{"fid":"orleans-county/medina-csd","entity_id":"orleans-county/medina-csd","name":"Medina Csd","kind":"school_district","kind_label":"School district","county":"Orleans","region":"rochester","osc_code":"340671300100","beds":"450801","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Medina Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":38165089,"op_exp":37939152,"gf_rev":34635631,"gf_exp":31874039,"gf_rev_all":34635631,"gf_exp_all":35507975,"prop_tax":9240562,"sales_tax":0,"state_aid":25116210,"federal_aid":1973228,"debt_service":3579206,"exp_by":{"General Government":3323405,"Education":22864503,"Employee Benefits":8172038,"Debt Service":3579206},"rev_by":{"Real Property Taxes and Assessments":6542988,"Other Real Property Tax Items":2697574,"Charges for Services":52179,"Use and Sale of Property":1437655,"Other Local Revenues":345255,"State Aid":25116210,"Federal Aid":1973228},"debt_end":33125000,"debt_by":{"Bond":11125000,"Bond Anticipation Note":22000000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":37578133,"op_exp":39239511,"gf_rev":34985765,"gf_exp":33352804,"gf_rev_all":34988276,"gf_exp_all":36494287,"prop_tax":9237293,"sales_tax":0,"state_aid":25629259,"federal_aid":1888310,"debt_service":4857719,"exp_by":{"General Government":3626551,"Education":22756908,"Employee Benefits":7998333,"Debt Service":4857719},"rev_by":{"Real Property Taxes and Assessments":6672460,"Other Real Property Tax Items":2564833,"Charges for Services":181982,"Use and Sale of Property":354590,"Other Local Revenues":286699,"State Aid":25629259,"Federal Aid":1888310},"debt_end":38909818,"debt_by":{"Bond":8110000,"Bond Anticipation Note":30799818},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":42230988,"op_exp":46135792,"gf_rev":38416776,"gf_exp":34608290,"gf_rev_all":38416776,"gf_exp_all":37750246,"prop_tax":9262245,"sales_tax":0,"state_aid":28517889,"federal_aid":2240134,"debt_service":11349702,"exp_by":{"General Government":4113882,"Education":22263647,"Employee Benefits":8408561,"Debt Service":11349702},"rev_by":{"Real Property Taxes and Assessments":6708236,"Other Real Property Tax Items":2554009,"Charges for Services":62139,"Use and Sale of Property":1058968,"Other Local Revenues":1089613,"State Aid":28517889,"Federal Aid":2240134},"debt_end":33805000,"debt_by":{"Bond":4780000,"Bond Anticipation Note":29025000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":41651144,"op_exp":41070612,"gf_rev":37079836,"gf_exp":32947067,"gf_rev_all":37606071,"gf_exp_all":36546248,"prop_tax":9262765,"sales_tax":0,"state_aid":27765421,"federal_aid":4206732,"debt_service":4629717,"exp_by":{"General Government":4153245,"Education":24000667,"Employee Benefits":8286983,"Debt Service":4629717},"rev_by":{"Real Property Taxes and Assessments":6904079,"Other Real Property Tax Items":2358686,"Charges for Services":61104,"Use and Sale of Property":65438,"Other Local Revenues":289684,"State Aid":27765421,"Federal Aid":4206732},"debt_end":55280000,"debt_by":{"Bond":26255000,"Bond Anticipation Note":29025000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":43313689,"op_exp":43152707,"gf_rev":38368994,"gf_exp":34258507,"gf_rev_all":38368994,"gf_exp_all":38449537,"prop_tax":9374997,"sales_tax":0,"state_aid":28744023,"federal_aid":4423251,"debt_service":4282940,"exp_by":{"General Government":4177171,"Education":25822912,"Employee Benefits":8869684,"Debt Service":4282940},"rev_by":{"Real Property Taxes and Assessments":7174771,"Other Real Property Tax Items":2200226,"Charges for Services":65835,"Use and Sale of Property":315318,"Other Local Revenues":390265,"State Aid":28744023,"Federal Aid":4423251},"debt_end":23340000,"debt_by":{"Bond":23340000,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":44638163,"op_exp":44469526,"gf_rev":39281562,"gf_exp":35717722,"gf_rev_all":39378462,"gf_exp_all":42204453,"prop_tax":9406643,"sales_tax":0,"state_aid":29828212,"federal_aid":4292256,"debt_service":3908779,"exp_by":{"General Government":4311366,"Education":27107753,"Employee Benefits":9141628,"Debt Service":3908779},"rev_by":{"Real Property Taxes and Assessments":7382081,"Other Real Property Tax Items":2024562,"Charges for Services":58106,"Use and Sale of Property":609308,"Other Local Revenues":443638,"State Aid":29828212,"Federal Aid":4292256},"debt_end":20645000,"debt_by":{"Bond":20645000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":46345487,"op_exp":48851878,"gf_rev":41534828,"gf_exp":42223352,"gf_rev_all":43162223,"gf_exp_all":44922233,"prop_tax":9592216,"sales_tax":0,"state_aid":32307459,"federal_aid":2929339,"debt_service":2703540,"exp_by":{"General Government":8155498,"Education":28757320,"Employee Benefits":9235520,"Debt Service":2703540},"rev_by":{"Real Property Taxes and Assessments":7690862,"Other Real Property Tax Items":1901354,"Charges for Services":63767,"Charges to Other Governments":43428,"Use and Sale of Property":1040201,"Other Local Revenues":369077,"State Aid":32307459,"Federal Aid":2929339},"debt_end":45610000,"debt_by":{"Bond":20610000,"Bond Anticipation Note":25000000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":8641861,"proposed":8641861,"limit":9006643,"diff":364782,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":8641861,"proposed":8641861,"limit":8997197,"diff":355336,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":8641861,"proposed":8641861,"limit":8983202,"diff":341341,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":8641861,"proposed":8814698,"limit":8945575,"diff":130877,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":8641861,"proposed":8944326,"limit":9164830,"diff":220504,"override":false,"levy_growth_pct":3.