{"fid":"orange-county/village-woodbury","entity_id":"orange-county/village-woodbury","name":"Village of Woodbury","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330492305435","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Woodbury","population":{"value":11571,"year":2025,"base2020":11528,"src":"popest-2025","loc":"Woodbury village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":10023092.82,"op_exp":9725294.95,"gf_rev":6200905.54,"gf_exp":5938145.52,"gf_rev_all":6200905.54,"gf_exp_all":5938145.52,"prop_tax":6810461.87,"sales_tax":900170.75,"state_aid":599618.13,"federal_aid":94107.18,"debt_service":286138.92,"exp_by":{"General Government":935965,"Public Safety":668940.75,"Health":1680,"Transportation":3136913.8,"Employee Benefits":1662105.88,"Debt Service":286138.92,"Utilities":908262.35,"Sanitation":2125288.25},"rev_by":{"Real Property Taxes and Assessments":6777986.15,"Other Real Property Tax Items":32475.72,"Sales and Use Tax":900170.75,"Charges for Services":1305049.68,"Charges to Other Governments":127513.58,"Use and Sale of Property":154391.17,"Other Local Revenues":31780.46,"State Aid":599618.13,"Federal Aid":94107.18},"debt_end":3509200,"debt_by":{"Bond":3475000,"Bond Anticipation Note":34200},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":9851055.37,"op_exp":9441781.75,"gf_rev":6107260.11,"gf_exp":5491276,"gf_rev_all":6107260.11,"gf_exp_all":5491276,"prop_tax":6712924.97,"sales_tax":941537.85,"state_aid":530589.04,"federal_aid":0,"debt_service":295957.6,"exp_by":{"General Government":729070.38,"Public Safety":614143.92,"Health":1200,"Transportation":2897317.8,"Employee Benefits":1691730.05,"Debt Service":295957.6,"Utilities":903266.7,"Sanitation":2309095.3},"rev_by":{"Real Property Taxes and Assessments":6679386.68,"Other Real Property Tax Items":33538.29,"Sales and Use Tax":941537.85,"Charges for Services":1349963.8,"Charges to Other Governments":94182.83,"Use and Sale of Property":171820.39,"Other Local Revenues":50036.49,"State Aid":530589.04,"Federal Aid":0},"debt_end":3297800,"debt_by":{"Bond":3275000,"Bond Anticipation Note":22800},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":10258916.88,"op_exp":10240423.03,"gf_rev":6172575.63,"gf_exp":5873633.54,"gf_rev_all":6172575.63,"gf_exp_all":5873633.54,"prop_tax":7033682.840000001,"sales_tax":870238.4,"state_aid":513476.94,"federal_aid":676.34,"debt_service":292605.6,"exp_by":{"General Government":981906.33,"Public Safety":813450.08,"Health":1840,"Transportation":2829213.04,"Employee Benefits":1690920.76,"Debt Service":292605.6,"Utilities":1224393.48,"Sanitation":2406093.74},"rev_by":{"Real Property Taxes and Assessments":6997824.69,"Other Real Property Tax Items":35858.15,"Sales and Use Tax":870238.4,"Charges for Services":1374892.3,"Charges to Other Governments":93278.1,"Use and Sale of Property":106370.97,"Other Local Revenues":266300.99,"State Aid":513476.94,"Federal Aid":676.34},"debt_end":3586400,"debt_by":{"Bond":3075000,"Bond Anticipation Note":511400},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":10864804.13,"op_exp":11324099.55,"gf_rev":5634495.7,"gf_exp":6260419.71,"gf_rev_all":5634495.7,"gf_exp_all":6362024.57,"prop_tax":7151736.29,"sales_tax":1165965.1,"state_aid":468807.31,"federal_aid":123766.68,"debt_service":306177.6,"exp_by":{"General Government":839140.93,"Public Safety":914679.1,"Health":1970,"Transportation":3083690.74,"Employee Benefits":1898368.34,"Debt Service":306177.6,"Utilities":1610269.72,"Sanitation":2669803.12},"rev_by":{"Real Property Taxes and Assessments":7123856.37,"Other Real Property Tax Items":27879.92,"Sales and Use Tax":1165965.1,"Other Non-Property Taxes":28645,"Charges for Services":1388687.46,"Charges to Other Governments":152052.85,"Use and Sale of Property":61195.76,"Other Local Revenues":323947.68,"State Aid":468807.31,"Federal Aid":123766.68},"debt_end":3360000,"debt_by":{"Bond":2875000,"Bond Anticipation Note":485000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":13024012.08,"op_exp":12599954.99,"gf_rev":7370875.37,"gf_exp":8202271.92,"gf_rev_all":7370875.37,"gf_exp_all":8202271.92,"prop_tax":7698382.86,"sales_tax":1221148.85,"state_aid":975807.37,"federal_aid":206778.23,"debt_service":84452.9,"exp_by":{"General Government":996010.25,"Public Safety":1588961.52,"Health":2200,"Transportation":4140474.89,"Employee Benefits":1950260.33,"Utilities":1116579.87,"Debt Service":84452.9,"Sanitation":2721015.23},"rev_by":{"Real Property Taxes and Assessments":7660025.41,"Other Real Property Tax Items":38357.45,"Sales and Use Tax":1221148.85,"Other Non-Property Taxes":155111,"Charges for Services":2161135.46,"Charges to Other Governments":182343.61,"Use and Sale of Property":342085.01,"Other Local Revenues":81219.69,"State Aid":975807.37,"Federal Aid":206778.23},"debt_end":3145000,"debt_by":{"Bond":2675000,"Bond Anticipation Note":470000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":13673230.41,"op_exp":12269717.32,"gf_rev":8346845.07,"gf_exp":7101525.2,"gf_rev_all":8346845.07,"gf_exp_all":7101525.2,"prop_tax":8113588.090000001,"sales_tax":1572094.33,"state_aid":576881.88,"federal_aid":111704.34,"debt_service":33799.99,"exp_by":{"General Government":1369013.89,"Public Safety":900254.66,"Health":2510,"Transportation":3256180.18,"Employee