{"fid":"orange-county/minisink","entity_id":"orange-county/minisink","name":"Town of Minisink","kind":"town","kind_label":"Town","county":"Orange","region":"mid-hudson","osc_code":"330353900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Minisink","population":{"value":4688,"year":2025,"base2020":4608,"src":"popest-2025","loc":"Minisink town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2693507,"op_exp":2409641,"gf_rev":545536,"gf_exp":506871,"gf_rev_all":545536,"gf_exp_all":506871,"prop_tax":1586071,"sales_tax":660021,"state_aid":232488,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":341037,"Public Safety":641990,"Transportation":1066063,"Culture and Recreation":48215,"Community Services":11008,"Employee Benefits":298464,"Health":1200,"Sanitation":1664},"rev_by":{"Real Property Taxes and Assessments":1566360,"Other Real Property Tax Items":19711,"Other Non-Property Taxes":49335,"Charges for Services":85271,"Use and Sale of Property":1754,"Other Local Revenues":78567,"State Aid":232488,"Sales and Use Tax":660021},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2754944,"op_exp":2553527,"gf_rev":591626,"gf_exp":521589,"gf_rev_all":591626,"gf_exp_all":521589,"prop_tax":1625218,"sales_tax":624975,"state_aid":271824,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":333673,"Public Safety":667936,"Transportation":1221519,"Culture and Recreation":40315,"Community Services":15598,"Employee Benefits":271887,"Health":1200,"Sanitation":1399},"rev_by":{"Real Property Taxes and Assessments":1586170,"Other Real Property Tax Items":39048,"Other Non-Property Taxes":48698,"Charges for Services":90337,"Use and Sale of Property":1147,"Other Local Revenues":92745,"State Aid":271824,"Sales and Use Tax":624975},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3185285,"op_exp":2601777.32,"gf_rev":659958,"gf_exp":513390.32,"gf_rev_all":659958,"gf_exp_all":513390.32,"prop_tax":1674231,"sales_tax":852939,"state_aid":456362,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":340126,"Public Safety":696727,"Transportation":1207645,"Culture and Recreation":54842,"Community Services":7876.32,"Employee Benefits":292777,"Health":1200,"Sanitation":584},"rev_by":{"Real Property Taxes and Assessments":1640747,"Other Real Property Tax Items":33484,"Other Non-Property Taxes":45042,"Charges for Services":102007,"Use and Sale of Property":765,"Other Local Revenues":53939,"State Aid":456362,"Sales and Use Tax":852939},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3046059.51,"op_exp":2669489.94,"gf_rev":747230.81,"gf_exp":563601.4,"gf_rev_all":747230.81,"gf_exp_all":563601.4,"prop_tax":1709425.64,"sales_tax":702069,"state_aid":466842.25,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":357187.3,"Public Safety":724119.14,"Transportation":1248676.8,"Culture and Recreation":59460.41,"Community Services":10243.75,"Employee Benefits":268602.54,"Health":1200},"rev_by":{"Real Property Taxes and Assessments":1621913,"Other Real Property Tax Items":87512.64,"Other Non-Property Taxes":23396,"Charges for Services":64909.92,"Other Local Revenues":79231.2,"State Aid":466842.25,"Sales and Use Tax":702069,"Use and Sale of Property":185.5},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3585999,"op_exp":3378827,"gf_rev":824844,"gf_exp":752467,"gf_rev_all":824844,"gf_exp_all":752467,"prop_tax":1794690,"sales_tax":755162,"state_aid":369242,"federal_aid":326158,"debt_service":0,"exp_by":{"General Government":502053,"Public Safety":707422,"Transportation":1684452,"Culture and Recreation":184090,"Community Services":12000,"Employee Benefits":285751,"Health":1200,"Sanitation":1859},"rev_by":{"Real Property Taxes and Assessments":1651571,"Other Real Property Tax Items":143119,"Other Non-Property Taxes":48754,"Charges for Services":101277,"Use and Sale of Property":5255,"Other Local Revenues":183915,"State Aid":369242,"Sales and Use Tax":755162,"Charges to Other Governments":1546,"Federal Aid":326158},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4225425,"op_exp":3227856,"gf_rev":860511,"gf_exp":786802,"gf_rev_all":860511,"gf_exp_all":786802,"prop_tax":1737206,"sales_tax":853107,"state_aid":111613,"federal_aid":1309675,"debt_service":0,"exp_by":{"General Government":523252,"Public Safety":687621,"Transportation":1341492,"Culture and Recreation":326439,"Employee Benefits":347407,"Health":1224,"Sanitation":421},"rev_by":{"Real Property Taxes and Assessments":1647300,"Other