{"fid":"orange-county/otisville","entity_id":"orange-county/otisville","name":"Village of Otisville","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330455403700","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Otisville","population":{"value":988,"year":2025,"base2020":1009,"src":"popest-2025","loc":"Otisville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1627484.73,"op_exp":1516351.63,"gf_rev":973090.53,"gf_exp":912107.57,"gf_rev_all":973090.53,"gf_exp_all":912107.57,"prop_tax":469926.87,"sales_tax":189997.22,"state_aid":15013.88,"federal_aid":24292.56,"debt_service":20795.04,"exp_by":{"General Government":194971.02,"Public Safety":266839.03,"Transportation":294097.3,"Culture and Recreation":14108.87,"Sanitation":99868.5,"Employee Benefits":243719.67,"Debt Service":20795.04,"Utilities":381952.2},"rev_by":{"Real Property Taxes and Assessments":463580.74,"Other Real Property Tax Items":6346.13,"Sales and Use Tax":189997.22,"Other Non-Property Taxes":11941.19,"Charges for Services":214227.73,"Charges to Other Governments":698310.59,"Use and Sale of Property":3207.69,"Other Local Revenues":567,"State Aid":15013.88,"Federal Aid":24292.56},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1965528.43,"op_exp":2080120.66,"gf_rev":1127147.98,"gf_exp":1247006.4,"gf_rev_all":1127147.98,"gf_exp_all":1247006.4,"prop_tax":466618.83,"sales_tax":197021.91,"state_aid":143914.83,"federal_aid":206140,"debt_service":0,"exp_by":{"General Government":242073.15,"Public Safety":276972.79,"Transportation":443911.35,"Culture and Recreation":19474.1,"Sanitation":309466.47,"Employee Benefits":227099.9,"Utilities":561122.9},"rev_by":{"Real Property Taxes and Assessments":460249.69,"Other Real Property Tax Items":6369.14,"Sales and Use Tax":197021.91,"Other Non-Property Taxes":11517.52,"Charges for Services":204022.08,"Charges to Other Governments":724293.43,"Use and Sale of Property":5338.83,"Other Local Revenues":6661,"State Aid":143914.83,"Federal Aid":206140},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1790373.32,"op_exp":1562909.75,"gf_rev":1060595.19,"gf_exp":863557.79,"gf_rev_all":1060595.19,"gf_exp_all":863557.79,"prop_tax":469782.21,"sales_tax":183403.83,"state_aid":65491.54,"federal_aid":129557.05,"debt_service":0,"exp_by":{"General Government":218465.26,"Public Safety":210558.97,"Transportation":275538.43,"Culture and Recreation":31998.87,"Sanitation":111827.35,"Employee Benefits":250515.83,"Utilities":464005.04},"rev_by":{"Real Property Taxes and Assessments":464249.69,"Other Real Property Tax Items":5532.52,"Sales and Use Tax":183403.83,"Other Non-Property Taxes":11476.18,"Charges for Services":207391.97,"Charges to Other Governments":712403.99,"Use and Sale of Property":1927.13,"Other Local Revenues":8939.42,"State Aid":65491.54,"Federal Aid":129557.05},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1742877.47,"op_exp":1692008.45,"gf_rev":1119038.57,"gf_exp":1134157.83,"gf_rev_all":1119038.57,"gf_exp_all":1134157.83,"prop_tax":490264.92,"sales_tax":210156.88,"state_aid":19546.04,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":401131.56,"Public Safety":255430.91,"Transportation":290911.9,"Culture and Recreation":75244.95,"Sanitation":110661.12,"Employee Benefits":221236.86,"Utilities":337391.15},"rev_by":{"Real Property Taxes and Assessments":488521.11,"Other Real Property Tax Items":1743.81,"Sales and Use Tax":210156.88,"Other Non-Property Taxes":10938.99,"Charges for Services":200324.89,"Charges to Other Governments":748938.13,"Use and Sale of Property":1461.28,"Other Local Revenues":61246.34,"State Aid":19546.04},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":1969578.39,"op_exp":1684779.31,"gf_rev":1262413.54,"gf_exp":1024723.7,"gf_rev_all":1262413.54,"gf_exp_all":1024723.7,"prop_tax":505016.04000000004,"sales_tax":214411.17,"state_aid":142645.42,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":225576.15,"Public Safety":275803.29,"Employee Benefits":217990.79,"Transportation":405655.92,"Culture and Recreation":15475.91,"Sanitation":110061.38,"Utilities":434215.87},"rev_by":{"Real Property Taxes and Assessments":497358.96,"Other Real Property Tax Items":7657.08,"Sales and Use Tax":214411.17,"Other Non-Property Taxes":10804.58,"Charges for Services":242445.11,"Charges to Other Governments":822328.76,"Use and Sale of Property":27070.31,"Other Local Revenues":4857,"State Aid":142645.42},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1971153.43,"op_exp":2206611,"gf_rev":1212330.9,"gf_exp":1202683.63,"gf_rev_all":1212330.9,"gf_exp_all":1202683.63,"prop_tax":506849.89,"sales_tax":220448.41,"state_aid":29097.6,"federal_aid":121695,"debt_service":0,"exp_by":{"General