{"fid":"orange-county/middletown-csd","entity_id":"orange-county/middletown-csd","name":"Middletown City School District","kind":"school_district","kind_label":"School district","county":"Orange","region":"mid-hudson","osc_code":"330530000000","beds":"441000","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Middletown City School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":200288995,"op_exp":191456889,"gf_rev":183259353,"gf_exp":174605033,"gf_rev_all":183911796,"gf_exp_all":197123629,"prop_tax":77806049,"sales_tax":1875736,"state_aid":102811999,"federal_aid":9959322,"debt_service":20163458,"exp_by":{"General Government":17654230,"Education":121834652,"Community Services":7850,"Employee Benefits":31796699,"Debt Service":20163458},"rev_by":{"Real Property Taxes and Assessments":70052577,"Other Real Property Tax Items":7753472,"Sales and Use Tax":1875736,"Charges for Services":736205,"Charges to Other Governments":46115,"Use and Sale of Property":4784164,"Other Local Revenues":2269405,"State Aid":102811999,"Federal Aid":9959322},"debt_end":107086255,"debt_by":{"Bond":98495000,"Bond Anticipation Note":5180000,"Installment Purchase Contract":3411255},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":202980775,"op_exp":193460992,"gf_rev":189417199,"gf_exp":180073476,"gf_rev_all":190141673,"gf_exp_all":190779133,"prop_tax":77491802,"sales_tax":2096259,"state_aid":110095288,"federal_aid":10230749,"debt_service":15111637,"exp_by":{"General Government":16850074,"Education":126282143,"Community Services":950,"Employee Benefits":35216188,"Debt Service":15111637},"rev_by":{"Real Property Taxes and Assessments":70544856,"Other Real Property Tax Items":6946946,"Sales and Use Tax":2096259,"Charges for Services":767211,"Charges to Other Governments":36473,"Use and Sale of Property":639536,"Other Local Revenues":1623457,"State Aid":110095288,"Federal Aid":10230749},"debt_end":95934146,"debt_by":{"Bond":93125000,"Bond Anticipation Note":0,"Installment Purchase Contract":0,"Other Debt":2809146},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":210080004,"op_exp":197070568,"gf_rev":195035934,"gf_exp":183421389,"gf_rev_all":195711037,"gf_exp_all":184437142,"prop_tax":79069916,"sales_tax":2180701,"state_aid":110227337,"federal_aid":15129216,"debt_service":10518508,"exp_by":{"General Government":20499580,"Education":129124193,"Employee Benefits":36928287,"Debt Service":10518508},"rev_by":{"Real Property Taxes and Assessments":72349093,"Other Real Property Tax Items":6720823,"Sales and Use Tax":2180701,"Charges for Services":901360,"Charges to Other Governments":64422,"Use and Sale of Property":399362,"Other Local Revenues":2107690,"State Aid":110227337,"Federal Aid":15129216},"debt_end":113787750,"debt_by":{"Bond":86495000,"Bond Anticipation Note":25100000,"Other Debt":2192750},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":229383101,"op_exp":221999953,"gf_rev":208096136,"gf_exp":202639883,"gf_rev_all":208596136,"gf_exp_all":229356789,"prop_tax":78476875,"sales_tax":2237832,"state_aid":127565450,"federal_aid":18018688,"debt_service":13893192,"exp_by":{"General Government":23964438,"Education":145549753,"Community Services":5950,"Employee Benefits":38586620,"Debt Service":13893192},"rev_by":{"Real Property Taxes and Assessments":72593191,"Other Real Property Tax Items":5883684,"Sales and Use Tax":2237832,"Charges for Services":646977,"Charges to Other Governments":76435,"Use and Sale of Property":450537,"Other Local Revenues":1910307,"State Aid":127565450,"Federal Aid":18018688},"debt_end":103296719,"debt_by":{"Bond":79635000,"Bond Anticipation Note":22100000,"Other Debt":1561719},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":251470429,"op_exp":239527425,"gf_rev":228806726,"gf_exp":213637479,"gf_rev_all":230401864,"gf_exp_all":229859258,"prop_tax":74226326,"sales_tax":2576239,"state_aid":151381709,"federal_aid":18380313,"debt_service":11713697,"exp_by":{"General Government":23246744,"Education":157440124,"Community Services":1900,"Employee Benefits":47124960,"Debt Service":11713697},"rev_by":{"Real Property Taxes and Assessments":68637317,"Other Real Property Tax Items":5589009,"Sales and Use Tax":2576239,"Charges for Services":607631,"Charges to Other Governments":77329,"Use and Sale of Property":1337225,"Other Local Revenues":2883657,"State Aid":151381709,"Federal Aid":18380313},"debt_end":94684517,"debt_by":{"Bond":72540000,"Bond Anticipation Note":20825000,"Other Debt":1319517},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":289650996,"op_exp":274978266,"gf_rev":260711552,"gf_exp":246120003,"gf_rev_all":269710289,"gf_exp_all":260749741,"prop_tax":72771157,"sales_tax":2398814,"state_aid":181722663,"federal_aid":23351355,"debt_service":11892509,"exp_by":{"General Government":37194572,"Education":170254791,"Community Services":950,"Employee Benefits":55635444,"Debt Service":11892509},"rev_by":{"Real Property Taxes and Assessments":67809619,"Other Real Property Tax Items":4961538,"Sales and Use Tax":2398814,"Charges for Services":644992,"Use and Sale of Property":4092564,"Other Local Revenues":4669451,"State Aid":181722663,"Federal Aid":23351355},"debt_end":84890354,"debt_by":{"Bond":83820000,"Bond Anticipation Note":0,"Other Debt":1070354},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":305727151,"op_exp":280144676,"gf_rev":273459534,"gf_exp":247728200,"gf_rev_all":273791478,"gf_exp_all":269805619,"prop_tax":74496313,"sales_tax":2680935,"state_aid":194323314,"federal_aid":25268621,"debt_service":10763422,"exp_by":{"General Government":38682527,"Education":178983621,"Employee