{"fid":"orange-county/village-goshen","entity_id":"orange-county/village-goshen","name":"Village of Goshen","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330433301950","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Goshen","population":{"value":5744,"year":2025,"base2020":5734,"src":"popest-2025","loc":"Goshen village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":13106181.93,"op_exp":12817636.94,"gf_rev":8698501.88,"gf_exp":8498381.12,"gf_rev_all":8698501.88,"gf_exp_all":8498381.12,"prop_tax":6171020.94,"sales_tax":1010883.28,"state_aid":464055.62,"federal_aid":0,"debt_service":2368963.77,"exp_by":{"General Government":1027599.36,"Public Safety":3004109.87,"Health":16235.17,"Transportation":1190849.94,"Culture and Recreation":102454.47,"Sanitation":1378159.79,"Community Services":2976.75,"Employee Benefits":3095772.08,"Economic Development":450.89,"Utilities":630064.85,"Debt Service":2368963.77,"":0},"rev_by":{"Real Property Taxes and Assessments":6012262.83,"Other Real Property Tax Items":158758.11,"Sales and Use Tax":1010883.28,"Other Non-Property Taxes":109681.18,"Charges for Services":4380871.35,"Charges to Other Governments":605851.15,"Use and Sale of Property":96779.81,"Other Local Revenues":267038.6,"State Aid":464055.62},"debt_end":30800000,"debt_by":{"Bond":30800000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":13522059.57,"op_exp":18535407.59,"gf_rev":8639116.57,"gf_exp":8483515.49,"gf_rev_all":8641116.57,"gf_exp_all":8505250.49,"prop_tax":6314331.2,"sales_tax":1043960.59,"state_aid":445016.76,"federal_aid":0,"debt_service":8138728.44,"exp_by":{"General Government":1184759.28,"Public Safety":2978121.27,"Health":17519.98,"Transportation":1060520.11,"Culture and Recreation":118191.72,"Sanitation":1343662.75,"Community Services":4000,"Employee Benefits":2942994.41,"Economic Development":2355.55,"Utilities":744554.08,"Debt Service":8138728.44,"":0},"rev_by":{"Real Property Taxes and Assessments":6161996,"Other Real Property Tax Items":152335.2,"Sales and Use Tax":1043960.59,"Other Non-Property Taxes":107783.03,"Charges for Services":4239643.08,"Charges to Other Governments":572495.14,"Use and Sale of Property":451402.54,"Other Local Revenues":347427.23,"State Aid":445016.76},"debt_end":28840000,"debt_by":{"Bond":28840000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":13433817.58,"op_exp":12643873.35,"gf_rev":8683712.12,"gf_exp":8491606.07,"gf_rev_all":8683712.12,"gf_exp_all":8491606.07,"prop_tax":6409592.19,"sales_tax":964950.08,"state_aid":330128.63,"federal_aid":0,"debt_service":2282519.63,"exp_by":{"General Government":1066922.91,"Public Safety":2808078.98,"Health":19189.25,"Transportation":937365.34,"Culture and Recreation":117023.11,"Sanitation":1475272.79,"Community Services":2000,"Employee Benefits":3173847.37,"Economic Development":2000,"Utilities":759653.97,"Debt Service":2282519.63},"rev_by":{"Real Property Taxes and Assessments":6279342,"Other Real Property Tax Items":130250.19,"Sales and Use Tax":964950.08,"Other Non-Property Taxes":106854.52,"Charges for Services":4586016.99,"Charges to Other Governments":818321.57,"Use and Sale of Property":21445.68,"Other Local Revenues":196507.92,"State Aid":330128.63},"debt_end":27145000,"debt_by":{"Bond":27145000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":13791528.7,"op_exp":13073922.14,"gf_rev":8984968.22,"gf_exp":8937494.7,"gf_rev_all":8984968.22,"gf_exp_all":8937494.7,"prop_tax":6484853.640000001,"sales_tax":1216083.47,"state_aid":284394.21,"federal_aid":0,"debt_service":2313271.48,"exp_by":{"General Government":1313052.87,"Public Safety":3000712.78,"Health":19854.79,"Transportation":1038097.07,"Culture and Recreation":105321.51,"Sanitation":1513315.76,"Community Services":7663,"Employee Benefits":3042870.71,"Economic Development":2000,"Utilities":717762.17,"Debt Service":2313271.48},"rev_by":{"Real Property Taxes and Assessments":6399239.16,"Other Real Property Tax Items":85614.48,"Sales and Use Tax":1216083.47,"Other Non-Property Taxes":102651.62,"Charges for Services":4834434.94,"Charges to Other Governments":605707.31,"Use and Sale of Property":50118.29,"Other Local Revenues":213285.22,"State Aid":284394.21},"debt_end":25425000,"debt_by":{"Bond":25425000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":16121588.32,"op_exp":14079621.74,"gf_rev":9744187.53,"gf_exp":9776629.76,"gf_rev_all":9783187.53,"gf_exp_all":9815629.76,"prop_tax":6644646.720000001,"sales_tax":1287789.45,"state_aid":353714.9,"federal_aid":275383.78,"debt_service":2341537.2,"exp_by":{"General Government":1255362.51,"Public Safety":3223988.54,"Health":12393.85,"Transportation":1331820.68,"Culture and Recreation":114724.93,"Sanitation":1461077.09,"Community Services":7763.61,"Employee Benefits":3558940.06,"Economic Development":2000,"Utilities":770013.27,"Debt Service":2341537.2},"rev_by":{"Real Property Taxes and Assessments":6582132.07,"Other Real Property Tax Items":62514.65,"Sales and Use Tax":1287789.45,"Other Non-Property Taxes":109690.19,"Charges for Services":6472224.69,"Charges to Other Governments":702629.32,"Use and Sale of Property":33984.31,"Other Local Revenues":241524.96,"State Aid":353714.9,"Federal Aid":275383.78},"debt_end":23615000,"debt_by":{"Bond":23615000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":15487491.75,"op_exp":14504883.46,"gf_rev":10474476.53,"gf_exp":10088130.97,"gf_rev_all":10474476.53,"gf_exp_all":10088130.97,"prop_tax":7067299.1899999995,"sales_tax":1320117.05,"state_aid":432244.49,"federal_aid":0,"debt_service":2345218.13,"exp_by":{"General