{"fid":"orleans-county/carlton","entity_id":"orleans-county/carlton","name":"Town of Carlton","kind":"town","kind_label":"Town","county":"Orleans","region":"rochester","osc_code":"340312800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Carlton","population":{"value":2793,"year":2025,"base2020":2820,"src":"popest-2025","loc":"Carlton town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2481775,"op_exp":2369765,"gf_rev":510916,"gf_exp":435618,"gf_rev_all":510916,"gf_exp_all":435618,"prop_tax":1528226,"sales_tax":95418,"state_aid":216448,"federal_aid":15797,"debt_service":203894,"exp_by":{"General Government":300099,"Public Safety":189304,"Health":584,"Transportation":1066043,"Culture and Recreation":7440,"Community Services":4609,"Employee Benefits":214648,"Utilities":383144,"Debt Service":203894},"rev_by":{"Real Property Taxes and Assessments":1518737,"Other Real Property Tax Items":9489,"Sales and Use Tax":95418,"Other Non-Property Taxes":26828,"Charges for Services":294026,"Charges to Other Governments":254331,"Use and Sale of Property":3523,"Other Local Revenues":47178,"State Aid":216448,"Federal Aid":15797},"debt_end":3992700,"debt_by":{"Bond":3992700},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2628563,"op_exp":2550729,"gf_rev":654451,"gf_exp":443681,"gf_rev_all":654451,"gf_exp_all":443681,"prop_tax":1571484,"sales_tax":95418,"state_aid":192218,"federal_aid":0,"debt_service":202293,"exp_by":{"General Government":280896,"Public Safety":194593,"Health":602,"Transportation":1176418,"Economic Development":20000,"Culture and Recreation":6462,"Community Services":5664,"Employee Benefits":225958,"Utilities":437843,"Debt Service":202293},"rev_by":{"Real Property Taxes and Assessments":1561925,"Other Real Property Tax Items":9559,"Sales and Use Tax":95418,"Other Non-Property Taxes":27631,"Charges for Services":350729,"Charges to Other Governments":264298,"Use and Sale of Property":18310,"Other Local Revenues":108475,"State Aid":192218},"debt_end":3906700,"debt_by":{"Bond":3906700},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2969341,"op_exp":2884807,"gf_rev":773655,"gf_exp":650933,"gf_rev_all":773655,"gf_exp_all":650933,"prop_tax":1597306,"sales_tax":95418,"state_aid":336928,"federal_aid":146153,"debt_service":201644,"exp_by":{"General Government":489092,"Public Safety":200863,"Health":620,"Transportation":1287899,"Community Services":4958,"Economic Development":1969,"Culture and Recreation":18294,"Employee Benefits":215152,"Utilities":464316,"Debt Service":201644},"rev_by":{"Real Property Taxes and Assessments":1588160,"Other Real Property Tax Items":9146,"Sales and Use Tax":95418,"Other Non-Property Taxes":27578,"Charges for Services":385853,"Charges to Other Governments":266072,"Use and Sale of Property":26203,"Other Local Revenues":87830,"State Aid":336928,"Federal Aid":146153},"debt_end":3818550,"debt_by":{"Bond":3818550},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2863203,"op_exp":3025228,"gf_rev":769097,"gf_exp":718256,"gf_rev_all":769097,"gf_exp_all":855880,"prop_tax":1613282,"sales_tax":95421,"state_aid":338643,"federal_aid":137624,"debt_service":200935,"exp_by":{"General Government":393134,"Public Safety":216858,"Health":664,"Transportation":1260703,"Economic Development":156797,"Culture and Recreation":10941,"Community Services":11547,"Employee Benefits":216510,"Utilities":557139,"Debt Service":200935},"rev_by":{"Real Property Taxes and Assessments":1613282,"Sales and Use Tax":95421,"Other Non-Property Taxes":27894,"Charges for Services":293100,"Charges to Other Governments":277714,"Use and Sale of Property":6000,"Other Local Revenues":73525,"State Aid":338643,"Federal Aid":137624},"debt_end":3728250,"debt_by":{"Bond":3728250},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2930758,"op_exp":2819672,"gf_rev":654174,"gf_exp":503322,"gf_rev_all":654174,"gf_exp_all":511300,"prop_tax":1636087,"sales_tax":95418,"state_aid":444387,"federal_aid":7978,"debt_service":199663,"exp_by":{"General Government":295611,"Public Safety":253326,"Health":934,"Transportation":1297235,"Community Services":22273,"Culture and Recreation":18686,"Employee Benefits":193628,"Utilities":538316,"Debt Service":199663},"rev_by":{"Real Property Taxes and Assessments":1636087,"Sales and Use Tax":95418,"Other Non-Property Taxes":27113,"Charges for Services":392722,"Charges to Other Governments":238964,"Use and Sale of Property":46797,"Other Local Revenues":41292,"State Aid":444387,"Federal Aid":7978},"debt_end":3635800,"debt_by":{"Bond":3635800},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3014552.22,"op_exp":2927122,"gf_rev":842540.22,"gf_exp":541791,"gf_rev_all":842540.22,"gf_exp_all":733421.22,"prop_tax":1687120,"sales_tax":96039,"state_aid":385977,"federal_aid":146704.22,"debt_service":199331,"exp_by":{"General Government":322377,"Public