{"fid":"orange-county/village-monroe","entity_id":"orange-county/village-monroe","name":"Village of Monroe","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330454203180","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Monroe","population":{"value":9462,"year":2025,"base2020":9482,"src":"popest-2025","loc":"Monroe village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":11876503.29,"op_exp":11498422.47,"gf_rev":10227586.55,"gf_exp":9650014.46,"gf_rev_all":10227586.55,"gf_exp_all":9650014.46,"prop_tax":7093954.76,"sales_tax":1522790.45,"state_aid":373015.94,"federal_aid":0,"debt_service":982297,"exp_by":{"General Government":869877.1,"Public Safety":2874381,"Health":1470,"Transportation":2165862.93,"Culture and Recreation":585356.62,"Sanitation":13735.75,"Employee Benefits":3056939.36,"Debt Service":982297,"Utilities":948502.71},"rev_by":{"Real Property Taxes and Assessments":7038219,"Other Real Property Tax Items":55735.76,"Sales and Use Tax":1522790.45,"Other Non-Property Taxes":160807,"Charges for Services":2083396.87,"Charges to Other Governments":16867.72,"Use and Sale of Property":151771.08,"Other Local Revenues":473899.47,"State Aid":373015.94},"debt_end":6770000,"debt_by":{"Bond":5035000,"Bond Anticipation Note":1735000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":12566554,"op_exp":11245699,"gf_rev":10450364,"gf_exp":9394472,"gf_rev_all":10594364,"gf_exp_all":9394472,"prop_tax":7238598,"sales_tax":1477127,"state_aid":312702,"federal_aid":0,"debt_service":932426,"exp_by":{"General Government":877679,"Public Safety":3047662,"Transportation":1826306,"Culture and Recreation":576336,"Sanitation":880,"Employee Benefits":3038401,"Debt Service":932426,"Utilities":946009},"rev_by":{"Real Property Taxes and Assessments":7163585,"Other Real Property Tax Items":75013,"Sales and Use Tax":1477127,"Other Non-Property Taxes":116703,"Charges for Services":2223890,"Charges to Other Governments":8590,"Use and Sale of Property":175832,"Other Local Revenues":1013112,"State Aid":312702},"debt_end":6074000,"debt_by":{"Bond":4500000,"Bond Anticipation Note":1574000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":12725107.77,"op_exp":11936545.12,"gf_rev":10707070.64,"gf_exp":9589423.97,"gf_rev_all":10939889.64,"gf_exp_all":9822242.97,"prop_tax":7284830.640000001,"sales_tax":1641911.48,"state_aid":429184.32,"federal_aid":0,"debt_service":875447.51,"exp_by":{"General Government":1051152.21,"Public Safety":3003266.5,"Health":0,"Transportation":1953798.32,"Culture and Recreation":478305.71,"Sanitation":1568.6,"Community Services":279.76,"Employee Benefits":3161677.64,"Debt Service":875447.51,"Utilities":1411048.87},"rev_by":{"Real Property Taxes and Assessments":7212239.03,"Other Real Property Tax Items":72591.61,"Sales and Use Tax":1641911.48,"Other Non-Property Taxes":103177,"Charges for Services":2410936.8,"Charges to Other Governments":217199.06,"Use and Sale of Property":137094.75,"Other Local Revenues":500773.72,"State Aid":429184.32,"Federal Aid":0},"debt_end":5473700,"debt_by":{"Bond":4075000,"Bond Anticipation Note":1398700},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":14170599.2,"op_exp":12951965.72,"gf_rev":12004885.11,"gf_exp":10524565.39,"gf_rev_all":12004885.11,"gf_exp_all":10964871.76,"prop_tax":7363416.69,"sales_tax":1958295.63,"state_aid":396666.13,"federal_aid":847836.03,"debt_service":594298.53,"exp_by":{"General Government":1915181.04,"Public Safety":3215232.43,"Transportation":2492404.32,"Culture and Recreation":531753.3,"Sanitation":4956.4,"Employee Benefits":3287508.37,"Debt Service":594298.53,"Utilities":910631.33},"rev_by":{"Real Property Taxes and