Benefits":2084683.73,"Culture and Recreation":101275.41,"Utilities":1290758.68,"Debt Service":33799.99,"Sanitation":3231240.78},"rev_by":{"Real Property Taxes and Assessments":8080288.69,"Other Real Property Tax Items":33299.4,"Sales and Use Tax":1572094.33,"Other Non-Property Taxes":152518,"Charges for Services":2459308.92,"Charges to Other Governments":169439.25,"Use and Sale of Property":396007.69,"Other Local Revenues":121687.91,"State Aid":576881.88,"Federal Aid":111704.34},"debt_end":2955000,"debt_by":{"Bond":2500000,"Bond Anticipation Note":455000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":15057784.95,"op_exp":13113819.4,"gf_rev":9014810.21,"gf_exp":7829291.73,"gf_rev_all":9014810.21,"gf_exp_all":7829291.73,"prop_tax":9069734.58,"sales_tax":1858574.2,"state_aid":792274.26,"federal_aid":0,"debt_service":8154.5,"exp_by":{"General Government":1174387.2,"Public Safety":1766710.02,"Health":2209.5,"Transportation":3093821.75,"Community Services":16731.79,"Employee Benefits":2356140.32,"Utilities":1500301.53,"Debt Service":8154.5,"Sanitation":3195362.79},"rev_by":{"Real Property Taxes and Assessments":9023911.52,"Other Real Property Tax Items":45823.06,"Sales and Use Tax":1858574.2,"Other Non-Property Taxes":139184,"Charges for Services":2365394.48,"Charges to Other Governments":142374.75,"Use and Sale of Property":476174.05,"Other Local Revenues":214074.63,"State Aid":792274.26},"debt_end":12325000,"debt_by":{"Bond":12325000,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4549200,"own_levy":4549200,"full_value":1905916688,"rate":2.38688292549333,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":4331545,"own_levy":4331545,"full_value":2026937001,"rate":2.13699044314797,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":4410155,"own_levy":4410155,"full_value":1972917062,"rate":2.23534738735003,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":4680685,"own_levy":4680685,"full_value":2273360235,"rate":2.05892798155678,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":5408157,"own_levy":5408157,"full_value":2529834085,"rate":2.13775165417617,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":4841465,"own_levy":4841465,"full_value":2636483866,"rate":1.83633401381111,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":7205649,"proposed":6777990,"limit":7971552,"diff":1193562,"override":false,"levy_growth_pct":-5.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6777986,"proposed":6679397,"limit":7230877,"diff":551480,"override":false,"levy_growth_pct":-1.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6679397,"proposed":6997800,"limit":7005328,"diff":7528,"override":false,"levy_growth_pct":4.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6997800,"proposed":7323835,"limit":7170730,"diff":-153105,"override":true,"levy_growth_pct":4.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":7323835,"proposed":7659453,"limit":7540533,"diff":-118920,"override":true,"levy_growth_pct":4.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7656850,"proposed":8080289,"limit":7868562,"diff":-211727,"override":true,"levy_growth_pct":5.53,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":8080289,"proposed":9023878,"limit":8313266,"diff":-710612,"override":true,"levy_growth_pct":11.68,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":9022783,"proposed":9167369,"limit":9285147,"diff":117778,"override":false,"levy_growth_pct":1.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":9167369,"proposed":9249595,"limit":9383444,"diff":133849,"override":false,"levy_growth_pct":0.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2558,"fb":2098113.52,"exp":8202271.92,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4536,"fb":3220962.6,"exp":7101525.2,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4725,"fb":3699453.12,"exp":7829291.73,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":11571,"denom_kind":"capita","afr_year":2025,"op_exp":13113819.4,"op_rev":15057784.95,"op_exp_per":1133,"prop_tax_per":784,"state_aid_share":5.3,"sales_tax_share":12.3,"prop_tax_share":60.2,"debt_service_share":0.1,"debt_end":12325000,"debt_per":1065,"exp_growth_5y":28.1,"rev_growth_5y":46.8,"gf_result":1185518.4800000004,"fb_ratio":47.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":4841465,"levy_year":2026,"levy_growth":6.4,"levy_growth_span":"2021–2026","fv_rate":1.84,"cap_overrides":[2022,2023,2024,2025],"cap_exceeded":[2022,2023,2024,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":14,"n":48},"prop_tax_per":{"median":717.5,"pctile":55,"n":48},"debt_per":{"median":1602,"pctile":34,"n":45},"debt_service_share":{"median":8.2,"pctile":7,"n":48},"state_aid_share":{"median":4.8,"pctile":54,"n":48},"sales_tax_share":{"median":5.9,"pctile":76,"n":48},"fb_ratio":{"median":31.1,"pctile":70,"n":41},"exp_growth_5y":{"median":30.7,"pctile":36,"n":46},"levy_growth":{"median":15.1,"pctile":22,"n":47},"fsms_score":{"median":3.3,"pctile":15,"n":34}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $3,360,000 (2022) to $12,325,000 (2025), +267%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $211,727, override planned), 2025 (by $710,612, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}