{"fid":"orleans-county/fd-kendall-fire-district","entity_id":null,"name":"Kendall Fire District","kind":"fire_district","kind_label":"Fire district","county":"Orleans","region":"rochester","osc_code":"341143505000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Kendall Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":193174.65,"op_exp":398919.71,"gf_rev":192900,"gf_exp":398919.71,"gf_rev_all":468820,"gf_exp_all":473919.71,"prop_tax":163900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":352093.06,"Employee Benefits":46826.65},"rev_by":{"Real Property Taxes and Assessments":163900,"Use and Sale of Property":29274.65},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":164011.38,"op_exp":95490.24,"gf_rev":163955.69,"gf_exp":95490.24,"gf_rev_all":163955.69,"gf_exp_all":174490.24,"prop_tax":163900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":52019.89,"Employee Benefits":43470.35},"rev_by":{"Real Property Taxes and Assessments":163900,"Use and Sale of Property":111.38},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":163941.62,"op_exp":110524.32,"gf_rev":163920.81,"gf_exp":110524.32,"gf_rev_all":163920.81,"gf_exp_all":165524.32,"prop_tax":163900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":70465.12,"Employee Benefits":40059.2},"rev_by":{"Real Property Taxes and Assessments":163900,"Use and Sale of Property":41.62},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":164325.34,"op_exp":127640.83,"gf_rev":164112.67,"gf_exp":127640.83,"gf_rev_all":164112.67,"gf_exp_all":161335.83,"prop_tax":163900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":89056.75,"Employee Benefits":38584.08},"rev_by":{"Real Property Taxes and Assessments":163900,"Use and Sale of Property":425.34},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":166471.12,"op_exp":120543.7,"gf_rev":165185.56,"gf_exp":120543.7,"gf_rev_all":165185.56,"gf_exp_all":160543.7,"prop_tax":163900,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":79623.67,"Employee Benefits":40920.03},"rev_by":{"Real Property Taxes and Assessments":163900,"Use and Sale of Property":2571.12},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":191229.82,"op_exp":122809.02,"gf_rev":176680.86,"gf_exp":122809.02,"gf_rev_all":176680.86,"gf_exp_all":174809.02,"prop_tax":175676,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":76874.52,"Employee Benefits":45934.5},"rev_by":{"Real Property Taxes and Assessments":175676,"Use and Sale of Property":15553.82},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":265052.24,"op_exp":143944.49,"gf_rev":252804.13,"gf_exp":143944.49,"gf_rev_all":252804.13,"gf_exp_all":253944.49,"prop_tax":251311,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":98545.54,"Employee Benefits":45398.95},"rev_by":{"Real Property Taxes and Assessments":251311,"Use and Sale of Property":13741.24},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":163900,"proposed":163500,"limit":170635,"diff":7135,"override":false,"levy_growth_pct":-0.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":163500,"proposed":163500,"limit":169347,"diff":5847,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":163500,"proposed":163500,"limit":168591,"diff":5091,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":163500,"proposed":163500,"limit":169366,"diff":5866,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":163500,"proposed":163500,"limit":169527,"diff":6027,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":163500,"proposed":175676,"limit":169680,"diff":-5996,"override":true,"levy_growth_pct":7.45,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":175676,"proposed":252411,"limit":179440,"diff":-72971,"override":true,"levy_growth_pct":43.68,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":252411,"proposed":278570,"limit":257717,"diff":-20853,"override":true,"levy_growth_pct":10.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":143944.49,"op_rev":265052.24,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":94.8,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":30.2,"rev_growth_5y":61.7,"gf_result":-1140.359999999986,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":48,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $5,996, override planned), 2025 (by $72,971, override planned), 2026 (by $20,853, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}