{"fid":"orange-county/walden","entity_id":"orange-county/walden","name":"Village of Walden","kind":"village","kind_label":"Village","county":"Orange","region":"mid-hudson","osc_code":"330454505110","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Walden","population":{"value":6935,"year":2025,"base2020":6864,"src":"popest-2025","loc":"Walden village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":10409389.69,"op_exp":10103322.25,"gf_rev":8261345.1,"gf_exp":7749068.26,"gf_rev_all":8393079.29,"gf_exp_all":8146957.26,"prop_tax":5191705.55,"sales_tax":1231615.5,"state_aid":254832.48,"federal_aid":0,"debt_service":1419453.07,"exp_by":{"General Government":1140810.46,"Education":17066.58,"Public Safety":2042833.91,"Health":1049.99,"Transportation":665349.27,"Economic Development":27356.73,"Culture and Recreation":913481.42,"Sanitation":1174452.39,"Community Services":8644.21,"Employee Benefits":2307175.05,"Debt Service":1419453.07,"Utilities":385649.17},"rev_by":{"Real Property Taxes and Assessments":5152691,"Other Real Property Tax Items":39014.55,"Sales and Use Tax":1231615.5,"Other Non-Property Taxes":122982.02,"Charges for Services":3213746.65,"Charges to Other Governments":205102.69,"Use and Sale of Property":61055.48,"Other Local Revenues":128349.32,"State Aid":254832.48},"debt_end":4303191.78,"debt_by":{"Bond":1173300,"Bond Anticipation Note":3090100,"Installment Purchase Contract":39791.78},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":10539519.33,"op_exp":9903741.54,"gf_rev":8404053.4,"gf_exp":7562934.24,"gf_rev_all":8624053.4,"gf_exp_all":7969674.24,"prop_tax":5308912,"sales_tax":1276715.69,"state_aid":172505.63,"federal_aid":0,"debt_service":1421374.35,"exp_by":{"General Government":1074402.7,"Education":3316.34,"Public Safety":2002955.39,"Health":500,"Transportation":564046.02,"Economic Development":23404.9,"Culture and Recreation":863970.76,"Sanitation":1211978.42,"Community Services":12246.78,"Employee Benefits":2317654.58,"Debt Service":1421374.35,"Utilities":407891.3},"rev_by":{"Real Property Taxes and Assessments":5280076.02,"Other Real Property Tax Items":28835.98,"Sales and Use Tax":1276715.69,"Other Non-Property Taxes":115164.48,"Charges for Services":3181228.62,"Charges to Other Governments":237030.89,"Use and Sale of Property":66024.96,"Other Local Revenues":181937.06,"State Aid":172505.63},"debt_end":4037910,"debt_by":{"Bond":895910,"Bond Anticipation Note":3142000,"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":10757615.7,"op_exp":11022027.59,"gf_rev":8170995.91,"gf_exp":8326762.27,"gf_rev_all":8810995.91,"gf_exp_all":8537502.27,"prop_tax":5426039.92,"sales_tax":1183076.51,"state_aid":94636.27,"federal_aid":0,"debt_service":2098550.8,"exp_by":{"General Government":1144584.92,"Education":2187.62,"Public Safety":2053623.43,"Health":500,"Transportation":620657.68,"Culture and Recreation":721520.19,"Sanitation":1292962.11,"Community Services":9016.05,"Employee Benefits":2378696.92,"Debt Service":2098550.8,"Economic Development":258502.06,"Utilities":441225.81},"rev_by":{"Real Property Taxes and Assessments":5389975.32,"Other Real Property Tax Items":36064.6,"Sales and Use Tax":1183076.51,"Other Non-Property Taxes":113125.3,"Charges for Services":3524629.56,"Charges to Other Governments":232465.36,"Use and Sale of Property":11656.92,"Other Local Revenues":171985.86,"State Aid":94636.27},"debt_end":2717520,"debt_by":{"Bond":618520,"Bond Anticipation Note":2099000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":11290294.72,"op_exp":10533382.08,"gf_rev":8930673.42,"gf_exp":7964919.38,"gf_rev_all":9082673.42,"gf_exp_all":8379360.38,"prop_tax":5479970.21,"sales_tax":1414861.82,"state_aid":225152.78,"federal_aid":0,"debt_service":1143330.03,"exp_by":{"General Government":1192180.67,"Education":2063.95,"Public Safety":2170744.23,"Health":1050,"Transportation":626969.92,"Culture and Recreation":894766.83,"Sanitation":1394343.13,"Community Services":10488.64,"Employee Benefits":2503579.54,"Debt Service":1143330.03,"Economic Development":156678.1,"Utilities":437187.04},"rev_by":{"Real Property Taxes and Assessments":5445679.2,"Other Real Property Tax Items":34291.01,"Sales