{"fid":"putnam-county/brewster","entity_id":"putnam-county/brewster","name":"Village of Brewster","kind":"village","kind_label":"Village","county":"Putnam","region":"mid-hudson","osc_code":"370478900510","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Brewster","population":{"value":2509,"year":2025,"base2020":2506,"src":"popest-2025","loc":"Brewster village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":4177516,"op_exp":4391825,"gf_rev":1576615,"gf_exp":1638914,"gf_rev_all":1576615,"gf_exp_all":1805097,"prop_tax":681583,"sales_tax":0,"state_aid":42668,"federal_aid":0,"debt_service":879680,"exp_by":{"General Government":759344,"Public Safety":429071,"Transportation":233381,"Economic Development":7431,"Culture and Recreation":16113,"Community Services":670,"Employee Benefits":360788,"Debt Service":879680,"Sanitation":1178569,"Utilities":526778},"rev_by":{"Real Property Taxes and Assessments":673403,"Other Real Property Tax Items":8180,"Other Non-Property Taxes":26371,"Charges for Services":2285751,"Charges to Other Governments":595892,"Use and Sale of Property":3058,"Other Local Revenues":542193,"State Aid":42668},"debt_end":10470914,"debt_by":{"Bond":10340000,"Installment Purchase Contract":130914},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":4426580.65,"op_exp":5632694.42,"gf_rev":1608663,"gf_exp":1570362,"gf_rev_all":1608663,"gf_exp_all":1570362,"prop_tax":689443,"sales_tax":5884,"state_aid":15104,"federal_aid":0,"debt_service":1945211.11,"exp_by":{"General Government":649583.53,"Public Safety":456158,"Transportation":233766,"Economic Development":6176,"Culture and Recreation":17275,"Sanitation":1393588.78,"Community Services":2655,"Employee Benefits":406308,"Debt Service":1945211.11,"Utilities":521973},"rev_by":{"Real Property Taxes and Assessments":687283,"Other Real Property Tax Items":2160,"Sales and Use Tax":5884,"Other Non-Property Taxes":26155,"Charges for Services":2478876,"Charges to Other Governments":608731,"Use and Sale of Property":90122.65,"Other Local Revenues":512265,"State Aid":15104},"debt_end":11039065,"debt_by":{"Bond":9805000,"Bond Anticipation Note":1150000,"Installment Purchase Contract":84065},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4407727,"op_exp":4504265,"gf_rev":1536329,"gf_exp":1705372,"gf_rev_all":1536329,"gf_exp_all":1705372,"prop_tax":723300,"sales_tax":30931,"state_aid":45700,"federal_aid":0,"debt_service":1111058,"exp_by":{"General Government":531474,"Public Safety":453059,"Transportation":242829,"Economic Development":2000,"Culture and Recreation":3054,"Sanitation":1219725,"Community Services":6745,"Employee Benefits":401432,"Debt Service":1111058,"Utilities":532889},"rev_by":{"Real Property Taxes and Assessments":714206,"Other Real Property Tax Items":9094,"Sales and Use Tax":30931,"Other Non-Property Taxes":24964,"Charges for Services":2413510,"Charges to Other Governments":666276,"Use and Sale of Property":13205,"Other Local Revenues":489841,"State Aid":45700},"debt_end":10779651,"debt_by":{"Bond":9265000,"Bond Anticipation Note":985000,"Deficiency Note":244568,"Installment Purchase Contract":34933,"Tax Anticipation Note":250150},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":5121341,"op_exp":5016642,"gf_rev":2002252,"gf_exp":1998768,"gf_rev_all":2007411,"gf_exp_all":1998768,"prop_tax":737004,"sales_tax":53089,"state_aid":69846.2,"federal_aid":119845.8,"debt_service":933713,"exp_by":{"General Government":840984,"Public Safety":539296,"Transportation":226079,"Economic Development":1011,"Culture and Recreation":6767,"Sanitation":1500407,"Community Services":1138,"Employee Benefits":412366,"Debt Service":933713,"Utilities":554881},"rev_by":{"Real Property Taxes and Assessments":725446,"Other Real Property Tax Items":11558,"Sales and Use Tax":53089,"Other Non-Property Taxes":0,"Charges for Services":2849096,"Charges to Other Governments":668604,"Use and Sale of Property":33423,"Other Local Revenues":590433,"State Aid":69846.2,"Federal Aid":119845.8},"debt_end":10001230.64,"debt_by":{"Bond":8760000,"Bond Anticipation Note":895000,"Deficiency Note":244568,"Installment Purchase Contract":101662.64,"Tax Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":5815131,"op_exp":5038787.27,"gf_rev":2640247,"gf_exp":1638517,"gf_rev_all":2640247,"gf_exp_all":1638517,"prop_tax":765789,"sales_tax":33454,"state_aid":178255,"federal_aid":772499,"debt_service":939637,"exp_by":{"General Government":480762.27,"Public Safety":537691,"Transportation":227326,"Economic Development":3204,"Culture and Recreation":6470,"Sanitation":1796079,"Community Services":427,"Employee Benefits":436030,"Debt Service":939637,"Utilities":611161},"rev_by":{"Real Property Taxes and Assessments":754976,"Other Real Property Tax Items":10813,"Sales and Use Tax":33454,"Other Non-Property Taxes":24226,"Charges for Services":2670477,"Charges to Other Governments":916571,"Use and Sale of Property":47367,"Other Local Revenues":406493,"State Aid":178255,"Federal Aid":772499},"debt_end":9141563,"debt_by":{"Bond":8240000,"Bond Anticipation Note":820000,"Deficiency Note":0,"Installment Purchase Contract":81563},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":5242720,"op_exp":5699610,"gf_rev":1674541,"gf_exp":2181043,"gf_rev_all":2004541,"gf_exp_all":2181043,"prop_tax":772811,"sales_tax":52350,"state_aid":96501,"federal_aid":4587,"debt_service":1202938,"exp_by":{"General