{"fid":"orange-county/tuxedo-park","entity_id":"orange-county/tuxedo-park","name":"Village of Tuxedo Park","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330484004955","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Tuxedo Park","population":{"value":619,"year":2025,"base2020":637,"src":"popest-2025","loc":"Tuxedo Park village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":5007950,"op_exp":4772433,"gf_rev":4119306,"gf_exp":4106450,"gf_rev_all":4119306,"gf_exp_all":4118811,"prop_tax":3696288,"sales_tax":104961,"state_aid":51086,"federal_aid":0,"debt_service":839300,"exp_by":{"General Government":680688,"Public Safety":913056,"Transportation":737861,"Culture and Recreation":0,"Sanitation":294064,"Community Services":98905,"Employee Benefits":922315,"Debt Service":839300,"Utilities":286244},"rev_by":{"Real Property Taxes and Assessments":3661971,"Other Real Property Tax Items":34317,"Sales and Use Tax":104961,"Charges for Services":975249,"Use and Sale of Property":43086,"Other Local Revenues":137280,"State Aid":51086},"debt_end":6968092,"debt_by":{"Bond":6890000,"Capital Note":29268,"Installment Purchase Contract":48824},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":5086088,"op_exp":4652086,"gf_rev":4115748,"gf_exp":4078146,"gf_rev_all":4127748,"gf_exp_all":4090507,"prop_tax":3798124,"sales_tax":104784,"state_aid":25760,"federal_aid":0,"debt_service":681312,"exp_by":{"General Government":610800,"Public Safety":1058153,"Transportation":676208,"Culture and Recreation":0,"Sanitation":319971,"Community Services":31221,"Employee Benefits":978290,"Debt Service":681312,"Utilities":296131},"rev_by":{"Real Property Taxes and Assessments":3774449,"Other Real Property Tax Items":23675,"Sales and Use Tax":104784,"Charges for Services":1050937,"Use and Sale of Property":30153,"Other Local Revenues":76330,"State Aid":25760},"debt_end":6562199,"debt_by":{"Bond":6485000,"Capital Note":0,"Installment Purchase Contract":77199},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":5209057,"op_exp":4613160,"gf_rev":4258862,"gf_exp":4039341,"gf_rev_all":4270862,"gf_exp_all":4051702,"prop_tax":3838893,"sales_tax":109471,"state_aid":48984,"federal_aid":0,"debt_service":701447,"exp_by":{"General Government":637203,"Public Safety":997957,"Transportation":602321,"Sanitation":328566,"Community Services":42764,"Employee Benefits":1007288,"Debt Service":701447,"Utilities":295614},"rev_by":{"Real Property Taxes and Assessments":3805568,"Other Real Property Tax Items":33325,"Sales and Use Tax":109471,"Charges for Services":1045974,"Use and Sale of Property":64583,"Other Local Revenues":101152,"State Aid":48984},"debt_end":6455704.18,"debt_by":{"Bond":6060000,"Bond Anticipation Note":146092.18,"Installment Purchase Contract":249612},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":5292459,"op_exp":4974005,"gf_rev":4450832,"gf_exp":4340362,"gf_rev_all":4450832,"gf_exp_all":4340365,"prop_tax":3959375,"sales_tax":126290,"state_aid":62197,"federal_aid":0,"debt_service":753201,"exp_by":{"General Government":715010,"Public Safety":1048295,"Transportation":706880,"Culture and Recreation":25425,"Sanitation":365701,"Community Services":2992,"Employee Benefits":1019449,"Debt Service":753201,"Utilities":337052},"rev_by":{"Real Property Taxes and Assessments":3931650,"Other Real Property Tax Items":27725,"Sales and Use Tax":126290,"Charges for Services":984332,"Use and Sale of Property":83210,"Other Local Revenues":77055,"State Aid":62197},"debt_end":6194220.18,"debt_by":{"Bond":5620000,"Bond Anticipation Note":181612.18,"Installment Purchase Contract":392608},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":5608670,"op_exp":4992676,"gf_rev":4278206,"gf_exp":3744658,"gf_rev_all":4398118,"gf_exp_all":3744658,"prop_tax":3777059,"sales_tax":132015,"state_aid":63186,"federal_aid":0,"debt_service":587254,"exp_by":{"General Government":665408,"Public Safety":1102860,"Transportation":417331,"Culture and Recreation":67023,"Sanitation":422121,"Community Services":1202,"Employee Benefits":1004925,"Debt Service":587254,"Utilities":724552},"rev_by":{"Real Property Taxes and Assessments":3746993,"Other Real Property Tax Items":30066,"Sales and Use Tax":132015,"Charges for Services":1516790,"Use and Sale of Property":73007,"Other Local Revenues":46613,"State Aid":63186},"debt_end":5799138,"debt_by":{"Bond":5633859,"Bond Anticipation Note":0,"Installment Purchase Contract":165279},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":5438482,"op_exp":5365462,"gf_rev":4277936,"gf_exp":4283588,"gf_rev_all":4277936,"gf_exp_all":4283588,"prop_tax":3681463,"sales_tax":135761,"state_aid":38613,"federal_aid":0,"debt_service":565583,"exp_by":{"General Government":829674,"Public Safety":1081004,"Transportation":783344,"Culture and Recreation":56476,"Community Services":3988,"Sanitation":459189,"Utilities":521380,"Employee