{"fid":"orange-county/unionville","entity_id":"orange-county/unionville","name":"Village of Unionville","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330453904980","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Unionville","population":{"value":628,"year":2025,"base2020":643,"src":"popest-2025","loc":"Unionville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":466225.93,"op_exp":444762,"gf_rev":382552.93,"gf_exp":360197,"gf_rev_all":421292.93,"gf_exp_all":395697,"prop_tax":239583.93,"sales_tax":111041,"state_aid":8946,"federal_aid":0,"debt_service":10000,"exp_by":{"General Government":110415,"Public Safety":35390,"Transportation":179546,"Culture and Recreation":1898,"Sanitation":423,"Employee Benefits":32802,"Utilities":74288,"Debt Service":10000},"rev_by":{"Real Property Taxes and Assessments":238810,"Other Real Property Tax Items":773.93,"Sales and Use Tax":111041,"Other Non-Property Taxes":5482,"Charges for Services":71309,"Charges to Other Governments":4800,"Use and Sale of Property":17270,"Other Local Revenues":7794,"State Aid":8946},"debt_end":167357,"debt_by":{"Bond":167357},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":483113,"op_exp":415630.52,"gf_rev":391548,"gf_exp":320164.52,"gf_rev_all":391548,"gf_exp_all":372664.52,"prop_tax":240612,"sales_tax":115101,"state_aid":16434,"federal_aid":0,"debt_service":10200,"exp_by":{"General Government":114975.8,"Public Safety":44489.56,"Transportation":132558.16,"Culture and Recreation":4795,"Sanitation":594,"Employee Benefits":23041,"Utilities":84977,"Debt Service":10200},"rev_by":{"Real Property Taxes and Assessments":238810,"Other Real Property Tax Items":1802,"Sales and Use Tax":115101,"Other Non-Property Taxes":5251,"Charges for Services":68615,"Charges to Other Governments":4800,"Use and Sale of Property":17732,"Other Local Revenues":14568,"State Aid":16434},"debt_end":157157,"debt_by":{"Bond":157157},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":457569,"op_exp":358013,"gf_rev":383946,"gf_exp":292466,"gf_rev_all":855838,"gf_exp_all":321441,"prop_tax":247046,"sales_tax":107185,"state_aid":2955,"federal_aid":0,"debt_service":10300,"exp_by":{"General Government":96511,"Public Safety":41422,"Transportation":118606,"Culture and Recreation":4476,"Sanitation":4303,"Employee Benefits":27477,"Utilities":54918,"Debt Service":10300},"rev_by":{"Real Property Taxes and Assessments":244793,"Other Real Property Tax Items":2253,"Sales and Use Tax":107185,"Other Non-Property Taxes":5137,"Charges for Services":59081,"Charges to Other Governments":4900,"Use and Sale of Property":15379,"Other Local Revenues":15886,"State Aid":2955},"debt_end":146857,"debt_by":{"Bond":146857},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":738672.01,"op_exp":486440,"gf_rev":657690.34,"gf_exp":387248.79,"gf_rev_all":657690.34,"gf_exp_all":437058.79,"prop_tax":248211.53,"sales_tax":125806.38,"state_aid":107912.69,"federal_aid":105191.48,"debt_service":10500,"exp_by":{"General Government":111681.26,"Public Safety":41411.76,"Transportation":199437.8,"Culture and Recreation":5167.5,"Sanitation":1589.62,"Employee Benefits":28289.37,"Utilities":88362.69,"Debt Service":10500},"rev_by":{"Real Property Taxes and Assessments":247047,"Other Real Property Tax Items":1164.53,"Sales and Use Tax":125806.38,"Other Non-Property Taxes":5368,"Charges for Services":64687.07,"Charges to Other Governments":4950,"Use and Sale of Property":60434.26,"Other Local Revenues":16110.6,"State Aid":107912.69,"Federal Aid":105191.48},"debt_end":136357,"debt_by":{"Bond":136357},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":591044,"op_exp":403786,"gf_rev":507054,"gf_exp":332197,"gf_rev_all":507054,"gf_exp_all":368029,"prop_tax":249080,"sales_tax":130268,"state_aid":77720,"federal_aid":1280,"debt_service":10600,"exp_by":{"General Government":108794,"Public Safety":39762,"Transportation":156002,"Culture and Recreation":2048,"Sanitation":2442,"Employee Benefits":23478,"Utilities":60660,"Debt Service":10600},"rev_by":{"Real Property Taxes and Assessments":248002,"Other Real Property Tax Items":1078,"Sales and Use Tax":130268,"Other Non-Property Taxes":6715,"Charges for Services":66982,"Charges to Other Governments":5050,"Use and Sale of Property":45772,"Other Local Revenues":8177,"State Aid":77720,"Federal Aid":1280},"debt_end":125757,"debt_by":{"Bond":125757},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":578548,"op_exp":420013,"gf_rev":492899,"gf_exp":314063,"gf_rev_all":492899,"gf_exp_all":388212,"prop_tax":252623,"sales_tax":132820,"state_aid":9674,"federal_aid":39000,"debt_service":10700,"exp_by":{"General