{"fid":"orange-county/port-jervis","entity_id":"orange-county/port-jervis","name":"City of Port Jervis","kind":"city","kind_label":"City","county":"Orange","region":"mid-hudson","osc_code":"330245000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"City of Port Jervis","population":{"value":8518,"year":2025,"base2020":8732,"src":"popest-2025","loc":"Port Jervis city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":19355762,"op_exp":18662903,"gf_rev":13958225,"gf_exp":13671496,"gf_rev_all":13958225,"gf_exp_all":13671496,"prop_tax":6742544,"sales_tax":3940408,"state_aid":1670570,"federal_aid":1961651,"debt_service":1665383,"exp_by":{"General Government":1781337,"Education":0,"Public Safety":5065550,"Health":612,"Transportation":967356,"Community Services":445,"Economic Development":353071,"Culture and Recreation":337570,"Sanitation":1027975,"Employee Benefits":4949061,"Debt Service":1665383,"Social Services":1591658,"Utilities":922885},"rev_by":{"Real Property Taxes and Assessments":6459239,"Other Real Property Tax Items":283305,"Sales and Use Tax":3940408,"Other Non-Property Taxes":142681,"Charges for Services":4711418,"Charges to Other Governments":32012,"Use and Sale of Property":-126772,"Other Local Revenues":281250,"State Aid":1670570,"Federal Aid":1961651},"debt_end":18455021,"debt_by":{"Bond":12336000,"Bond Anticipation Note":5000000,"Capital Note":170000,"Installment Purchase Contract":869240,"Tax Anticipation Note":79781},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":18511003,"op_exp":18413790,"gf_rev":13467958,"gf_exp":13406869,"gf_rev_all":13467958,"gf_exp_all":13406869,"prop_tax":6690463,"sales_tax":3727273,"state_aid":1593100,"federal_aid":1491250,"debt_service":1552832,"exp_by":{"General Government":1692234,"Public Safety":5150577,"Health":5150,"Transportation":696049,"Community Services":1000,"Economic Development":319055,"Culture and Recreation":339490,"Sanitation":1147105,"Employee Benefits":4879629,"Debt Service":1552832,"Social Services":1624281,"Utilities":1006388},"rev_by":{"Real Property Taxes and Assessments":6425495,"Other Real Property Tax Items":264968,"Sales and Use Tax":3727273,"Other Non-Property Taxes":115710,"Charges for Services":4650935,"Charges to Other Governments":31418,"Use and Sale of Property":118653,"Other Local Revenues":92201,"State Aid":1593100,"Federal Aid":1491250},"debt_end":15379565,"debt_by":{"Bond":11553000,"Bond Anticipation Note":2500000,"Capital Note":173500,"Installment Purchase Contract":1072281,"Tax Anticipation Note":80784},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":21059128.9,"op_exp":22070454.8,"gf_rev":14960319.25,"gf_exp":14400780,"gf_rev_all":14994062.25,"gf_exp_all":14400780,"prop_tax":6680051.43,"sales_tax":4267581.83,"state_aid":1805277.63,"federal_aid":2369382,"debt_service":3873712.5,"exp_by":{"General Government":1876436.23,"Public Safety":5422739.52,"Health":0,"Transportation":804749.94,"Community Services":3333,"Economic Development":279351.32,"Culture and Recreation":392141.12,"Sanitation":1284648.18,"Employee Benefits":5421531.4,"Debt Service":3873712.5,"Social Services":1679477,"Utilities":1032334.59},"rev_by":{"Real Property Taxes and Assessments":6436861,"Other Real Property Tax Items":243190.43,"Sales and Use Tax":4267581.83,"Other Non-Property Taxes":136524.56,"Charges for Services":5092702.37,"Charges to Other Governments":66666,"Use and Sale of Property":476553.47,"Other Local Revenues":164389.61,"State Aid":1805277.63,"Federal Aid":2369382},"debt_end":18301727.65,"debt_by":{"Bond":16592000,"Bond Anticipation Note":0,"Capital Note":106750,"Installment Purchase Contract":1526200.65,"Tax Anticipation Note":76777},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":22564837.6,"op_exp":21032640.29,"gf_rev":16712252.6,"gf_exp":15264946.29,"gf_rev_all":16712252.6,"gf_exp_all":16473213.29,"prop_tax":7541001.8,"sales_tax":4970001.37,"state_aid":1822645,"federal_aid":2423843,"debt_service":1977168.33,"exp_by":{"General Government":1861983.98,"Public Safety":5442270.33,"Health":65.71,"Transportation":864363.36,"Economic Development":714763.17,"Culture and Recreation":427757.24,"Sanitation":1309662.12,"Employee Benefits":5622262.05,"Debt Service":1977168.33,"Social Services":1719258,"Utilities":1093086},"rev_by":{"Real Property Taxes and Assessments":7098970,"Other Real Property Tax Items":442031.8,"Sales and Use Tax":4970001.37,"Other Non-Property Taxes":135242.09,"Charges for Services":5071243.28,"Charges to Other Governments":56346.87,"Use and Sale of Property":361497.1,"Other Local Revenues":183017.09,"State Aid":1822645,"Federal Aid":2423843},"debt_end":16779780.65,"debt_by":{"Bond":15497000,"Capital Note":0,"Installment Purchase Contract":1282780.65,"Tax Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":22757311.35,"op_exp":20518611.77,"gf_rev":16161040.52,"gf_exp":14780504.57,"gf_rev_all":16161040.52,"gf_exp_all":14780504.57,"prop_tax":7635743.17,"sales_tax":5139746.57,"state_aid":1902974.33,"federal_aid":2348728.41,"debt_service":1827794,"exp_by":{"General Government":2125502.34,"Public Safety":5777469.65,"Employee Benefits":4647309.13,"Health":12.45,"Transportation":826703.94,"Economic Development":326215.78,"Culture and