Government":465106,"Public Safety":688242,"Transportation":281862,"Economic Development":8097,"Culture and Recreation":48556,"Sanitation":1813825,"Community Services":350,"Employee Benefits":508506,"Debt Service":1202938,"Utilities":682128},"rev_by":{"Real Property Taxes and Assessments":767576,"Other Real Property Tax Items":5235,"Sales and Use Tax":52350,"Charges for Services":2537200,"Charges to Other Governments":1255939,"Use and Sale of Property":81959,"Other Local Revenues":441373,"State Aid":96501,"Federal Aid":4587},"debt_end":8301889.45,"debt_by":{"Bond":8200000,"Bond Anticipation Note":0,"Installment Purchase Contract":101889.45},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":6120102,"op_exp":5559625,"gf_rev":2266687,"gf_exp":2084792,"gf_rev_all":2266687,"gf_exp_all":2084792,"prop_tax":799294,"sales_tax":52523,"state_aid":138697,"federal_aid":0,"debt_service":920748,"exp_by":{"General Government":543720,"Public Safety":875220,"Transportation":241920,"Economic Development":4993,"Culture and Recreation":11719,"Community Services":605,"Employee Benefits":546302,"Debt Service":920748,"Sanitation":1973718,"Utilities":440680},"rev_by":{"Real Property Taxes and Assessments":792958,"Other Real Property Tax Items":6336,"Sales and Use Tax":52523,"Charges for Services":2740305,"Charges to Other Governments":1342072,"Use and Sale of Property":721687,"Other Local Revenues":325524,"State Aid":138697},"debt_end":7713968.45,"debt_by":{"Bond":7610000,"Installment Purchase Contract":103968.45},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":714206,"own_levy":714206,"full_value":151745319,"rate":4.70660976369228,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":725446,"own_levy":725446,"full_value":165089921,"rate":4.39424766579178,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":754976,"own_levy":754976,"full_value":169655835,"rate":4.45004440902372,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":770076,"own_levy":770076,"full_value":184462824,"rate":4.17469484257706,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":792958,"own_levy":792958,"full_value":196806958,"rate":4.02911567791216,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":834457,"own_levy":834457,"full_value":210683986,"rate":3.96070444575697,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":660199,"proposed":673403,"limit":673403,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":673403,"proposed":687283,"limit":687283,"diff":0,"override":false,"levy_growth_pct":2.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":687283,"proposed":714206,"limit":714206,"diff":0,"override":false,"levy_growth_pct":3.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":714206,"proposed":725446,"limit":725446,"diff":0,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":725446,"proposed":754976,"limit":754976,"diff":0,"override":false,"levy_growth_pct":4.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":754976,"proposed":770076,"limit":770076,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":770076,"proposed":792958,"limit":792958,"diff":0,"override":false,"levy_growth_pct":2.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":792958,"proposed":834457,"limit":834457,"diff":0,"override":false,"levy_growth_pct":5.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":834457,"proposed":855572,"limit":855572,"diff":0,"override":false,"levy_growth_pct":2.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":21.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":21.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":27.9,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":43.8,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":26.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.652,"fb":1068270,"exp":1638517,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4092,"fb":892499,"exp":2181043,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5152,"fb":1074156,"exp":2084792,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2509,"denom_kind":"capita","afr_year":2025,"op_exp":5559625,"op_rev":6120102,"op_exp_per":2216,"prop_tax_per":319,"state_aid_share":2.3,"sales_tax_share":0.9,"prop_tax_share":13.1,"debt_service_share":16.6,"debt_end":7713968.45,"debt_per":3075,"exp_growth_5y":23.4,"rev_growth_5y":38.8,"gf_result":181895,"fb_ratio":51.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":26.7,"fsms_env":"No Designation","levy_latest":834457,"levy_year":2026,"levy_growth":16.8,"levy_growth_span":"2021–2026","fv_rate":3.96,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":68,"n":48},"prop_tax_per":{"median":717.5,"pctile":9,"n":48},"debt_per":{"median":1602,"pctile":72,"n":45},"debt_service_share":{"median":8.2,"pctile":84,"n":48},"state_aid_share":{"median":4.8,"pctile":25,"n":48},"sales_tax_share":{"median":5.9,"pctile":23,"n":48},"fb_ratio":{"median":31.1,"pctile":79,"n":41},"exp_growth_5y":{"median":30.7,"pctile":29,"n":46},"levy_growth":{"median":15.1,"pctile":59,"n":47},"fsms_score":{"median":3.3,"pctile":87,"n":34}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 51.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}