and Use Tax":1414861.82,"Other Non-Property Taxes":107095.51,"Charges for Services":3422544.53,"Charges to Other Governments":273830.4,"Use and Sale of Property":20913.9,"Other Local Revenues":345925.57,"State Aid":225152.78},"debt_end":2656730,"debt_by":{"Bond":343930,"Bond Anticipation Note":2312800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":12127404.43,"op_exp":11043630.4,"gf_rev":9726038.29,"gf_exp":8390048.6,"gf_rev_all":10006054.63,"gf_exp_all":9492556.84,"prop_tax":5626228.37,"sales_tax":1466734.46,"state_aid":183985.28,"federal_aid":726473.85,"debt_service":1060323.53,"exp_by":{"General Government":1295932.52,"Education":2454.01,"Public Safety":2262032.33,"Health":1000,"Transportation":659008.52,"Culture and Recreation":973229.16,"Sanitation":1323635.3,"Community Services":10136.08,"Employee Benefits":2665213.52,"Debt Service":1060323.53,"Economic Development":307084.94,"Utilities":483580.49},"rev_by":{"Real Property Taxes and Assessments":5592762.37,"Other Real Property Tax Items":33466,"Sales and Use Tax":1466734.46,"Other Non-Property Taxes":112776.36,"Charges for Services":3425835,"Charges to Other Governments":375687.75,"Use and Sale of Property":39777.27,"Other Local Revenues":169906.09,"State Aid":183985.28,"Federal Aid":726473.85},"debt_end":2373740,"debt_by":{"Bond":80540,"Bond Anticipation Note":2293200},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":12488361.52,"op_exp":12003549.63,"gf_rev":10360293.17,"gf_exp":9312706.23,"gf_rev_all":10510293.17,"gf_exp_all":9877711.28,"prop_tax":5740092.989999999,"sales_tax":1497553.14,"state_aid":84337.08,"federal_aid":6035.5,"debt_service":905619.07,"exp_by":{"General Government":1334375.69,"Education":107.66,"Public Safety":2457567.67,"Health":500,"Transportation":648932.6,"Culture and Recreation":1193644.2,"Sanitation":1754512.57,"Community Services":10334.16,"Employee Benefits":2988324.1,"Debt Service":905619.07,"Economic Development":172833.32,"Utilities":536798.59},"rev_by":{"Real Property Taxes and Assessments":5727811.18,"Other Real Property Tax Items":12281.81,"Sales and Use Tax":1497553.14,"Other Non-Property Taxes":101777.01,"Charges for Services":4360253.83,"Charges to Other Governments":360286.43,"Use and Sale of Property":84369.2,"Other Local Revenues":253656.34,"State Aid":84337.08,"Federal Aid":6035.5},"debt_end":2060200,"debt_by":{"Bond":0,"Bond Anticipation Note":2060200},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":13033704.66,"op_exp":12177606.87,"gf_rev":10136584.05,"gf_exp":9626135.46,"gf_rev_all":10136584.05,"gf_exp_all":10053635.41,"prop_tax":5504539.4799999995,"sales_tax":1502424.18,"state_aid":59766.28,"federal_aid":0,"debt_service":793934.22,"exp_by":{"General Government":1417715.49,"Education":11067.48,"Public Safety":2474744.72,"Health":750,"Transportation":695532.83,"Culture and Recreation":1294858.59,"Sanitation":1723565.89,"Community Services":17051.88,"Employee Benefits":3092154.73,"Debt Service":793934.22,"Economic Development":82246.18,"Utilities":573984.86},"rev_by":{"Real Property Taxes and Assessments":5454484.22,"Other Real Property Tax Items":50055.26,"Sales and Use Tax":1502424.18,"Other Non-Property Taxes":93608.64,"Charges for Services":4851963.36,"Charges to Other Governments":869673.76,"Use and Sale of Property":58929.71,"Other Local Revenues":92799.25,"State Aid":59766.28},"debt_end":2272200,"debt_by":{"Bond Anticipation Note":2272200},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4961596,"own_levy":4961596,"full_value":470896800,"rate":10.5364827282751,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":5422165,"own_levy":5422165,"full_value":496146555,"rate":10.9285551725739,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":5581203,"own_levy":5581203,"full_value":519798645,"rate":10.7372403789163,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":5716832,"own_levy":5716832,"full_value":599635437,"rate":9.53384614592083,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":5874166,"own_levy":5874166,"full_value":708136764,"rate":8.29524224504181,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":6035515,"own_levy":6035515,"full_value":745467460,"rate":8.09628229782156,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4634841,"proposed":4754802,"limit":4754814,"diff":12,"override":false,"levy_growth_pct":2.