"federal_aid":827160,"debt_service":463760.62,"exp_by":{"General Government":1115336.96,"Public Safety":1401474.57,"Health":0,"Transportation":1328335.49,"Culture and Recreation":63726.32,"Sanitation":568202.21,"Employee Benefits":1618057.74,"Debt Service":463760.62,"Social Services":812558.37,"Utilities":366866.87},"rev_by":{"Real Property Taxes and Assessments":3177865.36,"Other Real Property Tax Items":23846.2,"Sales and Use Tax":1507999.59,"Other Non-Property Taxes":64039.06,"Charges for Services":1882700.64,"Charges to Other Governments":330067.58,"Use and Sale of Property":20614.6,"Other Local Revenues":88270.44,"State Aid":183539.35,"Federal Aid":827160},"debt_end":4518750,"debt_by":{"Bond":3560000,"Bond Anticipation Note":958750},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":8099395.07,"op_exp":7997379.93,"gf_rev":5389462.03,"gf_exp":5339779.34,"gf_rev_all":5489462.03,"gf_exp_all":5339779.34,"prop_tax":3297141.89,"sales_tax":1581871.41,"state_aid":244785.92,"federal_aid":794519,"debt_service":634885.8,"exp_by":{"General Government":1192313.12,"Public Safety":1691070.66,"Transportation":459076.98,"Culture and Recreation":229651.27,"Sanitation":761605.83,"Employee Benefits":1646150.58,"Debt Service":634885.8,"Social Services":822062,"Utilities":560563.69},"rev_by":{"Real Property Taxes and Assessments":3281855.4,"Other Real Property Tax Items":15286.49,"Sales and Use Tax":1581871.41,"Other Non-Property Taxes":62773.82,"Charges for Services":1534420.65,"Charges to Other Governments":397443.24,"Use and Sale of Property":60096.92,"Other Local Revenues":126342.22,"State Aid":244785.92,"Federal Aid":794519},"debt_end":9339500,"debt_by":{"Bond":3295000,"Bond Anticipation Note":6044500},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":8611324,"op_exp":9330982,"gf_rev":5799433,"gf_exp":5862490,"gf_rev_all":5899433,"gf_exp_all":5862490,"prop_tax":3368753,"sales_tax":1616455,"state_aid":388390,"federal_aid":989082,"debt_service":1513350,"exp_by":{"General Government":1320588,"Public Safety":1693252,"Transportation":488755,"Culture and Recreation":168617,"Sanitation":1028773,"Employee Benefits":1725443,"Debt Service":1513350,"Social Services":759521,"Utilities":632683},"rev_by":{"Real Property Taxes and Assessments":3354668,"Other Real Property Tax Items":14085,"Sales and Use Tax":1616455,"Other Non-Property Taxes":58633,"Charges for Services":1695186,"Charges to Other Governments":320875,"Use and Sale of Property":99646,"Other Local Revenues":74304,"State Aid":388390,"Federal Aid":989082},"debt_end":14583745,"debt_by":{"Bond":2980000,"Bond Anticipation Note":11603745},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":8694541,"op_exp":8951180,"gf_rev":5665091,"gf_exp":5867721,"gf_rev_all":5665091,"gf_exp_all":5867721,"prop_tax":3703125,"sales_tax":1621369,"state_aid":124466,"federal_aid":1036587,"debt_service":1430958,"exp_by":{"General Government":1093123,"Public Safety":1770701,"Transportation":487525,"Culture and Recreation":159102,"Sanitation":614971,"Employee Benefits":1732780,"Debt Service":1430958,"Social Services":1074588,"Utilities":587432},"rev_by":{"Real Property Taxes and Assessments":3676838,"Other Real Property Tax Items":26287,"Sales and Use Tax":1621369,"Other Non-Property Taxes":56204,"Charges for Services":1657110,"Use and Sale of Property":103502,"Other Local Revenues":49227,"State Aid":124466,"Federal Aid":1036587,"Charges to Other Governments":342951},"debt_end":16680000,"debt_by":{"Bond":2660000,"Bond Anticipation Note":14020000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3202885,"own_levy":3202885,"full_value":291293250,"rate":10.9953972500221,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":3175960,"own_levy":3175960,"full_value":325009371,"rate":9.7719028538411,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":3288905,"own_levy":3288905,"full_value":316431730,"rate":10.3937269502019,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":3354668,"own_levy":3354668,"full_value":388427824,"rate":8.63652857165042,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3541789,"own_levy":3541789,"full_value":441694459,"rate":8.01864032439673,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3612625,"own_levy":3612625,"full_value":465933418,"rate":7.75352198498027,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3079737,"proposed":3150000,"limit":3158351,"diff":8351,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3150000,"proposed":3186171,"limit":3226171,"diff":40000,"override":false,"levy_growth_pct":1.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3186171,"proposed":3282885,"limit":3282885,"diff":0,"override":false,"levy_growth_pct":3.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3202885,"proposed":3311872,"limit":3311872,"diff":0,"override":false,"levy_growth_pct":3.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3175960,"proposed":3288890,"limit":3288890,"diff":0,"override":false,"levy_growth_pct":3.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3288890,"proposed":3354668,"limit":3354668,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3354668,"proposed":3576789,"limit":3435328,"diff":-141461,"override":true,"levy_growth_pct":6.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3659144,"proposed":3612625,"limit":3742575,"diff":129950,"override":false,"levy_growth_pct":-1.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3612625,"proposed":3730625,"limit":3751488,"diff":20863,"override":false,"levy_growth_pct":3.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":16.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":24.2,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0712,"fb":380046.28,"exp":5339779.34,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.059,"fb":345885,"exp":5862490,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3631,"denom_kind":"capita","afr_year":2025,"op_exp":8951180,"op_rev":8694541,"op_exp_per":2465,"prop_tax_per":1020,"state_aid_share":1.4,"sales_tax_share":18.6,"prop_tax_share":42.6,"debt_service_share":16,"debt_end":16680000,"debt_per":4594,"exp_growth_5y":14.5,"rev_growth_5y":9.1,"gf_result":-202630,"fb_ratio":5.9,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":3612625,"levy_year":2026,"levy_growth":12.8,"levy_growth_span":"2021–2026","fv_rate":7.75,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":82,"n":48},"prop_tax_per":{"median":717.5,"pctile":84,"n":48},"debt_per":{"median":1602,"pctile":81,"n":45},"debt_service_share":{"median":8.2,"pctile":81,"n":48},"state_aid_share":{"median":4.8,"pctile":13,"n":48},"sales_tax_share":{"median":5.9,"pctile":93,"n":48},"fb_ratio":{"median":31.1,"pctile":18,"n":41},"exp_growth_5y":{"median":30.7,"pctile":14,"n":46},"levy_growth":{"median":15.1,"pctile":39,"n":47}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $4,518,750 (2022) to $16,680,000 (2025), +269%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $141,461, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}