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":8814697,"proposed":8814697,"limit":9071031,"diff":256334,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":8814697,"proposed":8990990,"limit":9122838,"diff":131848,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":8990990,"proposed":9170809,"limit":9295081,"diff":124272,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":9170809,"proposed":9351474,"limit":9496857,"diff":145383,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2019"},{"year":2020,"stress":"Susceptible Fiscal Stress","fiscal_score":41.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0315,"fb":1209269,"exp":38449537,"xfer":null,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0365,"fb":1447387,"exp":42204453,"xfer":2595069,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0415,"fb":1865948,"exp":44922233,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":39323374,"spend_pct":-2.89,"levy":8641861,"levy_pct":0,"limit":8945575,"levy_wo_excl":8635660,"vs_limit":309915,"enr":1395,"fb_unres":367500,"fb_unres_pct":0.93,"fb_restricted":4266840,"spend_per_pupil":28189,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":39884316,"spend_pct":1.43,"levy":8814697,"levy_pct":2,"limit":9164830,"levy_wo_excl":8625807,"vs_limit":539023,"enr":1330,"fb_unres":1588664,"fb_unres_pct":3.98,"fb_restricted":7247459,"spend_per_pupil":29988,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":40095815,"spend_pct":0.53,"levy":8814697,"levy_pct":0,"limit":9071031,"levy_wo_excl":8814697,"vs_limit":256334,"enr":1394,"fb_unres":1603833,"fb_unres_pct":4,"fb_restricted":8538718,"spend_per_pupil":28763,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":42162921,"spend_pct":5.16,"levy":8990990,"levy_pct":2,"limit":9122838,"levy_wo_excl":8990990,"vs_limit":131848,"enr":1372,"fb_unres":1686491,"fb_unres_pct":4,"fb_restricted":5104597,"spend_per_pupil":30731,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":46648693,"spend_pct":10.64,"levy":9170809,"levy_pct":2,"limit":9295081,"levy_wo_excl":9170809,"vs_limit":124272,"enr":1354,"fb_unres":1478000,"fb_unres_pct":3.17,"fb_restricted":3700000,"spend_per_pupil":34453,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":47998851,"spend_pct":2.89,"levy":9351474,"levy_pct":1.97,"limit":9496857,"levy_wo_excl":9342151,"vs_limit":154706,"enr":1318,"fb_unres":2162238,"fb_unres_pct":4.5,"fb_restricted":3147234,"spend_per_pupil":36418,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":245,"no":47,"pct_yes":83.9,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":346,"no":55,"pct_yes":86.3,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":228,"no":57,"pct_yes":80,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":233,"no":96,"pct_yes":70.8,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":237,"no":92,"pct_yes":72,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Medina Central School District - Capital Projects (2019M-163)","issued":"January 3, 2020","types":"School District","topics":"Capital Projects","url":"https://www.osc.ny.gov/local-government/audits/school-district/2020/01/03/medina-central-school-district-capital-projects-2019m-163"},{"title":"Medina Central School District - Reserve Funds (2019M-165)","issued":"January 3, 2020","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2020/01/03/medina-central-school-district-reserve-funds-2019m-165"},{"title":"Medina Central School District - Tax Collection (2019M-151)","issued":"January 3, 2020","types":"School District","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/school-district/2020/01/03/medina-central-school-district-tax-collection-2019m-151"},{"title":"Medina Central School District – Reserve Funds (2014M-155)","issued":"August 22, 2014","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2014/08/22/medina-central-school-district-reserve-funds-2014m-155"}],"transcript_mentions":null,"budget_docs":{"count":1,"docs":[{"date":"2026-09-02","type":"minutes","title":"MCSD Board of Education Meeting (minutes)","body":"Board of Education","url":"https://go.boarddocs.com/ny/medinacsd/Board.nsf/goto?open&id=DX5Q5D679E27&view=minutes","tags":["budget"],"why":"text","pages":[1],"terms":["budget transfer"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/orleans-county/medina-csd"},"metrics":{"denom":1372,"denom_kind":"pupil","afr_year":2025,"op_exp":48851878,"op_rev":46345487,"op_exp_per":35606,"prop_tax_per":6991,"state_aid_share":69.7,"sales_tax_share":null,"prop_tax_share":20.7,"debt_service_share":5.5,"debt_end":45610000,"debt_per":33243,"exp_growth_5y":5.9,"rev_growth_5y":9.7,"gf_result":-1760010,"fb_ratio":4.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":36418,"levy_latest":9351474,"levy_year":"2026-27","levy_growth":8.2,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4.5,"levy_pct":1.97,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":72,"last_vote_sy":"2026-27","audit_count":4,"audits_5y":0,"transcript_hits":0,"budget_docs":1},"peers":{"op_exp_per":{"median":31591.5,"pctile":76,"n":60},"prop_tax_per":{"median":11484.5,"pctile":6,"n":60},"debt_per":{"median":17733.5,"pctile":96,"n":58},"debt_service_share":{"median":7.1,"pctile":30,"n":61},"state_aid_share":{"median":52.6,"pctile":94,"n":61},"fb_ratio":{"median":4.4,"pctile":17,"n":60},"exp_growth_5y":{"median":22.7,"pctile":12,"n":61},"levy_growth":{"median":12.6,"pctile":21,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":69,"n":60},"fsms_score":{"median":3.3,"pctile":69,"n":60}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 4.5% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]}]}