{"fid":"orleans-county/kendall","entity_id":"orleans-county/kendall","name":"Town of Kendall","kind":"town","kind_label":"Town","county":"Orleans","region":"rochester","osc_code":"340343500000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Kendall","population":{"value":2577,"year":2025,"base2020":2602,"src":"popest-2025","loc":"Kendall town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1585045.55,"op_exp":1674898.74,"gf_rev":507889.11,"gf_exp":548506.82,"gf_rev_all":507889.11,"gf_exp_all":548506.82,"prop_tax":891633.2999999999,"sales_tax":86813.23,"state_aid":168007.16,"federal_aid":72991.38,"debt_service":176882.97,"exp_by":{"General Government":283118.77,"Public Safety":22654.57,"Health":586.18,"Transportation":886748.99,"Culture and Recreation":33012.77,"Community Services":17319.53,"Sanitation":98.44,"Utilities":42330.92,"Employee Benefits":212145.6,"Debt Service":176882.97},"rev_by":{"Real Property Taxes and Assessments":874788.61,"Other Real Property Tax Items":16844.69,"Sales and Use Tax":86813.23,"Other Non-Property Taxes":21253.86,"Charges for Services":38221.24,"Charges to Other Governments":286092.69,"Use and Sale of Property":4551.77,"Other Local Revenues":15480.92,"State Aid":168007.16,"Federal Aid":72991.38},"debt_end":2217000,"debt_by":{"Bond":2217000,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1923744.83,"op_exp":1777755.66,"gf_rev":538827.24,"gf_exp":559962.47,"gf_rev_all":538827.24,"gf_exp_all":559962.47,"prop_tax":913403.8099999999,"sales_tax":86813.23,"state_aid":497152.47,"federal_aid":29662.76,"debt_service":199713.68,"exp_by":{"General Government":297356.08,"Public Safety":23859.25,"Health":500,"Transportation":980094.7,"Culture and Recreation":17921.38,"Community Services":13607.97,"Utilities":11836.17,"Employee Benefits":232866.43,"Debt Service":199713.68},"rev_by":{"Real Property Taxes and Assessments":892999.74,"Other Real Property Tax Items":20404.07,"Sales and Use Tax":86813.23,"Other Non-Property Taxes":22242.92,"Charges for Services":27185.2,"Charges to Other Governments":287384.18,"Use and Sale of Property":3010.38,"Other Local Revenues":56889.88,"State Aid":497152.47,"Federal Aid":29662.76},"debt_end":3236000,"debt_by":{"Bond":3236000,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2078628.76,"op_exp":1849682.9,"gf_rev":580933.34,"gf_exp":535345.14,"gf_rev_all":580933.34,"gf_exp_all":535345.14,"prop_tax":930317.27,"sales_tax":86813.23,"state_aid":548717.87,"federal_aid":0,"debt_service":230750.17,"exp_by":{"General Government":264779.4,"Public Safety":22346.9,"Health":500,"Transportation":1048617.83,"Culture and Recreation":27894.82,"Sanitation":942.33,"Utilities":10629.27,"Community Services":21287.93,"Employee Benefits":221934.25,"Debt Service":230750.17},"rev_by":{"Real Property Taxes and Assessments":907000,"Other Real Property Tax Items":23317.27,"Sales and Use Tax":86813.23,"Other Non-Property Taxes":21971.1,"Charges for Services":41014.35,"Charges to Other Governments":430668.31,"Use and Sale of Property":6162.27,"Other Local Revenues":12964.36,"State Aid":548717.87},"debt_end":3106000,"debt_by":{"Bond":3106000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2138868.64,"op_exp":2102016.75,"gf_rev":665086.73,"gf_exp":528307.84,"gf_rev_all":665086.73,"gf_exp_all":654485.84,"prop_tax":947899.42,"sales_tax":86810.94,"state_aid":605077.69,"federal_aid":126178,"debt_service":196537.53,"exp_by":{"General Government":275172.88,"Public Safety":23676.67,"Health":600,"Transportation":1316688.09,"Culture and Recreation":27640.25,"Utilities":49197.95,"Community Services":7357.99,"Employee Benefits":205145.39,"Debt Service":196537.53},"rev_by":{"Real Property Taxes and Assessments":923000,"Other Real Property Tax Items":24899.42,"Sales and Use Tax":86810.94,"Other Non-Property Taxes":21473.54,"Charges for Services":42316.76,"Charges to Other Governments":299064.4,"Use and Sale of Property":4183.08,"Other Local Revenues":5864.81,"State Aid":605077.69,"Federal Aid":126178},"debt_end":3958000,"debt_by":{"Bond":3008000,"Bond Anticipation Note":950000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1685251.19,"op_exp":1751097.15,"gf_rev":534187.22,"gf_exp":563339.37,"gf_rev_all":538750.69,"gf_exp_all":563839.37,"prop_tax":967938.19,"sales_tax":86813.23,"state_aid":203122.18,"federal_aid":0,"debt_service":195725.8,"exp_by":{"General Government":313051.26,"Public Safety":25861.63,"Health":600,"Transportation":915857.12,"Culture and Recreation":29845.71,"Utilities":60914.75,"Community Services":3464.94,"Employee Benefits":205775.94,"Debt Service":195725.8},"rev_by":{"Real Property Taxes and Assessments":938000,"Other Real Property Tax Items":29938.19,"Sales and Use Tax":86813.23,"Other Non-Property Taxes":21374.54,"Charges for Services":45633.49,"Charges to Other Governments":313600.29,"Use and Sale of Property":36819.35,"Other Local Revenues":9949.92,"State Aid":203122.18},"debt_end":3859000,"debt_by":{"Bond":2909000,"Bond Anticipation Note":950000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1958216.01,"op_exp":1568811.59,"gf_rev":619712.23,"gf_exp":634343.07,"gf_rev_all":624776.4,"gf_exp_all":634343.07,"prop_tax":979924.88,"sales_tax":88654.24,"state_aid":402902.16,"federal_aid":5749.11,"debt_service":192926.13,"exp_by":{"General