Recreation":492873.33,"Sanitation":1404837.61,"Community Services":18709.85,"Debt Service":1827794,"Social Services":1919288.64,"Utilities":1151895.05},"rev_by":{"Real Property Taxes and Assessments":7466857.17,"Other Real Property Tax Items":168886,"Sales and Use Tax":5139746.57,"Other Non-Property Taxes":68227.89,"Charges for Services":5052606.39,"Charges to Other Governments":68304.83,"Use and Sale of Property":180962.01,"Other Local Revenues":360017.75,"State Aid":1902974.33,"Federal Aid":2348728.41},"debt_end":15435385,"debt_by":{"Bond":14349000,"Installment Purchase Contract":1086385},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":24584393.55,"op_exp":22685708.4,"gf_rev":17658269.61,"gf_exp":16324522.16,"gf_rev_all":17658269.61,"gf_exp_all":16324522.16,"prop_tax":8365173.3,"sales_tax":4785575.63,"state_aid":1962912.56,"federal_aid":2922316,"debt_service":1798324.01,"exp_by":{"General Government":2210039.91,"Public Safety":5707643.62,"Employee Benefits":6497483.24,"Health":725.32,"Transportation":903583.84,"Economic Development":322506,"Culture and Recreation":473994.71,"Sanitation":1370010.83,"Community Services":26279.76,"Debt Service":1798324.01,"Social Services":2226189,"Utilities":1148928.16},"rev_by":{"Real Property Taxes and Assessments":8081342,"Other Real Property Tax Items":283831.3,"Sales and Use Tax":4785575.63,"Other Non-Property Taxes":122647,"Charges for Services":5240288.21,"Charges to Other Governments":67604.9,"Use and Sale of Property":309180.37,"Other Local Revenues":808695.58,"State Aid":1962912.56,"Federal Aid":2922316},"debt_end":14071321,"debt_by":{"Bond":13161000,"Installment Purchase Contract":910321},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":6526438,"own_levy":6526438,"full_value":450689579,"rate":14.4810048958332,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":6741809,"own_levy":6741809,"full_value":483563185,"rate":13.94194018306,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":7339221,"own_levy":7339221,"full_value":576496252,"rate":12.7307349779613,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":7644773,"own_levy":7644773,"full_value":651620077,"rate":11.7319482161996,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":7835892,"own_levy":7835892,"full_value":768474544,"rate":10.1966838865127,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":7835892,"own_levy":7835892,"full_value":855758225,"rate":9.15666571595032,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":5880459,"proposed":6134699,"limit":5996277,"diff":-138423,"override":true,"levy_growth_pct":4.32,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6137323,"proposed":6501704,"limit":6263244,"diff":-238460,"override":true,"levy_growth_pct":5.94,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6367705,"proposed":6526431,"limit":6526431,"diff":0,"override":true,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6526431,"proposed":7177163,"limit":6647765,"diff":-529398,"override":true,"levy_growth_pct":9.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6741809,"proposed":7407874,"limit":7234005,"diff":-173869,"override":true,"levy_growth_pct":9.88,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7339221,"proposed":7644773,"limit":7775400,"diff":130627,"override":true,"levy_growth_pct":4.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":7644773,"proposed":7874273,"limit":7966607,"diff":92334,"override":true,"levy_growth_pct":3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7835892,"proposed":7835892,"limit":8204316,"diff":368424,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":16.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":12.9,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2020","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":{"meetings":1,"moments":1,"terms":{"audit":1},"recent":[{"date":"2026-06-08","body":"CCM","title":"6 8 26 CCM","t":2161,"url":"https://www.youtube.com/watch?v=qsKxxDrefhA&t=2161s","k":"orange-county/port-jervis/qsKxxDrefhA"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":8518,"denom_kind":"capita","afr_year":2024,"op_exp":22685708.4,"op_rev":24584393.55,"op_exp_per":2663,"prop_tax_per":982,"state_aid_share":8,"sales_tax_share":19.5,"prop_tax_share":34,"debt_service_share":7.9,"debt_end":14071321,"debt_per":1652,"exp_growth_5y":23.2,"rev_growth_5y":32.8,"gf_result":1333747.4499999993,"fb_ratio":null,"fb_year":null,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":7835892,"levy_year":2026,"levy_growth":20.1,"levy_growth_span":"2021–2026","fv_rate":9.16,"cap_overrides":[2022,2023,2024,2025],"cap_exceeded":[2022,2023],"audit_count":0,"audits_5y":0,"transcript_hits":1,"budget_docs":0},"peers":{"op_exp_per":{"median":3033,"pctile":36,"n":7},"prop_tax_per":{"median":956,"pctile":64,"n":7},"debt_per":{"median":2954,"pctile":21,"n":7},"debt_service_share":{"median":9.7,"pctile":36,"n":7},"state_aid_share":{"median":8.2,"pctile":36,"n":7},"sales_tax_share":{"median":17.8,"pctile":64,"n":7},"exp_growth_5y":{"median":23.2,"pctile":50,"n":7},"levy_growth":{"median":18.1,"pctile":64,"n":7}},"flags":[{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2020. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}