{"fid":"orange-county/village-warwick","entity_id":"orange-county/village-warwick","name":"Village of Warwick","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330487305160","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Warwick","population":{"value":6534,"year":2025,"base2020":6654,"src":"popest-2025","loc":"Warwick village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":7602963,"op_exp":7025166,"gf_rev":4679395,"gf_exp":4968032,"gf_rev_all":4679395,"gf_exp_all":4968032,"prop_tax":3527107,"sales_tax":1227403,"state_aid":235793,"federal_aid":0,"debt_service":314702,"exp_by":{"General Government":931848,"Public Safety":892138,"Health":14902,"Transportation":1786003,"Culture and Recreation":331854,"Sanitation":668794,"Community Services":22314,"Employee Benefits":1257549,"Debt Service":314702,"Utilities":805062},"rev_by":{"Real Property Taxes and Assessments":3406354,"Other Real Property Tax Items":120753,"Sales and Use Tax":1227403,"Other Non-Property Taxes":113747,"Charges for Services":2252383,"Charges to Other Governments":56410,"Use and Sale of Property":70482,"Other Local Revenues":119638,"State Aid":235793,"Federal Aid":0},"debt_end":368600,"debt_by":{"Bond Anticipation Note":368600},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":8254335,"op_exp":7096658,"gf_rev":5170338,"gf_exp":4793303,"gf_rev_all":5170338,"gf_exp_all":4793303,"prop_tax":4039089,"sales_tax":1264152,"state_aid":225256,"federal_aid":0,"debt_service":205051,"exp_by":{"General Government":1157421,"Public Safety":934400,"Health":20166,"Transportation":1554894,"Culture and Recreation":297280,"Sanitation":895423,"Community Services":36746,"Employee Benefits":1234115,"Debt Service":205051,"Utilities":761162},"rev_by":{"Real Property Taxes and Assessments":3938924,"Other Real Property Tax Items":100165,"Sales and Use Tax":1264152,"Other Non-Property Taxes":109334,"Charges for Services":2335030,"Charges to Other Governments":59820,"Use and Sale of Property":72704,"Other Local Revenues":148950,"State Aid":225256,"Federal Aid":0},"debt_end":170000,"debt_by":{"Bond Anticipation Note":170000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":8506125,"op_exp":7600793,"gf_rev":5266168,"gf_exp":4629851,"gf_rev_all":5266168,"gf_exp_all":4629851,"prop_tax":4118934,"sales_tax":1177526,"state_aid":244984,"federal_aid":1182,"debt_service":172038,"exp_by":{"General Government":1443123,"Public Safety":1029523,"Health":17243,"Transportation":1309129,"Culture and Recreation":222702,"Sanitation":1137860,"Community Services":24542,"Employee Benefits":1297777,"Debt Service":172038,"Utilities":946856},"rev_by":{"Real Property Taxes and Assessments":4019931,"Other Real Property Tax Items":99003,"Sales and Use Tax":1177526,"Other Non-Property Taxes":103306,"Charges for Services":2564856,"Charges to Other Governments":0,"Use and Sale of Property":42039,"Other Local Revenues":253298,"State Aid":244984,"Federal Aid":1182},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":9134942.06,"op_exp":7232065.4,"gf_rev":5743972.32,"gf_exp":4914875.04,"gf_rev_all":5743972.32,"gf_exp_all":4914875.04,"prop_tax":4175277.9099999997,"sales_tax":1403815.12,"state_aid":372145.6,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1157731.77,"Public Safety":984307.9,"Health":15863.25,"Transportation":1382258.84,"Culture and Recreation":340313.84,"Sanitation":932402.31,"Community Services":23878.54,"Employee Benefits":1380092.39,"Debt Service":0,"Utilities":1015216.56},"rev_by":{"Real Property Taxes and Assessments":4077226.34,"Other Real Property Tax Items":98051.57,"Sales and Use Tax":1403815.12,"Other Non-Property Taxes":104059,"Charges for Services":2794395,"Charges to Other Governments":62700,"Use and Sale of Property":23706.19,"Other Local Revenues":198843.24,"State Aid":372145.6,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":10179971.61,"op_exp":7430285.89,"gf_rev":5746526.14,"gf_exp":5017854.49,"gf_rev_all":5746526.14,"gf_exp_all":5017854.49,"prop_tax":4268524.56,"sales_tax":1458687.24,"state_aid":350193.13,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1172059.48,"Public Safety":1033372.61,"Health":16686.35,"Transportation":1334396.05,"Culture and Recreation":297249.21,"Sanitation":920361.4,"Community Services":38731.99,"Employee Benefits":1368077.92,"Utilities":1249350.88},"rev_by":{"Real Property Taxes and Assessments":4168204.78,"Other Real Property Tax Items":100319.78,"Sales and Use Tax":1458687.24,"Other Non-Property Taxes":117753,"Charges for Services":2675497,"Charges to Other Governments":70300,"Use and Sale of Property":77112.45,"Other Local Revenues":1161904.23,"State