{"fid":"orange-county/south-blooming-grove","entity_id":"orange-county/south-blooming-grove","name":"Village of South Blooming Grove","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330407804695","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of South Blooming Grove","population":{"value":3810,"year":2025,"base2020":3887,"src":"popest-2025","loc":"South Blooming Grove village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2979405,"op_exp":2609488,"gf_rev":1495086,"gf_exp":1498260,"gf_rev_all":1545086,"gf_exp_all":1498260,"prop_tax":758961,"sales_tax":694613,"state_aid":66551,"federal_aid":16540,"debt_service":396065,"exp_by":{"General Government":630885,"Public Safety":90493,"Transportation":483448,"Culture and Recreation":58656,"Employee Benefits":71752,"Debt Service":396065,"Utilities":322369,"Sanitation":555820},"rev_by":{"Real Property Taxes and Assessments":753002,"Other Real Property Tax Items":5959,"Sales and Use Tax":694613,"Other Non-Property Taxes":38848,"Charges for Services":1312064,"Use and Sale of Property":71152,"Other Local Revenues":20676,"State Aid":66551,"Federal Aid":16540},"debt_end":3738000,"debt_by":{"Bond":2085000,"Bond Anticipation Note":1653000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2980785,"op_exp":2458123,"gf_rev":1365871,"gf_exp":1212747,"gf_rev_all":1365871,"gf_exp_all":1212747,"prop_tax":796112,"sales_tax":557321,"state_aid":273801,"federal_aid":0,"debt_service":393118,"exp_by":{"General Government":477755,"Public Safety":52957,"Transportation":408840,"Culture and Recreation":35639,"Employee Benefits":78617,"Debt Service":393118,"Utilities":396523,"Sanitation":614674},"rev_by":{"Real Property Taxes and Assessments":783574,"Other Real Property Tax Items":12538,"Sales and Use Tax":557321,"Other Non-Property Taxes":34855,"Charges for Services":1203932,"Use and Sale of Property":64274,"Other Local Revenues":50490,"State Aid":273801},"debt_end":4365000,"debt_by":{"Bond":3132000,"Bond Anticipation Note":1233000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3070164,"op_exp":5091906,"gf_rev":1577405,"gf_exp":1390089,"gf_rev_all":1627405,"gf_exp_all":1430089,"prop_tax":805103,"sales_tax":733919,"state_aid":265623,"federal_aid":0,"debt_service":2582653,"exp_by":{"General Government":665067,"Public Safety":70431,"Transportation":480850,"Culture and Recreation":38193,"Community Services":4455,"Employee Benefits":89870,"Debt Service":2582653,"Utilities":514603,"Sanitation":645784},"rev_by":{"Real Property Taxes and Assessments":797243,"Other Real Property Tax Items":7860,"Sales and Use Tax":733919,"Other Non-Property Taxes":32822,"Charges for Services":1230370,"Use and Sale of Property":973,"Other Local Revenues":1354,"State Aid":265623},"debt_end":4830000,"debt_by":{"Bond":3030000,"Bond Anticipation Note":1800000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3606816,"op_exp":3839755,"gf_rev":2103112,"gf_exp":2064792,"gf_rev_all":2153112,"gf_exp_all":2064792,"prop_tax":840825,"sales_tax":845016,"state_aid":416526,"federal_aid":27405,"debt_service":401274,"exp_by":{"General Government":890366,"Public Safety":59122,"Transportation":547238,"Culture and Recreation":315262,"Community Services":1865,"Sanitation":820973,"Employee Benefits":104060,"Debt Service":401274,"Utilities":699595},"rev_by":{"Real Property Taxes and Assessments":831419,"Other Real Property Tax Items":9406,"Sales and Use Tax":845016,"Other Non-Property Taxes":14305,"Charges for Services":1430713,"Use and Sale of Property":16977,"Other Local Revenues":15049,"State Aid":416526,"Federal Aid":27405},"debt_end":4580000,"debt_by":{"Bond":2780000,"Bond Anticipation Note":1800000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4107068.34,"op_exp":4774464.57,"gf_rev":2540754.16,"gf_exp":2833333.57,"gf_rev_all":2590754.16,"gf_exp_all":2833333.57,"prop_tax":860651.27,"sales_tax":857362.19,"state_aid":273311.61,"federal_aid":377479.87,"debt_service":454793.75,"exp_by":{"General Government":1187034.75,"Public Safety":72838.56,"Health":2760,"Transportation":1065167.95,"Culture and Recreation":23045.73,"Sanitation":1148807.79,"Employee Benefits":122714.49,"Debt Service":454793.75,"Utilities":697301.55},"rev_by":{"Real Property Taxes and Assessments":848522.4,"Other Real Property Tax Items":12128.87,"Sales and Use Tax":857362.19,"Other Non-Property Taxes":24377,"Charges for Services":1630704.7,"Use and Sale of Property":55423.54,"Other Local Revenues":27758.16,"State Aid":273311.61,"Federal