Assessments":7276704,"Other Real Property Tax Items":86712.69,"Sales and Use Tax":1958295.63,"Other Non-Property Taxes":130992,"Charges for Services":2566896.32,"Charges to Other Governments":294926.85,"Use and Sale of Property":124564.13,"Other Local Revenues":487005.42,"State Aid":396666.13,"Federal Aid":847836.03},"debt_end":6787400,"debt_by":{"Bond":3805000,"Bond Anticipation Note":2982400},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":13417922.73,"op_exp":13838643.37,"gf_rev":11287904.2,"gf_exp":11497396.38,"gf_rev_all":11287904.2,"gf_exp_all":11937702.75,"prop_tax":7388732.71,"sales_tax":2055031.53,"state_aid":341372.76,"federal_aid":437.8,"debt_service":730088.19,"exp_by":{"General Government":1350952.71,"Public Safety":3264644.34,"Transportation":2729223.31,"Culture and Recreation":664381.2,"Sanitation":4710.2,"Employee Benefits":3530256.31,"Debt Service":730088.19,"Utilities":1564387.11},"rev_by":{"Real Property Taxes and Assessments":7284951.22,"Other Real Property Tax Items":103781.49,"Sales and Use Tax":2055031.53,"Other Non-Property Taxes":122185,"Charges for Services":2417261.44,"Charges to Other Governments":206499.39,"Use and Sale of Property":278747.55,"Other Local Revenues":607654.55,"State Aid":341372.76,"Federal Aid":437.8},"debt_end":6124800,"debt_by":{"Bond":4289800,"Bond Anticipation Note":1835000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":16838587.01,"op_exp":14744290.36,"gf_rev":14614819.2,"gf_exp":12448028.2,"gf_rev_all":14614819.2,"gf_exp_all":12448028.2,"prop_tax":7975446.84,"sales_tax":2056276.48,"state_aid":1086759.27,"federal_aid":0,"debt_service":753061.11,"exp_by":{"General Government":2362845.83,"Public Safety":3487234.66,"Transportation":2035963.66,"Culture and Recreation":621710.87,"Sanitation":12838.65,"Community Services":6394.21,"Employee Benefits":3610601.03,"Debt Service":753061.11,"Utilities":1853640.34},"rev_by":{"Real Property Taxes and Assessments":7855512.87,"Other Real Property Tax Items":119933.97,"Sales and Use Tax":2056276.48,"Other Non-Property Taxes":114224,"Charges for Services":2372200.27,"Charges to Other Governments":348552.4,"Use and Sale of Property":1896729.83,"Other Local Revenues":988397.92,"State Aid":1086759.27},"debt_end":10566387.19,"debt_by":{"Bond":3861387.19,"Bond Anticipation Note":6705000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":14866512.84,"op_exp":18116128.01,"gf_rev":12455091.73,"gf_exp":15656608.28,"gf_rev_all":12455091.73,"gf_exp_all":15656608.28,"prop_tax":7726665.64,"sales_tax":1611948.71,"state_aid":569241.99,"federal_aid":0,"debt_service":1394894.88,"exp_by":{"General Government":3164391.01,"Public Safety":3731148.28,"Transportation":2208420.53,"Culture and Recreation":2163561.68,"Sanitation":22491.54,"Community Services":4537.43,"Employee Benefits":4009764.73,"Debt Service":1394894.88,"Utilities":1416917.93},"rev_by":{"Real Property Taxes and Assessments":7610777,"Other Real Property Tax Items":115888.64,"Sales and Use Tax":1611948.71,"Other Non-Property Taxes":83347,"Charges for Services":2437020.19,"Charges to Other Governments":233044.67,"Use and Sale of Property":534647.74,"Other Local Revenues":1670596.9,"State Aid":569241.99},"debt_end":9578600,"debt_by":{"Bond":3423600,"Bond Anticipation