Aid":350193.13},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":9732045.44,"op_exp":8465220.09,"gf_rev":6259531.38,"gf_exp":6269261.4,"gf_rev_all":6259531.38,"gf_exp_all":6269261.4,"prop_tax":4357131.590000001,"sales_tax":1486841.37,"state_aid":326405.35,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1822603.07,"Public Safety":1083626.67,"Health":15775,"Transportation":1795646.46,"Culture and Recreation":298052.75,"Sanitation":885327.18,"Community Services":42357.04,"Employee Benefits":1458411.31,"Utilities":1063420.61},"rev_by":{"Real Property Taxes and Assessments":4257165.69,"Other Real Property Tax Items":99965.9,"Sales and Use Tax":1486841.37,"Other Non-Property Taxes":101744,"Charges for Services":2875548.68,"Charges to Other Governments":69325,"Use and Sale of Property":160355.59,"Other Local Revenues":354693.86,"State Aid":326405.35},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":10546702,"op_exp":9078244,"gf_rev":6649404,"gf_exp":6188593,"gf_rev_all":6649404,"gf_exp_all":7189391,"prop_tax":4458716,"sales_tax":1495484,"state_aid":287908,"federal_aid":315234,"debt_service":0,"exp_by":{"General Government":1838278,"Public Safety":1161544,"Health":16014,"Transportation":1834155,"Culture and Recreation":349946,"Sanitation":880902,"Community Services":41767,"Employee Benefits":1585474,"Utilities":1370164},"rev_by":{"Real Property Taxes and Assessments":4359202,"Other Real Property Tax Items":99514,"Sales and Use Tax":1495484,"Other Non-Property Taxes":97520,"Charges for Services":3425531,"Charges to Other Governments":86960,"Use and Sale of Property":165178,"Other Local Revenues":214171,"State Aid":287908,"Federal Aid":315234},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4007228,"own_levy":4007228,"full_value":671350495,"rate":5.96890600341331,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":4069412,"own_levy":4069412,"full_value":706752578,"rate":5.75790188345093,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":4158804,"own_levy":4158804,"full_value":730158518,"rate":5.6957549593361,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":4253502,"own_levy":4253502,"full_value":835008821,"rate":5.09396055829211,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":4354234,"own_levy":4354234,"full_value":977938253,"rate":4.45246311476477,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":4465759,"own_levy":4465759,"full_value":1018198057,"rate":4.38594335286578,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3303994,"proposed":3396740,"limit":3397240,"diff":500,"override":false,"levy_growth_pct":2.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3396741,"proposed":3927143,"limit":3499143,"diff":-428000,"override":true,"levy_growth_pct":15.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3927143,"proposed":4007228,"limit":4008228,"diff":1000,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4006835,"proposed":4069412,"limit":4070412,"diff":1000,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4069060,"proposed":4158804,"limit":4159804,"diff":1000,"override":false,"levy_growth_pct":2.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4158804,"proposed":4253502,"limit":4254502,"diff":1000,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4253502,"proposed":4352526,"limit":4356061,"diff":3535,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":4354234,"proposed":4465759,"limit":4466759,"diff":1000,"override":false,"levy_growth_pct":2.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":4465433,"proposed":4581885,"limit":4582885,"diff":1000,"override":false,"levy_growth_pct":2.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4003,"fb":2008542.31,"exp":5017854.49,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3338,"fb":2175818.48,"exp":6519261.4,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3109,"fb":2235427,"exp":7189391,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":6534,"denom_kind":"capita","afr_year":2025,"op_exp":9078244,"op_rev":10546702,"op_exp_per":1389,"prop_tax_per":682,"state_aid_share":2.7,"sales_tax_share":14.2,"prop_tax_share":42.3,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":19.4,"rev_growth_5y":24,"gf_result":-539987,"fb_ratio":31.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":4465759,"levy_year":2026,"levy_growth":11.4,"levy_growth_span":"2021–2026","fv_rate":4.39,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":22,"n":48},"prop_tax_per":{"median":717.5,"pctile":45,"n":48},"debt_service_share":{"median":8.2,"pctile":3,"n":48},"state_aid_share":{"median":4.8,"pctile":30,"n":48},"sales_tax_share":{"median":5.9,"pctile":84,"n":48},"fb_ratio":{"median":31.1,"pctile":50,"n":41},"exp_growth_5y":{"median":30.7,"pctile":21,"n":46},"levy_growth":{"median":15.1,"pctile":31,"n":47},"fsms_score":{"median":3.3,"pctile":15,"n":34}},"flags":[]}