Government":332173.82,"Public Safety":47178.03,"Health":630.99,"Transportation":703138.41,"Culture and Recreation":32921.12,"Utilities":10889.59,"Community Services":32919.86,"Employee Benefits":216033.64,"Debt Service":192926.13},"rev_by":{"Real Property Taxes and Assessments":957000,"Other Real Property Tax Items":22924.88,"Sales and Use Tax":88654.24,"Other Non-Property Taxes":20484.55,"Charges for Services":38435.61,"Charges to Other Governments":317679.97,"Use and Sale of Property":87978.38,"Other Local Revenues":16407.11,"State Aid":402902.16,"Federal Aid":5749.11},"debt_end":3754000,"debt_by":{"Bond":2809000,"Bond Anticipation Note":945000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2340933.85,"op_exp":2287343.41,"gf_rev":923453.25,"gf_exp":635923.58,"gf_rev_all":927730.47,"gf_exp_all":635923.58,"prop_tax":1003219.32,"sales_tax":88648.24,"state_aid":330107.83,"federal_aid":261224.44,"debt_service":194151.49,"exp_by":{"General Government":345332.23,"Public Safety":43702.73,"Health":600,"Transportation":1387875.55,"Culture and Recreation":36638.19,"Sanitation":101.79,"Utilities":32122.57,"Community Services":9530.27,"Employee Benefits":237288.59,"Debt Service":194151.49},"rev_by":{"Real Property Taxes and Assessments":975000,"Other Real Property Tax Items":28219.32,"Sales and Use Tax":88648.24,"Other Non-Property Taxes":18959.88,"Charges for Services":50405.26,"Charges to Other Governments":398995.23,"Use and Sale of Property":90041.61,"Other Local Revenues":99332.04,"State Aid":330107.83,"Federal Aid":261224.44},"debt_end":3644000,"debt_by":{"Bond":2704000,"Bond Anticipation Note":940000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":907002.28,"own_levy":728307.85,"full_value":168296683,"rate":5.38930574169427,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":922999.19,"own_levy":731023.89,"full_value":177785107,"rate":5.19165640798023,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":938000.26,"own_levy":747734.99,"full_value":208971644,"rate":4.48864851730793,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":957001.72,"own_levy":767877.18,"full_value":225178654,"rate":4.24996642887829,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":975000.89,"own_levy":784142.02,"full_value":239911191,"rate":4.06400754352472,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1021843.2,"own_levy":832626.18,"full_value":269846138,"rate":3.78676236604135,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":857857,"proposed":875000,"limit":878923,"diff":3923,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":875000,"proposed":893000,"limit":896830,"diff":3830,"override":false,"levy_growth_pct":2.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":893000,"proposed":907000,"limit":908038,"diff":1038,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":907000,"proposed":923000,"limit":924993,"diff":1993,"override":false,"levy_growth_pct":1.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":923000,"proposed":938000,"limit":940893,"diff":2893,"override":false,"levy_growth_pct":1.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":938000,"proposed":957000,"limit":959446,"diff":2446,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":957000,"proposed":975000,"limit":978161,"diff":3161,"override":false,"levy_growth_pct":1.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":975000,"proposed":1021843,"limit":1021843,"diff":0,"override":false,"levy_growth_pct":4.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1021843,"proposed":1031770,"limit":1031770,"diff":0,"override":false,"levy_growth_pct":0.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":1.7,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5413,"fb":804888.48,"exp":1486992.31,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8652,"fb":1173531.06,"exp":1356356.62,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6187,"fb":1270010.45,"exp":2052601.12,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Kendall – Justice Court (2013M-130)","issued":"August 2, 2013","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2013/08/02/town-kendall-justice-court-2013m-130"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2577,"denom_kind":"capita","afr_year":2025,"op_exp":2287343.41,"op_rev":2340933.85,"op_exp_per":888,"prop_tax_per":389,"state_aid_share":14.1,"sales_tax_share":3.8,"prop_tax_share":42.9,"debt_service_share":8.5,"debt_end":3644000,"debt_per":1414,"exp_growth_5y":23.7,"rev_growth_5y":12.6,"gf_result":291806.89,"fb_ratio":61.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1021843.2,"levy_year":2026,"levy_growth":12.7,"levy_growth_span":"2021–2026","fv_rate":3.79,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":57,"n":100},"prop_tax_per":{"median":402,"pctile":49,"n":100},"debt_per":{"median":505,"pctile":76,"n":87},"debt_service_share":{"median":5.1,"pctile":75,"n":100},"state_aid_share":{"median":11.5,"pctile":70,"n":100},"sales_tax_share":{"median":13.4,"pctile":28,"n":100},"fb_ratio":{"median":52.1,"pctile":59,"n":98},"exp_growth_5y":{"median":29.3,"pctile":34,"n":99},"levy_growth":{"median":16.8,"pctile":37,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 61.9% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}