{"fid":"orange-county/mount-hope","entity_id":"orange-county/mount-hope","name":"Town of Mount Hope","kind":"town","kind_label":"Town","county":"Orange","region":"mid-hudson","osc_code":"330355400000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Mount Hope","population":{"value":6487,"year":2025,"base2020":6472,"src":"popest-2025","loc":"Mount Hope town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4687746,"op_exp":4608869,"gf_rev":2154190,"gf_exp":2349269,"gf_rev_all":2154190,"gf_exp_all":2349269,"prop_tax":2362878,"sales_tax":1035761,"state_aid":536283,"federal_aid":0,"debt_service":64062,"exp_by":{"General Government":1120956,"Public Safety":1076086,"Transportation":1398509,"Community Services":14634,"Culture and Recreation":139124,"Employee Benefits":667301,"Sanitation":128197,"Debt Service":64062},"rev_by":{"Real Property Taxes and Assessments":2341157,"Other Real Property Tax Items":21721,"Charges for Services":331759,"Charges to Other Governments":98305,"Use and Sale of Property":210969,"Other Local Revenues":68988,"State Aid":536283,"Federal Aid":0,"Other Non-Property Taxes":42803,"Sales and Use Tax":1035761},"debt_end":1125000,"debt_by":{"Bond":1125000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4372632,"op_exp":4014169,"gf_rev":1933247,"gf_exp":1971896,"gf_rev_all":1933247,"gf_exp_all":1971896,"prop_tax":2424077,"sales_tax":979284,"state_aid":371266,"federal_aid":0,"debt_service":63554,"exp_by":{"General Government":896936,"Public Safety":1106844,"Transportation":1017572,"Community Services":3336,"Culture and Recreation":41246,"Employee Benefits":700140,"Sanitation":184541,"Debt Service":63554},"rev_by":{"Real Property Taxes and Assessments":2380238,"Other Real Property Tax Items":43839,"Charges for Services":352807,"Use and Sale of Property":70060,"Other Local Revenues":70638,"State Aid":371266,"Federal Aid":0,"Sales and Use Tax":979284,"Other Non-Property Taxes":56020,"Charges to Other Governments":48480},"debt_end":1085000,"debt_by":{"Bond":1085000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4681699.49,"op_exp":5506281.3,"gf_rev":2273283.97,"gf_exp":2074757.83,"gf_rev_all":2273283.97,"gf_exp_all":2139357.83,"prop_tax":2500050.87,"sales_tax":1036328.01,"state_aid":0,"federal_aid":316921.11,"debt_service":1108001.3,"exp_by":{"General Government":884830.53,"Public Safety":1195850.26,"Transportation":1229599.02,"Community Services":5081.21,"Culture and Recreation":46061.38,"Employee Benefits":764056.56,"Sanitation":272801.04,"Debt Service":1108001.3},"rev_by":{"Real Property Taxes and Assessments":2411828.93,"Other Real Property Tax Items":88221.94,"Charges for Services":379366.4,"Use and Sale of Property":139607.65,"Other Local Revenues":254369.62,"Federal Aid":316921.11,"Sales and Use Tax":1036328.01,"Other Non-Property Taxes":55055.83,"State Aid":0},"debt_end":1045000,"debt_by":{"Bond":1045000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4801617.45,"op_exp":4739875,"gf_rev":1968039.45,"gf_exp":2137869,"gf_rev_all":1968039.45,"gf_exp_all":2167441,"prop_tax":2404596,"sales_tax":1345695,"state_aid":210599,"federal_aid":106091.45,"debt_service":51089,"exp_by":{"General Government":832692,"Public Safety":1335541,"Transportation":1363604,"Community Services":9287,"Culture and Recreation":56529,"Employee Benefits":849800,"Sanitation":241333,"Debt Service":51089},"rev_by":{"Real Property Taxes and Assessments":2323661,"Other Real Property Tax Items":80935,"Charges for Services":294500,"Use and Sale of Property":220079,"Other Local Revenues":117768,"State Aid":210599,"Federal Aid":106091.45,"Sales and Use Tax":1345695,"Other Non-Property Taxes":56847,"Charges to Other Governments":45442},"debt_end":1005000,"debt_by":{"Bond":1005000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5422876,"op_exp":4618623.01,"gf_rev":2364171,"gf_exp":2001397,"gf_rev_all":2364171,"gf_exp_all":2133894,"prop_tax":2519300,"sales_tax":1463612,"state_aid":168210,"federal_aid":374133,"debt_service":54692,"exp_by":{"General Government":827417,"Public Safety":1125831,"Transportation":1249785,"Community Services":16131,"Culture and Recreation":91787,"Employee Benefits":861223,"Sanitation":391757.01,"Debt Service":54692},"rev_by":{"Real Property Taxes and Assessments":2437587,"Other Real Property Tax Items":81713,"Charges for Services":261548,"Use and Sale of Property":385183,"Other Local Revenues":148511,"Federal Aid":374133,"Sales and Use Tax":1463612,"Other Non-Property Taxes":56020,"State Aid":168210,"Charges to Other Governments":46359},"debt_end":960000,"debt_by":{"Bond":960000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5362339,"op_exp":4765999,"gf_rev":2436911,"gf_exp":2379139,"gf_rev_all":2558201,"gf_exp_all":2379139,"prop_tax":2610364,"sales_tax":1374901,"state_aid":206146,"federal_aid":91946,"debt_service":52074,"exp_by":{"General Government":1010512,"Public Safety":1298368,"Transportation":1324442,"Community Services":16539,"Culture and