{"fid":"orange-county/middletown","entity_id":"orange-county/middletown","name":"City of Middletown","kind":"city","kind_label":"City","county":"Orange","region":"mid-hudson","osc_code":"330230000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"City of Middletown","population":{"value":30098,"year":2025,"base2020":30286,"src":"popest-2025","loc":"Middletown city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":54208687,"op_exp":54506421,"gf_rev":39423480,"gf_exp":39718030,"gf_rev_all":40704480,"gf_exp_all":40702491,"prop_tax":20326262,"sales_tax":11372969,"state_aid":3656814,"federal_aid":731122,"debt_service":6136331,"exp_by":{"General Government":6864370,"Public Safety":12433363,"Transportation":2036006,"Community Services":177372,"Economic Development":573660,"Culture and Recreation":2355248,"Sanitation":5986219,"Employee Benefits":15144273,"Debt Service":6136331,"Utilities":2799579},"rev_by":{"Real Property Taxes and Assessments":19519402,"Other Real Property Tax Items":806860,"Sales and Use Tax":11372969,"Other Non-Property Taxes":419999,"Charges for Services":14744187,"Charges to Other Governments":609483,"Use and Sale of Property":930314,"Other Local Revenues":1417537,"State Aid":3656814,"Federal Aid":731122},"debt_end":93082230,"debt_by":{"Bond":49419481,"Bond Anticipation Note":31927555,"Installment Purchase Contract":10758194,"State or Authority Loan":977000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":53700473,"op_exp":55985286,"gf_rev":38790389,"gf_exp":41261452,"gf_rev_all":42717421,"gf_exp_all":42238698,"prop_tax":21151084,"sales_tax":10630394,"state_aid":3484393,"federal_aid":815286,"debt_service":9231042,"exp_by":{"General Government":6545622,"Public Safety":12716459,"Transportation":1585914,"Social Services":174333,"Community Services":193309,"Economic Development":376294,"Culture and Recreation":2252722,"Sanitation":5657715,"Employee Benefits":14395903,"Debt Service":9231042,"Utilities":2855973},"rev_by":{"Real Property Taxes and Assessments":19997977,"Other Real Property Tax Items":1153107,"Sales and Use Tax":10630394,"Other Non-Property Taxes":418211,"Charges for Services":14358292,"Charges to Other Governments":435220,"Use and Sale of Property":831759,"Other Local Revenues":1575834,"State Aid":3484393,"Federal Aid":815286},"debt_end":106108784,"debt_by":{"Bond":46643661,"Bond Anticipation Note":48778743,"Installment Purchase Contract":9961380,"State or Authority Loan":725000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":58384939.17,"op_exp":73437846.02,"gf_rev":44520280.6,"gf_exp":44956487.7,"gf_rev_all":50938740.6,"gf_exp_all":51563950.7,"prop_tax":21609569.63,"sales_tax":13154004.2,"state_aid":4109165.1,"federal_aid":2519477,"debt_service":25027088.74,"exp_by":{"General Government":6739315.88,"Public Safety":13095255.68,"Transportation":1827299.65,"Social Services":172507.77,"Community Services":282605.46,"Culture and Recreation":2085719.36,"Employee Benefits":15677640.56,"Sanitation":5329560.5,"Debt Service":25027088.74,"Economic Development":471818.85,"Utilities":2729033.57},"rev_by":{"Real Property Taxes and Assessments":20938323,"Other Real Property Tax Items":671246.63,"Sales and Use Tax":13154004.2,"Other Non-Property Taxes":396792.07,"Charges for Services":13706351.67,"Charges to Other Governments":584610.23,"Use and Sale of Property":949044.02,"Other Local Revenues":1355925.25,"State Aid":4109165.1,"Federal Aid":2519477},"debt_end":93325708.28,"debt_by":{"Bond":60307143,"Bond Anticipation Note":23398876.28,"Installment Purchase Contract":9147689,"State or Authority Loan":472000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":61434433,"op_exp":61587176,"gf_rev":47927185,"gf_exp":45274340,"gf_rev_all":48495004,"gf_exp_all":49452844,"prop_tax":22468111,"sales_tax":14339507,"state_aid":4427644,"federal_aid":1696169,"debt_service":11959879,"exp_by":{"General Government":6745578,"Public Safety":13564419,"Transportation":2174369,"Social Services":388994,"Community Services":218174,"Culture and Recreation":2646821,"Sanitation":5043107,"Economic Development":776124,"Employee Benefits":15351558,"Debt Service":11959879,"Utilities":2718153},"rev_by":{"Real Property Taxes and Assessments":21798408,"Other Real Property Tax Items":669703,"Sales and Use Tax":14339507,"Other Non-Property Taxes":407383,"Charges for Services":14366675,"Charges to Other