{"fid":"orange-county/village-montgomery","entity_id":"orange-county/village-montgomery","name":"Village of Montgomery","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330454503190","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Montgomery","population":{"value":3757,"year":2025,"base2020":3797,"src":"popest-2025","loc":"Montgomery village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":4896988,"op_exp":4879320,"gf_rev":4259762,"gf_exp":4148774,"gf_rev_all":4259765,"gf_exp_all":4148774,"prop_tax":2899744,"sales_tax":683971,"state_aid":163175,"federal_aid":0,"debt_service":191511,"exp_by":{"General Government":729032,"Public Safety":906733,"Health":12337,"Transportation":685567,"Culture and Recreation":375179,"Community Services":6544,"Sanitation":726215,"Employee Benefits":967784,"Debt Service":191511,"Utilities":278418},"rev_by":{"Real Property Taxes and Assessments":2854650,"Other Real Property Tax Items":45094,"Sales and Use Tax":683971,"Other Non-Property Taxes":79094,"Charges for Services":962519,"Charges to Other Governments":21500,"Use and Sale of Property":36910,"Other Local Revenues":50075,"State Aid":163175,"Federal Aid":0},"debt_end":1268500,"debt_by":{"Bond":659500,"Bond Anticipation Note":609000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":5031991,"op_exp":5145290,"gf_rev":4318965,"gf_exp":4432184,"gf_rev_all":4318965,"gf_exp_all":4432184,"prop_tax":2967282,"sales_tax":709511,"state_aid":131043,"federal_aid":0,"debt_service":232256,"exp_by":{"General Government":816961,"Public Safety":923991,"Health":12533,"Transportation":803341,"Culture and Recreation":377528,"Community Services":5479,"Sanitation":738592,"Employee Benefits":994609,"Debt Service":232256,"Utilities":240000},"rev_by":{"Real Property Taxes and Assessments":2923432,"Other Real Property Tax Items":43850,"Sales and Use Tax":709511,"Other Non-Property Taxes":77100,"Charges for Services":1003609,"Charges to Other Governments":21500,"Use and Sale of Property":37173,"Other Local Revenues":84773,"State Aid":131043},"debt_end":1236600,"debt_by":{"Bond":606000,"Bond Anticipation Note":630600},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4937595,"op_exp":4890082,"gf_rev":4144717,"gf_exp":4074643,"gf_rev_all":4144717,"gf_exp_all":4074643,"prop_tax":3000082,"sales_tax":657866,"state_aid":207339,"federal_aid":68925,"debt_service":258975,"exp_by":{"General Government":645206,"Public Safety":961872,"Health":4963,"Transportation":727509,"Culture and Recreation":218709,"Community Services":4767,"Sanitation":754077,"Employee Benefits":1010167,"Debt Service":258975,"Economic Development":68925,"Utilities":234912},"rev_by":{"Real Property Taxes and Assessments":2956699,"Other Real Property Tax Items":43383,"Sales and Use Tax":657866,"Other Non-Property Taxes":77988,"Charges for Services":816959,"Charges to Other Governments":21500,"Use and Sale of Property":22502,"Other Local Revenues":64434,"State Aid":207339,"Federal Aid":68925},"debt_end":1062700,"debt_by":{"Bond":552500,"Bond Anticipation Note":510200},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":5546374,"op_exp":5605071,"gf_rev":4821737,"gf_exp":4871077,"gf_rev_all":4821737,"gf_exp_all":4871077,"prop_tax":3086163,"sales_tax":796749,"state_aid":372724,"federal_aid":126762,"debt_service":248277,"exp_by":{"General Government":890890,"Public Safety":1009201,"Health":7060,"Transportation":906085,"Culture and Recreation":441600,"Community Services":5728,"Sanitation":745285,"Employee Benefits":1114153,"Debt Service":248277,"Utilities":236792},"rev_by":{"Real Property Taxes and Assessments":3046400,"Other Real Property Tax Items":39763,"Sales and Use Tax":796749,"Other Non-Property Taxes":74500,"Charges for Services":976662,"Charges to Other Governments":21500,"Use and Sale of Property":31114,"Other Local Revenues":60200,"State Aid":372724,"Federal Aid":126762},"debt_end":840800,"debt_by":{"Bond":511000,"Bond Anticipation