{"fid":"orleans-county/shelby","entity_id":"orleans-county/shelby","name":"Town of Shelby","kind":"town","kind_label":"Town","county":"Orleans","region":"rochester","osc_code":"340377100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Shelby","population":{"value":4792,"year":2025,"base2020":4881,"src":"popest-2025","loc":"Shelby town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2740511,"op_exp":2589960,"gf_rev":929114,"gf_exp":716068,"gf_rev_all":929114,"gf_exp_all":716068,"prop_tax":1489455,"sales_tax":106507,"state_aid":194079,"federal_aid":118852,"debt_service":319222,"exp_by":{"General Government":554435,"Public Safety":309525,"Transportation":887267,"Community Services":12575,"Economic Development":2500,"Culture and Recreation":7797,"Employee Benefits":224653,"Health":610,"Sanitation":2310,"Debt Service":319222,"Utilities":269066},"rev_by":{"Real Property Taxes and Assessments":1324366,"Other Real Property Tax Items":165089,"Charges for Services":482491,"Use and Sale of Property":55916,"Other Local Revenues":58816,"State Aid":194079,"Federal Aid":118852,"Sales and Use Tax":106507,"Charges to Other Governments":234395},"debt_end":3723700,"debt_by":{"Bond":3723700,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2676707,"op_exp":2644926,"gf_rev":825312,"gf_exp":906945,"gf_rev_all":948455,"gf_exp_all":906945,"prop_tax":1519459,"sales_tax":105811,"state_aid":222863,"federal_aid":0,"debt_service":267327,"exp_by":{"General Government":683926,"Public Safety":287301,"Transportation":768570,"Community Services":13245,"Economic Development":2500,"Culture and Recreation":3947,"Employee Benefits":313349,"Health":900,"Sanitation":4029,"Debt Service":267327,"Utilities":299832},"rev_by":{"Real Property Taxes and Assessments":1354715,"Other Real Property Tax Items":164744,"Charges for Services":561950,"Use and Sale of Property":65676,"Other Local Revenues":64934,"State Aid":222863,"Sales and Use Tax":105811,"Charges to Other Governments":136014},"debt_end":3552900,"debt_by":{"Bond":3552900},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2901550,"op_exp":2515523,"gf_rev":913595,"gf_exp":765208,"gf_rev_all":913595,"gf_exp_all":765208,"prop_tax":1582731,"sales_tax":104896,"state_aid":218102,"federal_aid":0,"debt_service":271255,"exp_by":{"General Government":576657,"Public Safety":292571,"Transportation":753624,"Community Services":11124,"Economic Development":2500,"Culture and Recreation":7516,"Employee Benefits":260116,"Health":900,"Sanitation":2656,"Debt Service":271255,"Utilities":336604},"rev_by":{"Real Property Taxes and Assessments":1401929,"Other Real Property Tax Items":180802,"Charges for Services":674492,"Use and Sale of Property":79016,"Other Local Revenues":122104,"State Aid":218102,"Sales and Use Tax":104896,"Charges to Other Governments":120209},"debt_end":3374500,"debt_by":{"Bond":3374500},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3024810,"op_exp":2721524,"gf_rev":1024938,"gf_exp":776352,"gf_rev_all":1033378,"gf_exp_all":776352,"prop_tax":1793192,"sales_tax":105816,"state_aid":356355,"federal_aid":0,"debt_service":275409,"exp_by":{"General Government":591331,"Public Safety":307948,"Transportation":975836,"Community Services":16925,"Economic Development":2500,"Culture and Recreation":8279,"Employee Benefits":243408,"Health":900,"Sanitation":2071,"Debt Service":275409,"Utilities":296917},"rev_by":{"Real Property Taxes and Assessments":1491890,"Other Real Property Tax Items":301302,"Charges for Services":573271,"Use and Sale of Property":34459,"Other Local Revenues":38839,"State Aid":356355,"Sales and Use Tax":105816,"Charges to Other Governments":122878},"debt_end":3187800,"debt_by":{"Bond":3187800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3199912.32,"op_exp":3016399.78,"gf_rev":909268.36,"gf_exp":894175.17,"gf_rev_all":909268.36,"gf_exp_all":894175.17,"prop_tax":1701917.4200000002,"sales_tax":103489.07,"state_aid":471155.17,"federal_aid":100433.68,"debt_service":269097.51,"exp_by":{"General Government":713770.58,"Public Safety":308337.5,"Transportation":979464.57,"Community Services":20699.44,"Economic Development":2500,"Culture and Recreation":10700,"Employee Benefits":217897.41,"Health":900,"Sanitation":1914.05,"Debt Service":269097.51,"Utilities":491118.72},"rev_by":{"Real Property Taxes and Assessments":1483132.34,"Other Real Property Tax Items":218785.08,"Charges for Services":595325.2,"Use and Sale of Property":50689.08,"Other Local Revenues":49797.71,"State Aid":471155.17,"Federal Aid":100433.68,"Sales and Use Tax":103489.07,"Charges to Other Governments":127104.99},"debt_end":2999500,"debt_by":{"Bond":2999500},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3090463.05,"op_exp":3073376.51,"gf_rev":725272.75,"gf_exp":935734.99,"gf_rev_all":726031.23,"gf_exp_all":1051915.67,"prop_tax":1565503.6099999999,"sales_tax":99455.97,"state_aid":438799.78,"federal_aid":121432.32,"debt_service":270188.13,"exp_by":{"General Government":741789.53,"Public Safety":300737.99,"Transportation":1055044.71,"Community Services":18272.99,"Economic Development":2500,"Culture and Recreation":10700,"Employee Benefits":261323.33,"Health":600,"Sanitation":1991.69,"Debt Service":270188.13,"Utilities":410228.14},"rev_by":{"Real Property Taxes