Governments":636360,"Use and Sale of Property":390842,"Other Local Revenues":2701742,"State Aid":4427644,"Federal Aid":1696169},"debt_end":83704913,"debt_by":{"Bond":59801458,"Bond Anticipation Note":15397692,"Installment Purchase Contract":8316763,"State or Authority Loan":189000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":62825596.28,"op_exp":71852760.14,"gf_rev":47567385.3,"gf_exp":44517156.85,"gf_rev_all":49052637.3,"gf_exp_all":45804163.97,"prop_tax":22780893.64,"sales_tax":15431722.69,"state_aid":3488478.3,"federal_aid":1877987.14,"debt_service":20466239.2,"exp_by":{"General Government":6557596.18,"Public Safety":14321654.32,"Transportation":2015433.01,"Social Services":184880.35,"Community Services":271505.34,"Culture and Recreation":2597433.35,"Sanitation":5550639.71,"Employee Benefits":16072305.5,"Debt Service":20466239.2,"Economic Development":550796.84,"Utilities":3264276.34},"rev_by":{"Real Property Taxes and Assessments":22143165.75,"Other Real Property Tax Items":637727.89,"Sales and Use Tax":15431722.69,"Other Non-Property Taxes":360780.79,"Charges for Services":15290974.12,"Charges to Other Governments":858912.75,"Use and Sale of Property":1740447.8,"Other Local Revenues":995399.05,"State Aid":3488478.3,"Federal Aid":1877987.14},"debt_end":89610951,"debt_by":{"Bond":56901731,"Bond Anticipation Note":25193983,"Other":7468237,"State or Authority Loan":47000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":66507526.03,"op_exp":62723709,"gf_rev":51234457.03,"gf_exp":47370214,"gf_rev_all":53156581.03,"gf_exp_all":48521399,"prop_tax":23905842,"sales_tax":15427540,"state_aid":4375905,"federal_aid":3824411,"debt_service":8003402,"exp_by":{"General Government":6648292,"Public Safety":15983274,"Transportation":1909462,"Social Services":177586,"Community Services":324338,"Culture and Recreation":2761195,"Sanitation":5407344,"Employee Benefits":17714090,"Debt Service":8003402,"Economic Development":539552,"Utilities":3255174},"rev_by":{"Real Property Taxes and Assessments":23207826,"Other Real Property Tax Items":698016,"Sales and Use Tax":15427540,"Other Non-Property Taxes":325778,"Charges for Services":15306204,"Charges to Other Governments":770285,"Use and Sale of Property":1653072,"Other Local Revenues":918489.03,"State Aid":4375905,"Federal Aid":3824411},"debt_end":88407431,"debt_by":{"Bond":54171885,"Bond Anticipation Note":27597808,"Other":6601738,"State or Authority Loan":36000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":69103069,"op_exp":65093879,"gf_rev":53974186,"gf_exp":49105373,"gf_rev_all":54640834,"gf_exp_all":55832424,"prop_tax":24328777,"sales_tax":15876421,"state_aid":4099705,"federal_aid":5364848,"debt_service":7940830,"exp_by":{"General Government":7486020,"Public Safety":16041782,"Transportation":2350577,"Social Services":194636,"Community Services":300334,"Culture and Recreation":3300054,"Sanitation":5518195,"Employee Benefits":18200019,"Debt Service":7940830,"Economic Development":402297,"Utilities":3359135},"rev_by":{"Real Property Taxes and Assessments":23689123,"Other Real Property Tax Items":639654,"Sales and Use Tax":15876421,"Other Non-Property Taxes":269874,"Charges for Services":15600414,"Charges to Other Governments":863124,"Use and Sale of Property":1201482,"Other Local Revenues":1498424,"State Aid":4099705,"Federal Aid":5364848},"debt_end":102492370,"debt_by":{"Bond":57042141,"Bond Anticipation Note":39708343,"Other":5716886,"State or Authority Loan":25000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":21139589,"own_levy":21139589,"full_value":1760037033,"rate":12.0108773870328,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":21786260,"own_levy":21786260,"full_value":1842876169,"rate":11.8218794981878,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":22406425,"own_levy":22406425,"full_value":2059505291,"rate":10.879518056067,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":23235348,"own_levy":23235348,"full_value":2423332910,"rate":9.58817829119483,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":24030732,"own_levy":24030732,"full_value":2589341596,"rate":9.28063413383639,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":24672072,"own_levy":24672072,"full_value":2782102696,"rate":8.86813848944992,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":19290436,"proposed":19728088,"limit":19730088,"diff":2000,"override":false,"levy_growth_pct":2.