Benefits":1064824,"Debt Service":565583},"rev_by":{"Real Property Taxes and Assessments":3654642,"Other Real Property Tax Items":26821,"Sales and Use Tax":135761,"Charges for Services":1235220,"Use and Sale of Property":265594,"Other Local Revenues":81831,"State Aid":38613},"debt_end":5469713,"debt_by":{"Bond":5313859,"Installment Purchase Contract":155854},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":5606021,"op_exp":5177875,"gf_rev":4359501,"gf_exp":4121353,"gf_rev_all":4384501,"gf_exp_all":4176019,"prop_tax":3670962,"sales_tax":135122,"state_aid":34309,"federal_aid":61538,"debt_service":563393,"exp_by":{"General Government":677844,"Public Safety":1100842,"Transportation":666465,"Culture and Recreation":67734,"Community Services":3400,"Sanitation":450153,"Employee Benefits":1160855,"Debt Service":563393,"Utilities":487189},"rev_by":{"Real Property Taxes and Assessments":3654662,"Other Real Property Tax Items":16300,"Sales and Use Tax":135122,"Charges for Services":1353600,"Use and Sale of Property":234943,"Other Local Revenues":115547,"State Aid":34309,"Federal Aid":61538},"debt_end":5146127,"debt_by":{"Bond":4985000,"Installment Purchase Contract":161127},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3812873,"own_levy":3812873,"full_value":450283558,"rate":8.46771535904049,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":3909554,"own_levy":3909554,"full_value":457145121,"rate":8.5521070233625,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":3713852,"own_levy":3713852,"full_value":462898305,"rate":8.02304082750962,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":3654610,"own_levy":3654610,"full_value":541487494,"rate":6.74920481173661,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3670439,"own_levy":3670439,"full_value":601203540,"rate":6.10515200891864,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3708018,"own_levy":3708018,"full_value":619419991,"rate":5.98627434354149,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3593828,"proposed":3675627,"limit":3680046,"diff":4419,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3675627,"proposed":3785426,"limit":3785426,"diff":0,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3784759,"proposed":3881300,"limit":3881300,"diff":0,"override":false,"levy_growth_pct":2.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3881300,"proposed":3954160,"limit":3977544,"diff":23384,"override":false,"levy_growth_pct":1.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3909554,"proposed":4045332,"limit":4045332,"diff":0,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3708598,"proposed":3654610,"limit":3920740,"diff":266130,"override":false,"levy_growth_pct":-1.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3654610,"proposed":3670439,"limit":3827919,"diff":157480,"override":false,"levy_growth_pct":0.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3670439,"proposed":3710518,"limit":3852900,"diff":142382,"override":false,"levy_growth_pct":1.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3708018,"proposed":3844120,"limit":3844120,"diff":0,"override":false,"levy_growth_pct":3.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5121,"fb":1917689,"exp":3744658,"xfer":null,"src":"fsms-ind1-muni-2023"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2023","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Tuxedo Park - Board Oversight (2018M-66)","issued":"November 2, 2018","types":"Village","topics":"Information Technology, Purchasing","url":"https://www.osc.ny.gov/local-government/audits/village/2018/11/02/village-tuxedo-park-board-oversight-2018m-66"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":619,"denom_kind":"capita","afr_year":2025,"op_exp":5177875,"op_rev":5606021,"op_exp_per":8365,"prop_tax_per":5930,"state_aid_share":0.6,"sales_tax_share":2.4,"prop_tax_share":65.5,"debt_service_share":10.9,"debt_end":5146127,"debt_per":8314,"exp_growth_5y":12.2,"rev_growth_5y":7.6,"gf_result":208482,"fb_ratio":51.2,"fb_year":2023,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":3708018,"levy_year":2026,"levy_growth":-2.8,"levy_growth_span":"2021–2026","fv_rate":5.99,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":99,"n":48},"prop_tax_per":{"median":717.5,"pctile":99,"n":48},"debt_per":{"median":1602,"pctile":92,"n":45},"debt_service_share":{"median":8.2,"pctile":70,"n":48},"state_aid_share":{"median":4.8,"pctile":5,"n":48},"sales_tax_share":{"median":5.9,"pctile":36,"n":48},"fb_ratio":{"median":31.1,"pctile":77,"n":41},"exp_growth_5y":{"median":30.7,"pctile":12,"n":46},"levy_growth":{"median":15.1,"pctile":3,"n":47}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 51.2% of gross expenditures (FY 2023); threshold > 50%.","src":["fsms-ind1-muni-2023"]},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}