{"fid":"orange-county/maybrook","entity_id":"orange-county/maybrook","name":"Village of Maybrook","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330454503000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Maybrook","population":{"value":3212,"year":2025,"base2020":3158,"src":"popest-2025","loc":"Maybrook village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3514836,"op_exp":3689413,"gf_rev":2412861,"gf_exp":2500497,"gf_rev_all":2412861,"gf_exp_all":2500497,"prop_tax":1661923,"sales_tax":566386,"state_aid":145789,"federal_aid":0,"debt_service":416094,"exp_by":{"General Government":543212,"Public Safety":421529,"Health":166,"Transportation":572050,"Culture and Recreation":119719,"Sanitation":612607,"Community Services":60530,"Employee Benefits":593483,"Debt Service":416094,"Utilities":350023},"rev_by":{"Real Property Taxes and Assessments":1623382,"Other Real Property Tax Items":38541,"Sales and Use Tax":566386,"Charges for Services":1119440,"Use and Sale of Property":8431,"Other Local Revenues":12867,"State Aid":145789},"debt_end":5131900,"debt_by":{"Bond":5060000,"Bond Anticipation Note":50000,"Installment Purchase Contract":21900},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3691496,"op_exp":3492144,"gf_rev":2581459,"gf_exp":2380820,"gf_rev_all":2581459,"gf_exp_all":2380820,"prop_tax":1831056,"sales_tax":587665,"state_aid":87114,"federal_aid":0,"debt_service":422704,"exp_by":{"General Government":574217,"Public Safety":416188,"Health":188,"Transportation":456615,"Culture and Recreation":103623,"Sanitation":608416,"Community Services":63578,"Employee Benefits":584154,"Debt Service":422704,"Utilities":262461},"rev_by":{"Real Property Taxes and Assessments":1790883,"Other Real Property Tax Items":40173,"Sales and Use Tax":587665,"Charges for Services":1153665,"Use and Sale of Property":564,"Other Local Revenues":31432,"State Aid":87114},"debt_end":4816267,"debt_by":{"Bond":4805000,"Bond Anticipation Note":0,"Installment Purchase Contract":11267},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":3774358,"op_exp":3423561,"gf_rev":2580229,"gf_exp":2339978,"gf_rev_all":2580229,"gf_exp_all":2339978,"prop_tax":1895907,"sales_tax":548744,"state_aid":79541,"federal_aid":0,"debt_service":371428,"exp_by":{"General Government":533551,"Public Safety":391706,"Health":213,"Transportation":531779,"Culture and Recreation":114409,"Sanitation":568220,"Community Services":52738,"Employee Benefits":583230,"Debt Service":371428,"Utilities":276287},"rev_by":{"Real Property Taxes and Assessments":1857912,"Other Real Property Tax Items":37995,"Sales and Use Tax":548744,"Charges for Services":1225008,"Use and Sale of Property":722,"Other Local Revenues":24436,"State Aid":79541},"debt_end":4545000,"debt_by":{"Bond":4545000,"Installment Purchase Contract":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3959257,"op_exp":3831931,"gf_rev":2807035,"gf_exp":2634757,"gf_rev_all":2807035,"gf_exp_all":2634757,"prop_tax":1963313,"sales_tax":681164,"state_aid":88864,"federal_aid":0,"debt_service":310193,"exp_by":{"General Government":583013,"Public Safety":443527,"Health":137,"Transportation":732488,"Culture and Recreation":128363,"Sanitation":645593,"Community Services":58871,"Employee Benefits":603088,"Debt Service":310193,"Utilities":326658},"rev_by":{"Real Property Taxes and Assessments":1924158,"Other Real Property Tax Items":39155,"Sales and Use Tax":681164,"Charges for Services":1192640,"Use and Sale of Property":794,"Other Local Revenues":32482,"State Aid":88864},"debt_end":4330000,"debt_by":{"Bond":4330000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4190655,"op_exp":4064603,"gf_rev":2992849,"gf_exp":2813093,"gf_rev_all":2992849,"gf_exp_all":2813093,"prop_tax":2009900,"sales_tax":723068,"state_aid":174073,"federal_aid":0,"debt_service":306361,"exp_by":{"General Government":596912,"Public Safety":516702,"Health":150,"Transportation":809615,"Culture and Recreation":120610,"Sanitation":695819,"Community Services":65169,"Employee Benefits":605772,"Debt Service":306361,"Utilities":347493},"rev_by":{"Real Property Taxes and Assessments":1980520,"Other Real Property Tax Items":29380,"Sales and Use Tax":723068,"Charges for Services":1258884,"Use and Sale of Property":3176,"Other Local Revenues":21554,"State Aid":174073},"debt_end":4115000,"debt_by":{"Bond":4115000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":4491245,"op_exp":4401711,"gf_rev":3038289,"gf_exp":3142180,"gf_rev_all":3038289,"gf_exp_all":3142180,"prop_tax":2091593,"sales_tax":742020,"state_aid":48720,"federal_aid":30583,"debt_service":267969,"exp_by":{"General Government":614111,"Public Safety":734201,"Transportation":865295,"Culture and Recreation":125406,"Sanitation":754232,"Community Services":62780,"Employee Benefits":685153,"Debt Service":267969,"Utilities":292564},"rev_by":{"Real Property Taxes and Assessments":2048413,"Other Real Property Tax Items":43180,"Sales and Use Tax":742020,"Charges for Services":1239470,"Use and Sale of Property":18055,"Other Local Revenues":20769,"State Aid":48720,"Federal Aid":30583,"Charges to Other