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":19728088,"proposed":20331371,"limit":20333371,"diff":2000,"override":false,"levy_growth_pct":3.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":20331371,"proposed":21125577,"limit":21127577,"diff":2000,"override":false,"levy_growth_pct":3.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":21031566,"proposed":21691547,"limit":21691547,"diff":0,"override":false,"levy_growth_pct":3.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":21786260,"proposed":22310967,"limit":22408598,"diff":97631,"override":false,"levy_growth_pct":2.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":22310967,"proposed":23140116,"limit":23140116,"diff":0,"override":false,"levy_growth_pct":3.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":23140116,"proposed":23936544,"limit":23936544,"diff":0,"override":false,"levy_growth_pct":3.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":23936544,"proposed":24577093,"limit":24577093,"diff":0,"override":false,"levy_growth_pct":2.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2808,"fb":12847321.16,"exp":45746408.48,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3271,"fb":15870105,"exp":48519055,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2825,"fb":15771052,"exp":55822426,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"City of Middletown – Payroll and Leave Benefits (2024M-26)","issued":"May 9, 2025","types":"City","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/city/2025/05/09/city-middletown-payroll-and-leave-benefits-2024m-26"},{"title":"City of Middletown - Information Technology (2018M-235)","issued":"January 3, 2020","types":"City","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/city/2020/01/03/city-middletown-information-technology-2018m-235"},{"title":"City of Middletown - Water System Cybersecurity (2019M-22)","issued":"November 27, 2019","types":"City","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/city/2019/11/27/city-middletown-water-system-cybersecurity-2019m-22"},{"title":"City of Middletown – Selected Financial Operations and Information Technology (2013M-56)","issued":"May 31, 2013","types":"City","topics":"General Oversight, Information Technology, Purchasing","url":"https://www.osc.ny.gov/local-government/audits/city/2013/05/31/city-middletown-selected-financial-operations-and-information-technology-2013m-56"}],"transcript_mentions":{"meetings":3,"moments":9,"terms":{"audit":5,"fund balance":4,"budget":1},"recent":[{"date":"2026-10-06","body":"The Common Council Meeting","title":"The October 6th 2026 Common Council Meeting","t":144,"url":"https://www.youtube.com/watch?v=uGbvHatVKek&t=144s","k":"orange-county/middletown/uGbvHatVKek"},{"date":"2026-10-01","body":"The Board of Estimate Meeting","title":"The October 1st 2026  Board of Estimate Meeting","t":543,"url":"https://www.youtube.com/watch?v=WLTZDJ9_VBE&t=543s","k":"orange-county/middletown/WLTZDJ9_VBE"},{"date":"2026-09-15","body":"The Common Council Meeting","title":"The September 15th 2026 Common Council Meeting","t":763,"url":"https://www.youtube.com/watch?v=yM2cpwNxISU&t=763s","k":"orange-county/middletown/yM2cpwNxISU"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":30098,"denom_kind":"capita","afr_year":2025,"op_exp":65093879,"op_rev":69103069,"op_exp_per":2163,"prop_tax_per":808,"state_aid_share":5.9,"sales_tax_share":23,"prop_tax_share":35.2,"debt_service_share":12.2,"debt_end":102492370,"debt_per":3405,"exp_growth_5y":-11.4,"rev_growth_5y":18.4,"gf_result":-1191590,"fb_ratio":28.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":1.7,"fsms_env":"No Designation","levy_latest":24672072,"levy_year":2026,"levy_growth":16.7,"levy_growth_span":"2021–2026","fv_rate":8.87,"cap_overrides":[],"cap_exceeded":[],"audit_count":4,"audits_5y":1,"transcript_hits":3,"budget_docs":0},"peers":{"op_exp_per":{"median":3033,"pctile":7,"n":7},"prop_tax_per":{"median":956,"pctile":7,"n":7},"debt_per":{"median":2954,"pctile":64,"n":7},"debt_service_share":{"median":9.7,"pctile":93,"n":7},"state_aid_share":{"median":8.2,"pctile":7,"n":7},"sales_tax_share":{"median":17.8,"pctile":79,"n":7},"fb_ratio":{"median":23,"pctile":58,"n":6},"exp_growth_5y":{"median":23.2,"pctile":7,"n":7},"levy_growth":{"median":18.1,"pctile":36,"n":7},"fsms_score":{"median":3.4,"pctile":42,"n":6}},"flags":[]}