Government":245016.05,"Public Safety":296278.19,"Employee Benefits":278529.88,"Transportation":495286.74,"Culture and Recreation":34221.75,"Sanitation":137187.76,"Utilities":720090.63},"rev_by":{"Real Property Taxes and Assessments":501058.46,"Other Real Property Tax Items":5791.43,"Sales and Use Tax":220448.41,"Other Non-Property Taxes":9620.86,"Charges for Services":231169.78,"Charges to Other Governments":766434.15,"Use and Sale of Property":71060.39,"Other Local Revenues":14777.35,"State Aid":29097.6,"Federal Aid":121695},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2246359.99,"op_exp":2268568.18,"gf_rev":1397735.33,"gf_exp":1379777.43,"gf_rev_all":1397735.33,"gf_exp_all":1380915.91,"prop_tax":525952.81,"sales_tax":220173.16,"state_aid":217606.35,"federal_aid":49780.75,"debt_service":0,"exp_by":{"General Government":256591.54,"Public Safety":300521.63,"Employee Benefits":341151.06,"Transportation":634738.87,"Culture and Recreation":22889.16,"Sanitation":126902.16,"Utilities":585773.76},"rev_by":{"Real Property Taxes and Assessments":521148.25,"Other Real Property Tax Items":4804.56,"Sales and Use Tax":220173.16,"Other Non-Property Taxes":9255.03,"Charges for Services":260069.02,"Charges to Other Governments":911803.21,"Use and Sale of Property":45849.05,"Other Local Revenues":5870.61,"State Aid":217606.35,"Federal Aid":49780.75},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":464249,"own_levy":464249,"full_value":68741886,"rate":6.75350978877711,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":481831,"own_levy":481831,"full_value":75318190,"rate":6.39727269070061,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":497358,"own_levy":497358,"full_value":76868608,"rate":6.47023554791053,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":501058,"own_levy":501058,"full_value":93056130,"rate":5.38447064153646,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":521148,"own_levy":521148,"full_value":103872828,"rate":5.01717349988777,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":535620,"own_levy":535620,"full_value":110625546,"rate":4.84173881501114,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":459073,"proposed":458542,"limit":476045,"diff":17503,"override":false,"levy_growth_pct":-0.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":456615,"proposed":460249,"limit":475310,"diff":15061,"override":false,"levy_growth_pct":0.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":460249,"proposed":464249,"limit":477445,"diff":13196,"override":false,"levy_growth_pct":0.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":464249,"proposed":481831,"limit":482149,"diff":318,"override":false,"levy_growth_pct":3.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":481831,"proposed":497358,"limit":499600,"diff":2242,"override":false,"levy_growth_pct":3.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":497358,"proposed":501058,"limit":518932,"diff":17874,"override":false,"levy_growth_pct":0.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":501058,"proposed":521148,"limit":521247,"diff":99,"override":false,"levy_growth_pct":4.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":521148,"proposed":535620,"limit":536089,"diff":469,"override":false,"levy_growth_pct":2.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":535620,"proposed":550243,"limit":550243,"diff":0,"override":false,"levy_growth_pct":2.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8235,"fb":843830.84,"exp":1024723.7,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4708,"fb":566245.4,"exp":1202683.63,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4271,"fb":589778.01,"exp":1380915.91,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":988,"denom_kind":"capita","afr_year":2025,"op_exp":2268568.18,"op_rev":2246359.99,"op_exp_per":2296,"prop_tax_per":532,"state_aid_share":9.7,"sales_tax_share":9.8,"prop_tax_share":23.4,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":45.2,"rev_growth_5y":25.5,"gf_result":16819.42000000016,"fb_ratio":42.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":535620,"levy_year":2026,"levy_growth":15.4,"levy_growth_span":"2021–2026","fv_rate":4.84,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":74,"n":48},"prop_tax_per":{"median":717.5,"pctile":30,"n":48},"debt_service_share":{"median":8.2,"pctile":3,"n":48},"state_aid_share":{"median":4.8,"pctile":80,"n":48},"sales_tax_share":{"median":5.9,"pctile":66,"n":48},"fb_ratio":{"median":31.1,"pctile":60,"n":41},"exp_growth_5y":{"median":30.7,"pctile":73,"n":46},"levy_growth":{"median":15.1,"pctile":52,"n":47},"fsms_score":{"median":3.3,"pctile":65,"n":34}},"flags":[]}