Governments":300035},"debt_end":3925000,"debt_by":{"Bond":3925000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":5069401,"op_exp":5332707,"gf_rev":3668642,"gf_exp":3864432,"gf_rev_all":3668642,"gf_exp_all":3864432,"prop_tax":2155783,"sales_tax":728800,"state_aid":363254,"federal_aid":313349,"debt_service":264998,"exp_by":{"General Government":753230,"Public Safety":842061,"Health":50,"Transportation":1214326,"Culture and Recreation":185488,"Sanitation":775257,"Community Services":57780,"Employee Benefits":726974,"Debt Service":264998,"Economic Development":174732,"Utilities":337811},"rev_by":{"Real Property Taxes and Assessments":2124711,"Other Real Property Tax Items":31072,"Sales and Use Tax":728800,"Charges for Services":1304672,"Use and Sale of Property":15,"Other Local Revenues":203528,"State Aid":363254,"Federal Aid":313349},"debt_end":5145000,"debt_by":{"Bond":3745000,"Bond Anticipation Note":1400000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1856958,"own_levy":1856958,"full_value":190373939,"rate":9.75426578739856,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1923958,"own_levy":1923958,"full_value":200733587,"rate":9.58463418481133,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1978625,"own_levy":1978625,"full_value":208436703,"rate":9.49268997024963,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":2047117,"own_levy":2047117,"full_value":238626375,"rate":8.57875412975619,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":2122401,"own_levy":2122401,"full_value":279979120,"rate":7.58056886527824,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":2222401,"own_levy":2222401,"full_value":296534904,"rate":7.49456799190155,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1600314,"proposed":1620492,"limit":1641900,"diff":21408,"override":false,"levy_growth_pct":1.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1620492,"proposed":1786381,"limit":1688690,"diff":-97691,"override":true,"levy_growth_pct":10.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1786381,"proposed":1856958,"limit":1838429,"diff":-18529,"override":true,"levy_growth_pct":3.95,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1856958,"proposed":1923958,"limit":1891103,"diff":-32855,"override":true,"levy_growth_pct":3.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1923958,"proposed":1978625,"limit":1965787,"diff":-12838,"override":true,"levy_growth_pct":2.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1978625,"proposed":2047177,"limit":2022660,"diff":-24517,"override":true,"levy_growth_pct":3.46,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2047177,"proposed":2122404,"limit":2097479,"diff":-24925,"override":true,"levy_growth_pct":3.67,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2122401,"proposed":2222401,"limit":2177873,"diff":-44528,"override":true,"levy_growth_pct":4.71,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2222401,"proposed":2520758,"limit":2276198,"diff":-244560,"override":true,"levy_growth_pct":13.42,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Moderate Fiscal Stress","fiscal_score":62.5,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":24.2,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2024,"ratio":0.3028,"fb":951417,"exp":3142180,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2031,"fb":784942,"exp":3864432,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Maybrook – Financial Condition (2020M-54)","issued":"July 2, 2020","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2020/07/02/village-maybrook-financial-condition-2020m-54"},{"title":"Village of Maybrook – Water Operations (2013M-121)","issued":"August 16, 2013","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2013/08/16/village-maybrook-water-operations-2013m-121"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3212,"denom_kind":"capita","afr_year":2025,"op_exp":5332707,"op_rev":5069401,"op_exp_per":1660,"prop_tax_per":671,"state_aid_share":7.2,"sales_tax_share":14.4,"prop_tax_share":42.5,"debt_service_share":5,"debt_end":5145000,"debt_per":1602,"exp_growth_5y":55.8,"rev_growth_5y":34.3,"gf_result":-195790,"fb_ratio":20.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2222401,"levy_year":2026,"levy_growth":19.7,"levy_growth_span":"2021–2026","fv_rate":7.49,"cap_overrides":[2022,2023,2024,2025,2026,2027],"cap_exceeded":[2022,2023,2024,2025,2026,2027],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":41,"n":48},"prop_tax_per":{"median":717.5,"pctile":41,"n":48},"debt_per":{"median":1602,"pctile":50,"n":45},"debt_service_share":{"median":8.2,"pctile":32,"n":48},"state_aid_share":{"median":4.8,"pctile":68,"n":48},"sales_tax_share":{"median":5.9,"pctile":86,"n":48},"fb_ratio":{"median":31.1,"pctile":43,"n":41},"exp_growth_5y":{"median":30.7,"pctile":82,"n":46},"levy_growth":{"median":15.1,"pctile":67,"n":47},"fsms_score":{"median":3.3,"pctile":47,"n":34}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $24,517, override planned), 2025 (by $24,925, override planned), 2026 (by $44,528, override planned), 2027 (by $244,560, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023"]}]}