Note":6155000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":7215913,"own_levy":7215913,"full_value":904132804,"rate":7.98103217588818,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":7276704,"own_levy":7276704,"full_value":940254156,"rate":7.73908198497769,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":7273452,"own_levy":7273452,"full_value":976658721,"rate":7.44728106513268,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":7465594,"own_levy":7465594,"full_value":1127216782,"rate":6.62303304849129,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":7610777,"own_levy":7610777,"full_value":1405805514,"rate":5.41381928311315,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":7920358,"own_levy":7920358,"full_value":1501430121,"rate":5.27520920835449,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":6892745,"proposed":7038219,"limit":7035798,"diff":-2421,"override":true,"levy_growth_pct":2.11,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":7038214,"proposed":7169844,"limit":7174850,"diff":5006,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":7169844,"proposed":7215913,"limit":7292563,"diff":76650,"override":true,"levy_growth_pct":0.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":7215913,"proposed":7276703,"limit":7441376,"diff":164673,"override":false,"levy_growth_pct":0.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":7276703,"proposed":7273452,"limit":7573578,"diff":300126,"override":true,"levy_growth_pct":-0.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7273452,"proposed":7465594,"limit":7624894,"diff":159300,"override":false,"levy_growth_pct":2.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":7465594,"proposed":7610777,"limit":7830264,"diff":219487,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7610777,"proposed":7920403,"limit":7977466,"diff":57063,"override":false,"levy_growth_pct":4.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":7912167,"proposed":8289277,"limit":8145673,"diff":-143604,"override":true,"levy_growth_pct":4.77,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3546,"fb":4186949.78,"exp":11807702.75,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3461,"fb":4579975.66,"exp":13233117.61,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1016,"fb":1590102.36,"exp":15656608.28,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":{"count":1,"docs":[{"date":"2026-08-18","type":"minutes","title":"08-18-2026","body":"Minutes/Agendas Village of Monroe NY 10950","url":"https://www.villageofmonroe.org/wp-content/uploads/bsk-pdf-manager/2026/09/08-18-2026-Board-of-Trustee-Minutes-Village-of-Monroe.pdf","tags":["bonding","budget"],"why":"text","pages":[6,7],"terms":["serial bonds","budget transfer","bond anticipation"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/orange-county/village-monroe"},"metrics":{"denom":9462,"denom_kind":"capita","afr_year":2025,"op_exp":18116128.01,"op_rev":14866512.84,"op_exp_per":1915,"prop_tax_per":817,"state_aid_share":3.8,"sales_tax_share":10.8,"prop_tax_share":52,"debt_service_share":7.7,"debt_end":9578600,"debt_per":1012,"exp_growth_5y":51.8,"rev_growth_5y":16.8,"gf_result":-3201516.549999999,"fb_ratio":10.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":7920358,"levy_year":2026,"levy_growth":9.8,"levy_growth_span":"2021–2026","fv_rate":5.28,"cap_overrides":[2023,2027],"cap_exceeded":[2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":1},"peers":{"op_exp_per":{"median":1899.5,"pctile":53,"n":48},"prop_tax_per":{"median":717.5,"pctile":61,"n":48},"debt_per":{"median":1602,"pctile":32,"n":45},"debt_service_share":{"median":8.2,"pctile":47,"n":48},"state_aid_share":{"median":4.8,"pctile":44,"n":48},"sales_tax_share":{"median":5.9,"pctile":68,"n":48},"fb_ratio":{"median":31.1,"pctile":26,"n":41},"exp_growth_5y":{"median":30.7,"pctile":75,"n":46},"levy_growth":{"median":15.1,"pctile":27,"n":47},"fsms_score":{"median":3.3,"pctile":65,"n":34}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $143,604, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}