{"fid":"orleans-county/village-albion","entity_id":"orleans-county/village-albion","name":"Village of Albion","kind":"village","kind_label":"Village","county":"Orleans","region":"rochester","osc_code":"340400500050","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Albion","population":{"value":5843,"year":2025,"base2020":5654,"src":"popest-2025","loc":"Albion village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":6720776,"op_exp":6643092,"gf_rev":3889753,"gf_exp":3796452,"gf_rev_all":3937019,"gf_exp_all":3858248,"prop_tax":2760622,"sales_tax":230136,"state_aid":254586,"federal_aid":0,"debt_service":647258,"exp_by":{"General Government":1023186,"Public Safety":1429637,"Health":1279,"Transportation":393792,"Economic Development":8318,"Culture and Recreation":39196,"Sanitation":724515,"Community Services":266551,"Employee Benefits":1172905,"Debt Service":647258,"Utilities":936455},"rev_by":{"Real Property Taxes and Assessments":2631976,"Other Real Property Tax Items":128646,"Sales and Use Tax":230136,"Other Non-Property Taxes":67241,"Charges for Services":2795655,"Charges to Other Governments":368471,"Use and Sale of Property":209349,"Other Local Revenues":34716,"State Aid":254586},"debt_end":3872722,"debt_by":{"Bond":3805650,"Installment Purchase Contract":67072},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":7173094,"op_exp":7026275,"gf_rev":4347857,"gf_exp":4157743,"gf_rev_all":4347857,"gf_exp_all":4190610,"prop_tax":2772509,"sales_tax":228188,"state_aid":551260,"federal_aid":0,"debt_service":626541,"exp_by":{"General Government":1014238,"Public Safety":1423658,"Health":3444,"Transportation":810770,"Economic Development":10078,"Culture and Recreation":40216,"Sanitation":635867,"Community Services":251933,"Employee Benefits":1125005,"Debt Service":626541,"Utilities":1084525},"rev_by":{"Real Property Taxes and Assessments":2729538,"Other Real Property Tax Items":42971,"Sales and Use Tax":228188,"Other Non-Property Taxes":70545,"Charges for Services":2780372,"Charges to Other Governments":436618,"Use and Sale of Property":252626,"Other Local Revenues":80976,"State Aid":551260},"debt_end":5335214,"debt_by":{"Bond":4256100,"Bond Anticipation Note":950000,"Installment Purchase Contract":129114},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":6807645,"op_exp":6655319,"gf_rev":3933877,"gf_exp":3835401,"gf_rev_all":3958877,"gf_exp_all":3835401,"prop_tax":2778845,"sales_tax":229581,"state_aid":131973,"federal_aid":978,"debt_service":704354,"exp_by":{"General Government":991181,"Public Safety":1467289,"Health":3500,"Transportation":378846,"Economic Development":2895,"Culture and Recreation":37092,"Sanitation":642452,"Community Services":277156,"Employee Benefits":1203127,"Debt Service":704354,"Utilities":947427},"rev_by":{"Real Property Taxes and Assessments":2747586,"Other Real Property Tax Items":31259,"Sales and Use Tax":229581,"Other Non-Property Taxes":68588,"Charges for Services":2856908,"Charges to Other Governments":450648,"Use and Sale of Property":215146,"Other Local Revenues":74978,"State Aid":131973,"Federal Aid":978},"debt_end":4089925,"debt_by":{"Bond":4001550,"Bond Anticipation Note":0,"Installment Purchase Contract":88375},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":6530374.87,"op_exp":7312751.9,"gf_rev":4112212.62,"gf_exp":4002873.51,"gf_rev_all":4112212.62,"gf_exp_all":4002873.51,"prop_tax":2808065.1100000003,"sales_tax":158564.5,"state_aid":160405.8,"federal_aid":203102.29,"debt_service":744054.17,"exp_by":{"General Government":985677.53,"Public Safety":1404734.77,"Health":206601.89,"Transportation":369419.36,"Economic Development":16428.6,"Culture and Recreation":36592.33,"Sanitation":736640.39,"Community Services":221828.37,"Employee Benefits":1212117.66,"Debt Service":744054.17,"Utilities":1378656.83},"rev_by":{"Real Property Taxes and Assessments":2761527.97,"Other Real Property Tax Items":46537.14,"Sales and Use Tax":158564.5,"Other Non-Property Taxes":71157.83,"Charges for Services":2381777.61,"Charges to Other Governments":409636.38,"Use and Sale of Property":244814.12,"Other Local Revenues":92851.23,"State Aid":160405.8,"Federal Aid":203102.29},"debt_end":4065950.46,"debt_by":{"Bond":3934000,"Installment Purchase Contract":131950.46},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":7875621,"op_exp":7842235,"gf_rev":4677129,"gf_exp":4750427,"gf_rev_all":4677129,"gf_exp_all":4835589,"prop_tax":2888800,"sales_tax":184412,"state_aid":759229,"federal_aid":284848,"debt_service":611098,"exp_by":{"General Government":1126394,"Public Safety":1652417,"Health":1650,"Transportation":446619,"Economic Development":299199,"Culture and Recreation":69971,"Sanitation":1017481,"Community Services":248154,"Employee Benefits":1144111,"Debt Service":611098,"Utilities":1225141},"rev_by":{"Real Property Taxes and Assessments":2851056,"Other Real Property Tax Items":37744,"Sales and Use Tax":184412,"Other Non-Property Taxes":77685,"Charges for Services":2731683,"Charges to Other Governments":431690,"Use and Sale of Property":315304,"Other Local Revenues":201970,"State Aid":759229,"Federal Aid":284848},"debt_end":3552678,"debt_by":{"Bond":3467450,"Installment Purchase Contract":85228},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":7552095,"op_exp":7688143,"gf_rev":4242806,"gf_exp":4682318,"gf_rev_all":4242806,"gf_exp_all":4682318,"prop_tax":2980893,"sales_tax":251557,"state_aid":295028,"federal_aid":135730,"debt_service":547775,"exp_by":{"General Government":1105645,"Public