Aid":377479.87},"debt_end":5775000,"debt_by":{"Bond":2540000,"Bond Anticipation Note":3235000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5629291.14,"op_exp":7288066.9,"gf_rev":3695476.39,"gf_exp":3879336.7,"gf_rev_all":3695476.39,"gf_exp_all":3879336.7,"prop_tax":1240803.03,"sales_tax":871417.55,"state_aid":145282.12,"federal_aid":100212.62,"debt_service":773299.65,"exp_by":{"General Government":1194641.07,"Public Safety":208512.25,"Transportation":1075955.96,"Culture and Recreation":285669.39,"Community Services":195447.5,"Sanitation":1465081.13,"Employee Benefits":193893.69,"Debt Service":773299.65,"Utilities":1895566.26},"rev_by":{"Real Property Taxes and Assessments":1226533.23,"Other Real Property Tax Items":14269.8,"Sales and Use Tax":871417.55,"Other Non-Property Taxes":20083,"Charges for Services":2962841.79,"Use and Sale of Property":101763.44,"Other Local Revenues":186887.59,"State Aid":145282.12,"Federal Aid":100212.62},"debt_end":6352386,"debt_by":{"Bond":2300000,"Bond Anticipation Note":2955000,"Installment Purchase Contract":1097386},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":531907,"own_levy":531907,"full_value":315313817,"rate":1.6869130730164,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":497805,"own_levy":497805,"full_value":316926474,"rate":1.57072709552185,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":497805,"own_levy":497805,"full_value":367071882,"rate":1.35615127284525,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":908818,"own_levy":908818,"full_value":459926314,"rate":1.97600783502898,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":926994,"own_levy":926994,"full_value":507443361,"rate":1.82679303986401,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1017387,"own_levy":1017387,"full_value":598984372,"rate":1.69852010763313,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":727773,"proposed":755245,"limit":755245,"diff":0,"override":false,"levy_growth_pct":3.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":765264,"proposed":791995,"limit":792902,"diff":907,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":782521,"proposed":794728,"limit":813613,"diff":18885,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":794728,"proposed":831419,"limit":831419,"diff":0,"override":true,"levy_growth_pct":4.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":831419,"proposed":831419,"limit":848047,"diff":16628,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":831419,"proposed":1242432,"limit":867977,"diff":-374455,"override":true,"levy_growth_pct":49.44,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1242432,"proposed":1265618,"limit":1300237,"diff":34619,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":11.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2023"},{"year":2024,"stress":"Moderate Fiscal Stress","fiscal_score":56.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3755,"fb":1063955.57,"exp":2833333.57,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0,"fb":0,"exp":3879336.7,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3810,"denom_kind":"capita","afr_year":2024,"op_exp":7288066.9,"op_rev":5629291.14,"op_exp_per":1913,"prop_tax_per":326,"state_aid_share":2.6,"sales_tax_share":15.5,"prop_tax_share":22,"debt_service_share":10.6,"debt_end":6352386,"debt_per":1667,"exp_growth_5y":196.5,"rev_growth_5y":88.9,"gf_result":-183860.31000000006,"fb_ratio":0,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":1017387,"levy_year":2026,"levy_growth":91.3,"levy_growth_span":"2021–2026","fv_rate":1.7,"cap_overrides":[2022,2024],"cap_exceeded":[2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":51,"n":48},"prop_tax_per":{"median":717.5,"pctile":11,"n":48},"debt_per":{"median":1602,"pctile":52,"n":45},"debt_service_share":{"median":8.2,"pctile":68,"n":48},"state_aid_share":{"median":4.8,"pctile":28,"n":48},"sales_tax_share":{"median":5.9,"pctile":89,"n":48},"fb_ratio":{"median":31.1,"pctile":11,"n":41},"exp_growth_5y":{"median":30.7,"pctile":99,"n":46},"levy_growth":{"median":15.1,"pctile":99,"n":47}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2022, 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true},{"id":"fb_low","label":"Low fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 0% of gross expenditures (FY 2024); threshold < 5%.","src":["fsms-ind1-muni-2024"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $374,455, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}