and Assessments":1399609.16,"Other Real Property Tax Items":165894.45,"Charges for Services":561457.76,"Use and Sale of Property":127804.37,"Other Local Revenues":44633.44,"State Aid":438799.78,"Federal Aid":121432.32,"Charges to Other Governments":131375.8,"Sales and Use Tax":99455.97},"debt_end":2808700,"debt_by":{"Bond":2808700},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3251695,"op_exp":3531726,"gf_rev":723614,"gf_exp":1033713,"gf_rev_all":723614,"gf_exp_all":1033713,"prop_tax":1551027,"sales_tax":99539,"state_aid":510222,"federal_aid":3647,"debt_service":227446,"exp_by":{"General Government":879035,"Public Safety":326496,"Transportation":1415224,"Community Services":10514,"Economic Development":12500,"Utilities":359081,"Employee Benefits":289810,"Health":900,"Culture and Recreation":9889,"Sanitation":831,"Debt Service":227446},"rev_by":{"Real Property Taxes and Assessments":1377663,"Other Real Property Tax Items":173364,"Other Non-Property Taxes":23757,"Charges for Services":625608,"Use and Sale of Property":141931,"Other Local Revenues":79900,"State Aid":510222,"Federal Aid":3647,"Charges to Other Governments":216064,"Sales and Use Tax":99539},"debt_end":2655200,"debt_by":{"Bond":2655200},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1401928.87,"own_levy":1112726.92,"full_value":209467244,"rate":6.69283102803415,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1425200.04,"own_levy":1126200.08,"full_value":221674851,"rate":6.42923648564897,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1455500.03,"own_levy":1154999.96,"full_value":256135343,"rate":5.68254272507797,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1371152.06,"own_levy":1016000.11,"full_value":300809939,"rate":4.5582006517411,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1377303.18,"own_levy":1080811.21,"full_value":311269926,"rate":4.42478718615431,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1436828.09,"own_levy":1103226.99,"full_value":335806107,"rate":4.27874317961704,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1291825,"proposed":1332287,"limit":1332287,"diff":0,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1332287,"proposed":1354715,"limit":1436278,"diff":81563,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1354715,"proposed":1401929,"limit":1401929,"diff":0,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1401929,"proposed":1448886,"limit":1448886,"diff":0,"override":false,"levy_growth_pct":3.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1448886,"proposed":1469757,"limit":1469757,"diff":0,"override":false,"levy_growth_pct":1.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1469757,"proposed":1504418,"limit":1504418,"diff":0,"override":false,"levy_growth_pct":2.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1371152,"proposed":1436828,"limit":1437364,"diff":536,"override":false,"levy_growth_pct":4.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1436828,"proposed":1468184,"limit":1468184,"diff":0,"override":false,"levy_growth_pct":2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7517,"fb":930098.58,"exp":1237364.09,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4103,"fb":685563.37,"exp":1670765.91,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5034,"fb":998775,"exp":1984124,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Shelby – Supervisor’s Financial Responsibilities Audit Follow-Up (2021M-121-F)","issued":"September 13, 2024","types":"Court and Trust, Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/court-and-trust/2024/09/13/town-shelby-supervisors-financial-responsibilities-audit-follow-2021m-121"},{"title":"Town of Shelby – Supervisor’s Financial Responsibilities (2021M-121)","issued":"December 3, 2021","types":"Town","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/town/2021/12/03/town-shelby-supervisors-financial-responsibilities-2021m-121"},{"title":"Town of Shelby – Financial Management (2012M-206)","issued":"January 4, 2013","types":"Town","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2013/01/04/town-shelby-financial-management-2012m-206"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4792,"denom_kind":"capita","afr_year":2025,"op_exp":3531726,"op_rev":3251695,"op_exp_per":737,"prop_tax_per":324,"state_aid_share":15.7,"sales_tax_share":3.1,"prop_tax_share":47.7,"debt_service_share":6.4,"debt_end":2655200,"debt_per":554,"exp_growth_5y":40.4,"rev_growth_5y":12.1,"gf_result":-310099,"fb_ratio":50.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1436828.09,"levy_year":2026,"levy_growth":2.5,"levy_growth_span":"2021–2026","fv_rate":4.28,"cap_overrides":[],"cap_exceeded":[],"audit_count":3,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":37,"n":100},"prop_tax_per":{"median":402,"pctile":40,"n":100},"debt_per":{"median":505,"pctile":53,"n":87},"debt_service_share":{"median":5.1,"pctile":61,"n":100},"state_aid_share":{"median":11.5,"pctile":76,"n":100},"sales_tax_share":{"median":13.4,"pctile":24,"n":100},"fb_ratio":{"median":52.1,"pctile":47,"n":98},"exp_growth_5y":{"median":29.3,"pctile":70,"n":99},"levy_growth":{"median":16.8,"pctile":13,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 50.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}