Safety":1920661,"Health":3432,"Transportation":586547,"Economic Development":12115,"Culture and Recreation":79482,"Sanitation":654592,"Community Services":228776,"Employee Benefits":1297252,"Debt Service":547775,"Utilities":1251866},"rev_by":{"Real Property Taxes and Assessments":2923473,"Other Real Property Tax Items":57420,"Sales and Use Tax":251557,"Other Non-Property Taxes":83884,"Charges for Services":2924767,"Charges to Other Governments":229502,"Use and Sale of Property":457802,"Other Local Revenues":192932,"State Aid":295028,"Federal Aid":135730},"debt_end":6152163,"debt_by":{"Bond":3052900,"Bond Anticipation Note":3000000,"Installment Purchase Contract":99263},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":8083644,"op_exp":8245160,"gf_rev":4449463,"gf_exp":4858195,"gf_rev_all":4740795,"gf_exp_all":4858195,"prop_tax":3200109,"sales_tax":247666,"state_aid":354279,"federal_aid":802,"debt_service":689225,"exp_by":{"General Government":1067813,"Public Safety":1693194,"Health":4068,"Transportation":541433,"Economic Development":11967,"Culture and Recreation":119083,"Sanitation":719203,"Community Services":557072,"Employee Benefits":1474994,"Debt Service":689225,"Utilities":1367108},"rev_by":{"Real Property Taxes and Assessments":3117813,"Other Real Property Tax Items":82296,"Sales and Use Tax":247666,"Other Non-Property Taxes":66313,"Charges for Services":3104450,"Charges to Other Governments":316635,"Use and Sale of Property":667726,"Other Local Revenues":125664,"State Aid":354279,"Federal Aid":802},"debt_end":6085201,"debt_by":{"Bond":3094350,"Bond Anticipation Note":2948246,"Installment Purchase Contract":42605},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2747669,"own_levy":2747669,"full_value":154363452,"rate":17.7999971133063,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":2761524,"own_levy":2761524,"full_value":161153363,"rate":17.1359998239689,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":2851056,"own_levy":2851056,"full_value":173547531,"rate":16.428098882029,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":2923473,"own_levy":2923473,"full_value":184088564,"rate":15.880796375814,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3117813,"own_levy":3117813,"full_value":206578286,"rate":15.0926462813231,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3463463,"own_levy":3463463,"full_value":216534738,"rate":15.9949531977636,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2559333,"proposed":2632570,"limit":2632788,"diff":218,"override":false,"levy_growth_pct":2.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2632570,"proposed":2730417,"limit":2775604,"diff":45187,"override":false,"levy_growth_pct":3.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2730417,"proposed":2747669,"limit":2860074,"diff":112405,"override":false,"levy_growth_pct":0.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2747669,"proposed":2761524,"limit":2851127,"diff":89603,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2761524,"proposed":2851056,"limit":2865532,"diff":14476,"override":false,"levy_growth_pct":3.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2851056,"proposed":2923473,"limit":2923473,"diff":0,"override":false,"levy_growth_pct":2.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2923473,"proposed":3117813,"limit":3023981,"diff":-93832,"override":true,"levy_growth_pct":6.65,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3117813,"proposed":3463463,"limit":3066079,"diff":-491216,"override":true,"levy_growth_pct":11.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3463463,"proposed":3513885,"limit":3233446,"diff":-678423,"override":true,"levy_growth_pct":1.46,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":5,"env_rating":"Significant Environmental Stress","env_score":53.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":31.7,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":0.0647,"fb":314525,"exp":4858195,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Albion – Water and Sewer Rents (2013M-108)","issued":"June 21, 2013","types":"Village","topics":"Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/village/2013/06/21/village-albion-water-and-sewer-rents-2013m-108"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5843,"denom_kind":"capita","afr_year":2025,"op_exp":8245160,"op_rev":8083644,"op_exp_per":1411,"prop_tax_per":548,"state_aid_share":4.4,"sales_tax_share":3.1,"prop_tax_share":39.6,"debt_service_share":8.4,"debt_end":6085201,"debt_per":1041,"exp_growth_5y":23.9,"rev_growth_5y":18.7,"gf_result":-117400,"fb_ratio":6.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":31.7,"fsms_env":"Moderate Environmental Stress","levy_latest":3463463,"levy_year":2026,"levy_growth":26.1,"levy_growth_span":"2021–2026","fv_rate":15.99,"cap_overrides":[2025,2026,2027],"cap_exceeded":[2025,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":54,"n":47},"prop_tax_per":{"median":389,"pctile":76,"n":47},"debt_per":{"median":1292,"pctile":41,"n":43},"debt_service_share":{"median":6.2,"pctile":62,"n":47},"state_aid_share":{"median":5.9,"pctile":35,"n":47},"sales_tax_share":{"median":9.4,"pctile":18,"n":47},"fb_ratio":{"median":45,"pctile":5,"n":46},"exp_growth_5y":{"median":23.1,"pctile":52,"n":47},"levy_growth":{"median":14.6,"pctile":69,"n":47},"fsms_score":{"median":3.3,"pctile":94,"n":44}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $93,832, override planned), 2026 (by $491,216, override planned), 2027 (by $678,423, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}