Benefits":51715106,"Debt Service":10763422},"rev_by":{"Real Property Taxes and Assessments":69584083,"Other Real Property Tax Items":4912230,"Sales and Use Tax":2680935,"Charges for Services":480456,"Charges to Other Governments":167388,"Use and Sale of Property":4477808,"Other Local Revenues":3832316,"State Aid":194323314,"Federal Aid":25268621},"debt_end":92484029,"debt_by":{"Bond":76670000,"Bond Anticipation Note":15000000,"Other Debt":814029},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":74483747,"proposed":75878805,"limit":76101181,"diff":222376,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":75878805,"proposed":76637772,"limit":77504972,"diff":867200,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":76637772,"proposed":77404150,"limit":79657305,"diff":2253155,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":77404150,"proposed":77404150,"limit":78921279,"diff":1517129,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":77404150,"proposed":72404150,"limit":79073857,"diff":6669707,"override":false,"levy_growth_pct":-6.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":72404150,"proposed":72404150,"limit":72891788,"diff":487638,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":72404150,"proposed":73128192,"limit":76546859,"diff":3418667,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":73128192,"proposed":74585256,"limit":76461748,"diff":1876492,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":74585256,"proposed":76069504,"limit":78219418,"diff":2149914,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":40,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":40,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":40,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":45,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":40,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":31.7,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0652,"fb":13970316,"exp":229859258,"xfer":15615000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0881,"fb":21730736,"exp":260749741,"xfer":14000000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0728,"fb":18099406,"exp":269805619,"xfer":21219338,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":210221201,"spend_pct":5.11,"levy":77404150,"levy_pct":0,"limit":78921279,"levy_wo_excl":73049892,"vs_limit":5871387,"enr":7472,"fb_unres":13857423,"fb_unres_pct":6.59,"fb_restricted":36957841,"spend_per_pupil":28135,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":228641730,"spend_pct":8.76,"levy":72404150,"levy_pct":-6.46,"limit":79073857,"levy_wo_excl":68349552,"vs_limit":10724305,"enr":7529,"fb_unres":8500000,"fb_unres_pct":3.72,"fb_restricted":35030012,"spend_per_pupil":30368,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":253659540,"spend_pct":10.94,"levy":72404150,"levy_pct":0,"limit":72891788,"levy_wo_excl":71286343,"vs_limit":1605445,"enr":7522,"fb_unres":9892722,"fb_unres_pct":3.9,"fb_restricted":30095489,"spend_per_pupil":33722,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":262672637,"spend_pct":3.55,"levy":73128192,"levy_pct":1,"limit":76546859,"levy_wo_excl":70361504,"vs_limit":6185355,"enr":7500,"fb_unres":10327558,"fb_unres_pct":3.93,"fb_restricted":25558263,"spend_per_pupil":35023,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":276417004,"spend_pct":5.23,"levy":74585256,"levy_pct":1.99,"limit":76461748,"levy_wo_excl":71330295,"vs_limit":5131453,"enr":7398,"fb_unres":10406905,"fb_unres_pct":3.76,"fb_restricted":21009429,"spend_per_pupil":37364,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":283735894,"spend_pct":2.65,"levy":76068504,"levy_pct":1.99,"limit":78219419,"levy_wo_excl":71912983,"vs_limit":6306436,"enr":7169,"fb_unres":14774636,"fb_unres_pct":5.21,"fb_restricted":34216015,"spend_per_pupil":39578,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":746,"no":198,"pct_yes":79,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":632,"no":192,"pct_yes":76.7,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":526,"no":207,"pct_yes":71.8,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":574,"no":173,"pct_yes":76.8,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":786,"no":273,"pct_yes":74.2,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":7500,"denom_kind":"pupil","afr_year":2025,"op_exp":280144676,"op_rev":305727151,"op_exp_per":37353,"prop_tax_per":9933,"state_aid_share":63.6,"sales_tax_share":null,"prop_tax_share":24.4,"debt_service_share":3.8,"debt_end":92484029,"debt_per":12331,"exp_growth_5y":42.2,"rev_growth_5y":45.5,"gf_result":3985859,"fb_ratio":7.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"Susceptible Environmental Stress","ptrc_sy":"2026-27","spend_per_pupil":39578,"levy_latest":76068504,"levy_year":"2026-27","levy_growth":-1.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":5.21,"levy_pct":1.99,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":74.2,"last_vote_sy":"2026-27","audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":38,"n":65},"prop_tax_per":{"median":21300,"pctile":5,"n":65},"debt_per":{"median":13230,"pctile":48,"n":63},"debt_service_share":{"median":4.5,"pctile":30,"n":65},"state_aid_share":{"median":35.2,"pctile":96,"n":65},"fb_ratio":{"median":4.4,"pctile":73,"n":65},"exp_growth_5y":{"median":22.3,"pctile":95,"n":65},"levy_growth":{"median":13.1,"pctile":4,"n":65},"spend_per_pupil":{"median":41521,"pctile":39,"n":65},"fsms_score":{"median":0,"pctile":74,"n":65}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 5.21% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]}]}