Safety":267483,"Health":678,"Transportation":1220665,"Community Services":11201,"Culture and Recreation":23583,"Employee Benefits":202974,"Utilities":678830,"Debt Service":199331},"rev_by":{"Real Property Taxes and Assessments":1678289,"Other Real Property Tax Items":8831,"Sales and Use Tax":96039,"Other Non-Property Taxes":26532,"Charges for Services":343913,"Charges to Other Governments":233855,"Use and Sale of Property":67774,"Other Local Revenues":26638,"State Aid":385977,"Federal Aid":146704.22},"debt_end":3541200,"debt_by":{"Bond":3541200},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3588131,"op_exp":2950415,"gf_rev":823772,"gf_exp":528125,"gf_rev_all":823772,"gf_exp_all":528125,"prop_tax":1698946,"sales_tax":96039,"state_aid":672080,"federal_aid":0,"debt_service":197449,"exp_by":{"General Government":311445,"Public Safety":271116,"Health":1275,"Transportation":1276755,"Culture and Recreation":23984,"Community Services":4133,"Employee Benefits":217727,"Utilities":646531,"Debt Service":197449},"rev_by":{"Real Property Taxes and Assessments":1690050,"Other Real Property Tax Items":8896,"Sales and Use Tax":96039,"Other Non-Property Taxes":36553,"Charges for Services":485178,"Charges to Other Governments":237503,"Use and Sale of Property":109186,"Other Local Revenues":252646,"State Aid":672080},"debt_end":3445450,"debt_by":{"Bond":3445450},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1588159.87,"own_levy":1023850.04,"full_value":232574977,"rate":6.82859304335221,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1613282.04,"own_levy":1035049.79,"full_value":247909021,"rate":6.50755681859596,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1636086.94,"own_levy":1046249.9,"full_value":274346981,"rate":5.96356823040819,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1678288.59,"own_levy":1077449.72,"full_value":301083941,"rate":5.57415511576554,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1690050.13,"own_levy":1079450.17,"full_value":311043677,"rate":5.43348171003007,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1737615.29,"own_levy":1114450.01,"full_value":325898218,"rate":5.33177290954073,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1496241,"proposed":1518992,"limit":1554749,"diff":35757,"override":false,"levy_growth_pct":1.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1518737,"proposed":1561925,"limit":1576770,"diff":14845,"override":false,"levy_growth_pct":2.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1561925,"proposed":1588160,"limit":1598512,"diff":10352,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1588160,"proposed":1613282,"limit":1629135,"diff":15853,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1613282,"proposed":1636087,"limit":1659332,"diff":23245,"override":false,"levy_growth_pct":1.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1636087,"proposed":1678289,"limit":1682313,"diff":4024,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1678289,"proposed":1690050,"limit":1719610,"diff":29560,"override":false,"levy_growth_pct":0.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1690050,"proposed":1737615,"limit":1744541,"diff":6926,"override":false,"levy_growth_pct":2.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8141,"fb":1490296,"exp":1830569,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8216,"fb":1604572,"exp":1952961.22,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0146,"fb":1851583,"exp":1824923,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Carlton – Town Supervisor’s Fiscal Responsibilities (2017M-263)","issued":"February 16, 2018","types":"Town","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/town/2018/02/16/town-carlton-town-supervisors-fiscal-responsibilities-2017m-263"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2793,"denom_kind":"capita","afr_year":2025,"op_exp":2950415,"op_rev":3588131,"op_exp_per":1056,"prop_tax_per":608,"state_aid_share":18.7,"sales_tax_share":2.7,"prop_tax_share":47.3,"debt_service_share":6.7,"debt_end":3445450,"debt_per":1234,"exp_growth_5y":2.3,"rev_growth_5y":20.8,"gf_result":295647,"fb_ratio":101.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1737615.29,"levy_year":2026,"levy_growth":9.4,"levy_growth_span":"2021–2026","fv_rate":5.33,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":68,"n":100},"prop_tax_per":{"median":402,"pctile":88,"n":100},"debt_per":{"median":505,"pctile":74,"n":87},"debt_service_share":{"median":5.1,"pctile":65,"n":100},"state_aid_share":{"median":11.5,"pctile":86,"n":100},"sales_tax_share":{"median":13.4,"pctile":22,"n":100},"fb_ratio":{"median":52.1,"pctile":83,"n":98},"exp_growth_5y":{"median":29.3,"pctile":7,"n":99},"levy_growth":{"median":16.8,"pctile":27,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 101.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}