Recreation":45005,"Employee Benefits":876120,"Sanitation":142939,"Debt Service":52074},"rev_by":{"Real Property Taxes and Assessments":2530633,"Other Real Property Tax Items":79731,"Sales and Use Tax":1374901,"Charges for Services":460670,"Use and Sale of Property":398778,"Other Local Revenues":114254,"State Aid":206146,"Federal Aid":91946,"Other Non-Property Taxes":52760,"Charges to Other Governments":52520},"debt_end":915000,"debt_by":{"Bond":915000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5412883,"op_exp":5708024,"gf_rev":2641126,"gf_exp":2647334,"gf_rev_all":2641126,"gf_exp_all":2647334,"prop_tax":2690315,"sales_tax":1114000,"state_aid":484612,"federal_aid":168379,"debt_service":51715,"exp_by":{"General Government":1103004,"Public Safety":1383274,"Transportation":1823274,"Community Services":61943,"Culture and Recreation":142108,"Employee Benefits":984951,"Sanitation":157755,"Debt Service":51715},"rev_by":{"Real Property Taxes and Assessments":2613265,"Other Real Property Tax Items":77050,"Sales and Use Tax":1114000,"Other Non-Property Taxes":48629,"Charges for Services":295146,"Use and Sale of Property":398929,"Other Local Revenues":162080,"State Aid":484612,"Federal Aid":168379,"Charges to Other Governments":50793},"debt_end":870000,"debt_by":{"Bond":870000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2408370.25,"own_levy":1970185.26,"full_value":519132942,"rate":4.63921676925677,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2320152.5,"own_levy":1863666.43,"full_value":529213398,"rate":4.38415298775183,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2435924.17,"own_levy":1961214.88,"full_value":647357758,"rate":3.76287167319311,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2528352.35,"own_levy":2011953.61,"full_value":724998592,"rate":3.48738932447472,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2601766.83,"own_levy":2066231.03,"full_value":780269768,"rate":3.33444526073193,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2748731.27,"own_levy":2068469.91,"full_value":894110706,"rate":3.07426278597765,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2332135,"proposed":2339106,"limit":2400825,"diff":61719,"override":false,"levy_growth_pct":0.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2339106,"proposed":2378003,"limit":2430889,"diff":52886,"override":false,"levy_growth_pct":1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2378003,"proposed":2410811,"limit":2439672,"diff":28861,"override":false,"levy_growth_pct":1.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2410811,"proposed":2320108,"limit":2524571,"diff":204463,"override":false,"levy_growth_pct":-3.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2320108,"proposed":2437587,"limit":2442707,"diff":5120,"override":false,"levy_growth_pct":5.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2437887,"proposed":2531320,"limit":2533031,"diff":1711,"override":false,"levy_growth_pct":3.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2531320,"proposed":2604728,"limit":2614779,"diff":10051,"override":false,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2604728,"proposed":2751217,"limit":2700947,"diff":-50270,"override":true,"levy_growth_pct":5.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4606,"fb":982825,"exp":2133894,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4253,"fb":1012213.11,"exp":2379919,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2473,"fb":654707.21,"exp":2647334,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":{"meetings":1,"moments":3,"terms":{"fund balance":2},"recent":[{"date":"2026-10-05","body":"Town Boarding Meeting","title":"Town Boarding Meeting 10/05/2026","t":665,"url":"https://www.youtube.com/watch?v=h1_JssvbDco&t=665s","k":"orange-county/mount-hope/h1_JssvbDco"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":6487,"denom_kind":"capita","afr_year":2025,"op_exp":5708024,"op_rev":5412883,"op_exp_per":880,"prop_tax_per":415,"state_aid_share":9,"sales_tax_share":20.6,"prop_tax_share":49.7,"debt_service_share":0.9,"debt_end":870000,"debt_per":134,"exp_growth_5y":3.7,"rev_growth_5y":15.6,"gf_result":-6208,"fb_ratio":24.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2748731.27,"levy_year":2026,"levy_growth":14.1,"levy_growth_span":"2021–2026","fv_rate":3.07,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":1,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":29,"n":114},"prop_tax_per":{"median":579,"pctile":31,"n":114},"debt_per":{"median":415,"pctile":18,"n":97},"debt_service_share":{"median":3.9,"pctile":17,"n":114},"state_aid_share":{"median":10.6,"pctile":38,"n":114},"sales_tax_share":{"median":7.1,"pctile":81,"n":114},"fb_ratio":{"median":40.1,"pctile":27,"n":104},"exp_growth_5y":{"median":27.3,"pctile":8,"n":111},"levy_growth":{"median":14.4,"pctile":47,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $50,270, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}