Note":329800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":5859357,"op_exp":5769218,"gf_rev":4985989,"gf_exp":4979644,"gf_rev_all":4985989,"gf_exp_all":4979644,"prop_tax":3161631,"sales_tax":831051,"state_aid":278126,"federal_aid":165076,"debt_service":215188,"exp_by":{"General Government":791408,"Public Safety":1081760,"Health":7503,"Transportation":902513,"Culture and Recreation":512805,"Community Services":12995,"Sanitation":869981,"Employee Benefits":1168030,"Debt Service":215188,"Utilities":207035},"rev_by":{"Real Property Taxes and Assessments":3120580,"Other Real Property Tax Items":41051,"Sales and Use Tax":831051,"Other Non-Property Taxes":73293,"Charges for Services":1172123,"Charges to Other Governments":64925,"Use and Sale of Property":38849,"Other Local Revenues":74283,"State Aid":278126,"Federal Aid":165076},"debt_end":1662900,"debt_by":{"Bond":1484500,"Bond Anticipation Note":178400},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":6065669,"op_exp":5804149,"gf_rev":5259366,"gf_exp":5016961,"gf_rev_all":5290920,"gf_exp_all":5016961,"prop_tax":3297371,"sales_tax":849856,"state_aid":428501,"federal_aid":71983,"debt_service":288949,"exp_by":{"General Government":826755,"Public Safety":1101220,"Health":9405,"Transportation":866988,"Culture and Recreation":464237,"Community Services":3529,"Sanitation":801375,"Employee Benefits":1190289,"Debt Service":288949,"Utilities":251402},"rev_by":{"Real Property Taxes and Assessments":3252892,"Other Real Property Tax Items":44479,"Sales and Use Tax":849856,"Other Non-Property Taxes":63057,"Charges for Services":1133146,"Charges to Other Governments":76785,"Use and Sale of Property":58064,"Other Local Revenues":86906,"State Aid":428501,"Federal Aid":71983},"debt_end":1440000,"debt_by":{"Bond":1408000,"Bond Anticipation Note":32000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":6401554,"op_exp":6268318,"gf_rev":5386413,"gf_exp":5275892,"gf_rev_all":5386413,"gf_exp_all":5275892,"prop_tax":3538588,"sales_tax":848558,"state_aid":446629,"federal_aid":95954,"debt_service":251643,"exp_by":{"General Government":928259,"Public Safety":1231245,"Health":970,"Transportation":947495,"Culture and Recreation":414667,"Community Services":3585,"Sanitation":840372,"Employee Benefits":1233642,"Debt Service":251643,"Economic Development":182681,"Utilities":233759},"rev_by":{"Real Property Taxes and Assessments":3481570,"Other Real Property Tax Items":57018,"Sales and Use Tax":848558,"Other Non-Property Taxes":58809,"Charges for Services":1219852,"Charges to Other Governments":77511,"Use and Sale of Property":49579,"Other Local Revenues":66074,"State Aid":446629,"Federal Aid":95954},"debt_end":1246500,"debt_by":{"Bond":1246500,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2956699,"own_levy":2956699,"full_value":304158049,"rate":9.72092966048714,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":3046400,"own_levy":3046400,"full_value":317758584,"rate":9.58715249058386,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":3120580,"own_levy":3120580,"full_value":343853636,"rate":9.07531482377578,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":3252892,"own_levy":3252892,"full_value":394797514,"rate":8.23939332100252,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3481570,"own_levy":3481570,"full_value":470224824,"rate":7.40405402331545,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3940341,"own_levy":3940341,"full_value":502351223,"rate":7.8437969683215,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2799810,"proposed":2854650,"limit":2870684,"diff":16034,"override":false,"levy_growth_pct":1.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2854650,"proposed":2923432,"limit":2931237,"diff":7805,"override":false,"levy_growth_pct":2.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2923432,"proposed":2956699,"limit":3014471,"diff":57772,"override":false,"levy_growth_pct":1.