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4753126,"proposed":4860543,"limit":4860543,"diff":0,"override":false,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4860543,"proposed":4961596,"limit":4961902,"diff":306,"override":false,"levy_growth_pct":2.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4961596,"proposed":5007724,"limit":5089819,"diff":82095,"override":false,"levy_growth_pct":0.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5007724,"proposed":5164746,"limit":5168880,"diff":4134,"override":false,"levy_growth_pct":3.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":5164746,"proposed":5302730,"limit":5302730,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5302730,"proposed":5457563,"limit":5457563,"diff":0,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5448263,"proposed":5614468,"limit":5614468,"diff":0,"override":false,"levy_growth_pct":3.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":5606418,"proposed":5751511,"limit":5770534,"diff":19023,"override":false,"levy_growth_pct":2.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":26.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":7.9,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":0.3413,"fb":3431312.45,"exp":10053635.41,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Walden – Payroll and Employee Benefits (2025M-105)","issued":"October 9, 2026","types":"Village","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/village/2026/10/09/village-walden-payroll-and-employee-benefits-2025m-105"},{"title":"Village of Walden – Financial Condition (2017M-255)","issued":"February 2, 2018","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2018/02/02/village-walden-financial-condition-2017m-255"}],"transcript_mentions":{"meetings":4,"moments":5,"terms":{"deficit":1,"budget":1,"audit":4},"recent":[{"date":"2026-10-06","body":"Board of Trustees Meeting. .","title":"Village of Walden Board of Trustees Meeting. October 6, 2026.","t":2364,"url":"https://www.youtube.com/watch?v=cMF3qV4nfzc&t=2364s","k":"orange-county/walden/cMF3qV4nfzc"},{"date":"2026-09-15","body":"Board of Trustees Meeting. .","title":"Village of Walden Board of Trustees Meeting. September 15, 2026.","t":2843,"url":"https://www.youtube.com/watch?v=LnSl3baFMkw&t=2843s","k":"orange-county/walden/LnSl3baFMkw"},{"date":"2026-09-01","body":"Board of Trustees Meeting. .","title":"Village of Walden Board of Trustees Meeting. September 1, 2026.","t":1854,"url":"https://www.youtube.com/watch?v=TdcfsUw9gOc&t=1854s","k":"orange-county/walden/TdcfsUw9gOc"},{"date":"2026-08-18","body":"Board of Trustees Meeting. .","title":"Village of Walden Board of Trustees Meeting. August 18, 2026.","t":6563,"url":"https://www.youtube.com/watch?v=q4hbwZMfZ3s&t=6563s","k":"orange-county/walden/q4hbwZMfZ3s"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":6935,"denom_kind":"capita","afr_year":2025,"op_exp":12177606.87,"op_rev":13033704.66,"op_exp_per":1756,"prop_tax_per":794,"state_aid_share":0.5,"sales_tax_share":11.5,"prop_tax_share":42.2,"debt_service_share":6.5,"debt_end":2272200,"debt_per":328,"exp_growth_5y":10.5,"rev_growth_5y":21.2,"gf_result":82948.6400000006,"fb_ratio":34.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":6035515,"levy_year":2026,"levy_growth":21.6,"levy_growth_span":"2021–2026","fv_rate":8.1,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":1,"transcript_hits":4,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":45,"n":48},"prop_tax_per":{"median":717.5,"pctile":59,"n":48},"debt_per":{"median":1602,"pctile":17,"n":45},"debt_service_share":{"median":8.2,"pctile":41,"n":48},"state_aid_share":{"median":4.8,"pctile":3,"n":48},"sales_tax_share":{"median":5.9,"pctile":72,"n":48},"fb_ratio":{"median":31.1,"pctile":55,"n":41},"exp_growth_5y":{"median":30.7,"pctile":10,"n":46},"levy_growth":{"median":15.1,"pctile":71,"n":47},"fsms_score":{"median":3.3,"pctile":15,"n":34}},"flags":[{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}