Government":1276906.47,"Public Safety":3515523.01,"Health":15472.45,"Transportation":1266864.7,"Culture and Recreation":123860.71,"Sanitation":1471588.98,"Community Services":4201.34,"Employee Benefits":3685624.04,"Utilities":799623.63,"Debt Service":2345218.13},"rev_by":{"Real Property Taxes and Assessments":6863476.59,"Other Real Property Tax Items":203822.6,"Sales and Use Tax":1320117.05,"Other Non-Property Taxes":101695.13,"Charges for Services":5341814,"Charges to Other Governments":884878.93,"Use and Sale of Property":117970.77,"Other Local Revenues":221472.19,"State Aid":432244.49},"debt_end":21780000,"debt_by":{"Bond":21780000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":16035689.61,"op_exp":15247464.56,"gf_rev":10812114.61,"gf_exp":10489001.37,"gf_rev_all":10871308.02,"gf_exp_all":10489001.37,"prop_tax":7204822.21,"sales_tax":1498243.33,"state_aid":550560.14,"federal_aid":215850,"debt_service":2359451.21,"exp_by":{"General Government":1220459.97,"Public Safety":3741179.46,"Health":15985.38,"Transportation":1500741.8,"Culture and Recreation":191584.9,"Sanitation":1423604.81,"Community Services":5980.67,"Employee Benefits":3637610.83,"Utilities":1150865.53,"Debt Service":2359451.21},"rev_by":{"Real Property Taxes and Assessments":7038504.11,"Other Real Property Tax Items":166318.1,"Sales and Use Tax":1498243.33,"Other Non-Property Taxes":121230.64,"Charges for Services":5134728.36,"Charges to Other Governments":871001.6,"Use and Sale of Property":182100.04,"Other Local Revenues":257153.29,"State Aid":550560.14,"Federal Aid":215850},"debt_end":19895000,"debt_by":{"Bond":19895000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":6279342,"own_levy":6279342,"full_value":610695462,"rate":10.2822804339096,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":6420475,"own_levy":6420475,"full_value":668299402,"rate":9.60718351802446,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":6582132,"own_levy":6582132,"full_value":682028391,"rate":9.65081818712734,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":6863477,"own_levy":6863477,"full_value":797134307,"rate":8.61018894774529,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":7035064,"own_levy":7035064,"full_value":950698130,"rate":7.39989254002214,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":7263402,"own_levy":7263402,"full_value":974238382,"rate":7.45546689003267,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":5342867,"proposed":5674125,"limit":5490066,"diff":-184059,"override":true,"levy_growth_pct":6.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6012262,"proposed":6161996,"limit":6161996,"diff":0,"override":false,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6161996,"proposed":6279342,"limit":6306557,"diff":27215,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6259349,"proposed":6420475,"limit":6507589,"diff":87114,"override":false,"levy_growth_pct":2.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6420475,"proposed":6582132,"limit":6656000,"diff":73868,"override":false,"levy_growth_pct":2.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6582132,"proposed":6863477,"limit":6892002,"diff":28525,"override":false,"levy_growth_pct":4.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6863477,"proposed":7035064,"limit":7362185,"diff":327121,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7035064,"proposed":7263402,"limit":7272839,"diff":9437,"override":false,"levy_growth_pct":3.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":7262945,"proposed":7509199,"limit":7509199,"diff":0,"override":false,"levy_growth_pct":3.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":35,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":25.4,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":22.1,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":15.8,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":15.8,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":7.9,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.102,"fb":1001522.38,"exp":9815629.76,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1114,"fb":1124043.12,"exp":10088130.97,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1334,"fb":1399126.25,"exp":10489001.37,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Goshen – Financial Condition (2014M-75)","issued":"September 26, 2014","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2014/09/26/village-goshen-financial-condition-2014m-75"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5744,"denom_kind":"capita","afr_year":2025,"op_exp":15247464.56,"op_rev":16035689.61,"op_exp_per":2655,"prop_tax_per":1254,"state_aid_share":3.4,"sales_tax_share":9.3,"prop_tax_share":44.9,"debt_service_share":15.5,"debt_end":19895000,"debt_per":3464,"exp_growth_5y":20.6,"rev_growth_5y":19.4,"gf_result":382306.6500000004,"fb_ratio":13.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":7.9,"fsms_env":"No Designation","levy_latest":7263402,"levy_year":2026,"levy_growth":15.7,"levy_growth_span":"2021–2026","fv_rate":7.46,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":84,"n":48},"prop_tax_per":{"median":717.5,"pctile":93,"n":48},"debt_per":{"median":1602,"pctile":77,"n":45},"debt_service_share":{"median":8.2,"pctile":76,"n":48},"state_aid_share":{"median":4.8,"pctile":39,"n":48},"sales_tax_share":{"median":5.9,"pctile":63,"n":48},"fb_ratio":{"median":31.1,"pctile":30,"n":41},"exp_growth_5y":{"median":30.7,"pctile":25,"n":46},"levy_growth":{"median":15.1,"pctile":55,"n":47},"fsms_score":{"median":3.3,"pctile":72,"n":34}},"flags":[]}