Government":129323,"Public Safety":41573,"Transportation":120347,"Culture and Recreation":2976,"Sanitation":2305,"Employee Benefits":17720,"Utilities":95069,"Debt Service":10700},"rev_by":{"Real Property Taxes and Assessments":250900,"Other Real Property Tax Items":1723,"Sales and Use Tax":132820,"Other Non-Property Taxes":5293,"Charges for Services":67460,"Charges to Other Governments":5200,"Use and Sale of Property":57965,"Other Local Revenues":8513,"State Aid":9674,"Federal Aid":39000},"debt_end":115057,"debt_by":{"Bond":115057},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":562945,"op_exp":472298,"gf_rev":475971,"gf_exp":385015,"gf_rev_all":475971,"gf_exp_all":385015,"prop_tax":252448,"sales_tax":132893,"state_aid":7617,"federal_aid":0,"debt_service":10900,"exp_by":{"General Government":136850,"Public Safety":39606,"Transportation":183141,"Culture and Recreation":2949,"Sanitation":3661,"Employee Benefits":19005,"Utilities":76186,"Debt Service":10900},"rev_by":{"Real Property Taxes and Assessments":251450,"Other Real Property Tax Items":998,"Sales and Use Tax":132893,"Other Non-Property Taxes":4631,"Charges for Services":70527,"Charges to Other Governments":5350,"Use and Sale of Property":78946,"Other Local Revenues":10533,"State Aid":7617},"debt_end":104157,"debt_by":{"Bond":104157},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":243847,"own_levy":243847,"full_value":33586453,"rate":7.26027842237464,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":247047,"own_levy":247047,"full_value":35367081,"rate":6.98522448035788,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":248002,"own_levy":248002,"full_value":35869257,"rate":6.91405456210035,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":250900,"own_levy":250900,"full_value":43029631,"rate":5.83086571204852,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":251450,"own_levy":251450,"full_value":49306204,"rate":5.09976391611895,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":252250,"own_levy":252250,"full_value":52402689,"rate":4.81368427486612,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":238810,"proposed":238810,"limit":247663,"diff":8853,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":238810,"proposed":238810,"limit":249031,"diff":10221,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":238810,"proposed":243847,"limit":247549,"diff":3702,"override":false,"levy_growth_pct":2.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":243847,"proposed":251904,"limit":251904,"diff":0,"override":false,"levy_growth_pct":3.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":248002,"proposed":248002,"limit":259321,"diff":11319,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":248002,"proposed":250900,"limit":256852,"diff":5952,"override":false,"levy_growth_pct":1.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":250900,"proposed":251450,"limit":258950,"diff":7500,"override":false,"levy_growth_pct":0.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":2.957,"fb":1088256,"exp":368029,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":3.0017,"fb":1165309,"exp":388212,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":3.2121,"fb":1236691,"exp":385015,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":628,"denom_kind":"capita","afr_year":2025,"op_exp":472298,"op_rev":562945,"op_exp_per":752,"prop_tax_per":402,"state_aid_share":1.4,"sales_tax_share":23.6,"prop_tax_share":44.8,"debt_service_share":2.3,"debt_end":104157,"debt_per":166,"exp_growth_5y":31.9,"rev_growth_5y":23,"gf_result":90956,"fb_ratio":321.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":252250,"levy_year":2026,"levy_growth":3.4,"levy_growth_span":"2021–2026","fv_rate":4.81,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":3,"n":48},"prop_tax_per":{"median":717.5,"pctile":18,"n":48},"debt_per":{"median":1602,"pctile":8,"n":45},"debt_service_share":{"median":8.2,"pctile":17,"n":48},"state_aid_share":{"median":4.8,"pctile":13,"n":48},"sales_tax_share":{"median":5.9,"pctile":97,"n":48},"fb_ratio":{"median":31.1,"pctile":99,"n":41},"exp_growth_5y":{"median":30.7,"pctile":53,"n":46},"levy_growth":{"median":15.1,"pctile":10,"n":47},"fsms_score":{"median":3.3,"pctile":15,"n":34}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 321.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}