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2956699,"proposed":3046400,"limit":3061733,"diff":15333,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3046400,"proposed":3120580,"limit":3125579,"diff":4999,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3120580,"proposed":3252892,"limit":3278067,"diff":25175,"override":false,"levy_growth_pct":4.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3252892,"proposed":3481570,"limit":3377229,"diff":-104341,"override":true,"levy_growth_pct":7.03,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3481570,"proposed":3940341,"limit":3590342,"diff":-349999,"override":true,"levy_growth_pct":13.18,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3940341,"proposed":4633200,"limit":4072948,"diff":-560252,"override":true,"levy_growth_pct":17.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":15.8,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":25.4,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":22.1,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0605,"fb":301498,"exp":4979644,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1147,"fb":575455,"exp":5016961,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1073,"fb":565976,"exp":5275892,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Montgomery – Audit Follow-Up (2021M-50-F)","issued":"April 4, 2025","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2025/04/04/village-montgomery-audit-follow-2021m-50-f"},{"title":"Village of Montgomery – Board Oversight of the Treasurer’s Office (2021M-50)","issued":"July 23, 2021","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2021/07/23/village-montgomery-board-oversight-treasurers-office-2021m-50"},{"title":"Village of Montgomery – Purchasing and Information Technology (2013M-210)","issued":"October 25, 2013","types":"Village","topics":"Information Technology, Purchasing","url":"https://www.osc.ny.gov/local-government/audits/village/2013/10/25/village-montgomery-purchasing-and-information-technology-2013m-210"}],"transcript_mentions":{"meetings":2,"moments":9,"terms":{"fund balance":1,"levy":2,"budget":1,"audit":6},"recent":[{"date":"2026-09-15","body":"Village of Montgomery Board Meeting. .","title":"Village of Montgomery Board Meeting. September 15, 2026.","t":923,"url":"https://www.youtube.com/watch?v=nsQ4Ibut8ow&t=923s","k":"orange-county/village-montgomery/nsQ4Ibut8ow"},{"date":"2026-08-18","body":"Village of Montgomery Board Meeting. .","title":"Village of Montgomery Board Meeting. August 18, 2026.","t":761,"url":"https://www.youtube.com/watch?v=hCFGqGQzSQU&t=761s","k":"orange-county/village-montgomery/hCFGqGQzSQU"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":3757,"denom_kind":"capita","afr_year":2025,"op_exp":6268318,"op_rev":6401554,"op_exp_per":1668,"prop_tax_per":942,"state_aid_share":7,"sales_tax_share":13.3,"prop_tax_share":55.3,"debt_service_share":4,"debt_end":1246500,"debt_per":332,"exp_growth_5y":28.2,"rev_growth_5y":29.6,"gf_result":110521,"fb_ratio":10.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":3940341,"levy_year":2026,"levy_growth":33.3,"levy_growth_span":"2021–2026","fv_rate":7.84,"cap_overrides":[2025,2026,2027],"cap_exceeded":[2025,2026,2027],"audit_count":3,"audits_5y":1,"transcript_hits":2,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":43,"n":48},"prop_tax_per":{"median":717.5,"pctile":76,"n":48},"debt_per":{"median":1602,"pctile":19,"n":45},"debt_service_share":{"median":8.2,"pctile":26,"n":48},"state_aid_share":{"median":4.8,"pctile":64,"n":48},"sales_tax_share":{"median":5.9,"pctile":81,"n":48},"fb_ratio":{"median":31.1,"pctile":28,"n":41},"exp_growth_5y":{"median":30.7,"pctile":38,"n":46},"levy_growth":{"median":15.1,"pctile":86,"n":47},"fsms_score":{"median":3.3,"pctile":15,"n":34}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $104,341, override planned), 2026 (by $349,999, override planned), 2027 (by $560,252, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}