Real Property Tax Items":89906,"Other Non-Property Taxes":61291,"Charges for Services":112722,"Use and Sale of Property":12424,"Other Local Revenues":22008,"State Aid":111613,"Federal Aid":1309675,"Sales and Use Tax":853107,"Charges to Other Governments":5379},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3313964,"op_exp":3389529,"gf_rev":733850,"gf_exp":683116,"gf_rev_all":733850,"gf_exp_all":683116,"prop_tax":1884837,"sales_tax":856950,"state_aid":313464,"federal_aid":36285,"debt_service":0,"exp_by":{"General Government":677612,"Public Safety":709705,"Culture and Recreation":110301,"Community Services":1090,"Employee Benefits":387908,"Health":1248,"Transportation":1500015,"Sanitation":1650},"rev_by":{"Real Property Taxes and Assessments":1768353,"Other Real Property Tax Items":116484,"Other Non-Property Taxes":54578,"Charges for Services":118690,"Use and Sale of Property":13676,"Other Local Revenues":35484,"State Aid":313464,"Federal Aid":36285,"Sales and Use Tax":856950},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1636488.05,"own_levy":1134002.83,"full_value":466358877,"rate":3.50907451473257,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1640104.67,"own_levy":1136614.55,"full_value":474739823,"rate":3.45474424208984,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1647042.05,"own_levy":1138022.25,"full_value":570611016,"rate":2.88645329973791,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1646558.65,"own_levy":1167055.29,"full_value":662544779,"rate":2.48520356991599,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1768046.14,"own_levy":1255336.31,"full_value":759630196,"rate":2.32750902914344,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1862654.12,"own_levy":1270888.27,"full_value":844556899,"rate":2.20548091218659,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1604410,"proposed":1566360,"limit":1681939,"diff":115579,"override":false,"levy_growth_pct":-2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1566360,"proposed":1586170,"limit":1634060,"diff":47890,"override":false,"levy_growth_pct":1.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1586170,"proposed":1646652,"limit":1646652,"diff":0,"override":false,"levy_growth_pct":3.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1639075,"proposed":1641035,"limit":1678258,"diff":37223,"override":false,"levy_growth_pct":0.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1641035,"proposed":1705186,"limit":1705186,"diff":0,"override":false,"levy_growth_pct":3.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1705186,"proposed":1673684,"limit":1766338,"diff":92654,"override":false,"levy_growth_pct":-1.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1673684,"proposed":1759033,"limit":1769884,"diff":10851,"override":false,"levy_growth_pct":5.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1768351,"proposed":1863398,"limit":1841003,"diff":-22395,"override":true,"levy_growth_pct":5.37,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2024,"ratio":0.5172,"fb":688775,"exp":1331815,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4949,"fb":710385,"exp":1435417,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Minisink – Payroll and Fire Protection and Ambulance Contracts (2017M-14)","issued":"November 22, 2017","types":"Town","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/22/town-minisink-payroll-and-fire-protection-and-ambulance-contracts-2017m-14"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4688,"denom_kind":"capita","afr_year":2025,"op_exp":3389529,"op_rev":3313964,"op_exp_per":723,"prop_tax_per":402,"state_aid_share":9.5,"sales_tax_share":25.9,"prop_tax_share":56.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":30.3,"rev_growth_5y":4,"gf_result":50734,"fb_ratio":49.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1862654.12,"levy_year":2026,"levy_growth":13.8,"levy_growth_span":"2021–2026","fv_rate":2.21,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":19,"n":114},"prop_tax_per":{"median":579,"pctile":29,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":44,"n":114},"sales_tax_share":{"median":7.1,"pctile":88,"n":114},"fb_ratio":{"median":40.1,"pctile":60,"n":104},"exp_growth_5y":{"median":27.3,"pctile":59,"n":111},"levy_growth":{"median":14.4,"pctile":45,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $22,395, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023"]}]}