{"fid":"rensselaer-county/brunswick","entity_id":"rensselaer-county/brunswick","name":"Town of Brunswick","kind":"town","kind_label":"Town","county":"Rensselaer","region":"capital-region","osc_code":"380309900000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Brunswick","population":{"value":12626,"year":2025,"base2020":12733,"src":"popest-2025","loc":"Brunswick town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":8383864,"op_exp":7695287,"gf_rev":3166709,"gf_exp":2938382,"gf_rev_all":3166709,"gf_exp_all":2938382,"prop_tax":4089903,"sales_tax":1488270,"state_aid":609523,"federal_aid":0,"debt_service":204863,"exp_by":{"General Government":1347595,"Public Safety":1246677,"Health":3500,"Transportation":2025625,"Community Services":9106,"Culture and Recreation":459699,"Sanitation":288131,"Employee Benefits":1036693,"Debt Service":204863,"Utilities":1073398},"rev_by":{"Real Property Taxes and Assessments":4055778,"Other Real Property Tax Items":34125,"Sales and Use Tax":1488270,"Other Non-Property Taxes":230798,"Charges for Services":1570191,"Use and Sale of Property":142954,"Other Local Revenues":152383,"State Aid":609523,"Charges to Other Governments":99842},"debt_end":967500,"debt_by":{"Bond":915000,"Bond Anticipation Note":52500},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":8121600,"op_exp":7303168,"gf_rev":2952196,"gf_exp":2632505,"gf_rev_all":2952196,"gf_exp_all":2632505,"prop_tax":4093854,"sales_tax":1542185,"state_aid":599190,"federal_aid":0,"debt_service":189362,"exp_by":{"General Government":1215436,"Public Safety":1291513,"Health":3500,"Transportation":1928778,"Community Services":1669,"Culture and Recreation":308052,"Sanitation":187778,"Employee Benefits":1050385,"Debt Service":189362,"Utilities":1126695},"rev_by":{"Real Property Taxes and Assessments":4054374,"Other Real Property Tax Items":39480,"Sales and Use Tax":1542185,"Other Non-Property Taxes":225070,"Charges for Services":1402782,"Use and Sale of Property":84268,"Other Local Revenues":120485,"State Aid":599190,"Charges to Other Governments":53766},"debt_end":805000,"debt_by":{"Bond":805000,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":9668160,"op_exp":7690008,"gf_rev":4096871,"gf_exp":2960400,"gf_rev_all":4096871,"gf_exp_all":2960400,"prop_tax":4180723,"sales_tax":1753514,"state_aid":892157,"federal_aid":669024,"debt_service":132866,"exp_by":{"General Government":1393695,"Public Safety":1242436,"Health":3500,"Transportation":2029377,"Community Services":10441,"Culture and Recreation":453141,"Sanitation":206712,"Employee Benefits":1054823,"Debt Service":132866,"Utilities":1163017},"rev_by":{"Real Property Taxes and Assessments":4135880,"Other Real Property Tax Items":44843,"Sales and Use Tax":1753514,"Other Non-Property Taxes":226429,"Charges for Services":1652940,"Use and Sale of Property":147805,"Other Local Revenues":128217,"State Aid":892157,"Federal Aid":669024,"Charges to Other Governments":17351},"debt_end":695000,"debt_by":{"Bond":695000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":9154067,"op_exp":8245096,"gf_rev":3699105,"gf_exp":2885962,"gf_rev_all":3699105,"gf_exp_all":2885962,"prop_tax":4241021,"sales_tax":1928114,"state_aid":1011366,"federal_aid":60672,"debt_service":129736,"exp_by":{"General Government":1321779,"Public Safety":1260580,"Health":2000,"Transportation":2161495,"Community Services":10784,"Culture and Recreation":441978,"Sanitation":190063,"Employee Benefits":1020347,"Debt Service":129736,"Utilities":1706334},"rev_by":{"Real Property Taxes and Assessments":4214831,"Other Real Property Tax Items":26190,"Sales and Use Tax":1928114,"Other Non-Property Taxes":229486,"Charges for Services":1572762,"Use and Sale of Property":-58969,"Other Local Revenues":108058,"State Aid":1011366,"Charges to Other Governments":61557,"Federal Aid":60672},"debt_end":585000,"debt_by":{"Bond":585000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":9931375,"op_exp":8635205,"gf_rev":3827532,"gf_exp":3127683,"gf_rev_all":3827532,"gf_exp_all":3127683,"prop_tax":4221151,"sales_tax":2055196,"state_aid":807398,"federal_aid":0,"debt_service":96506,"exp_by":{"General Government":1431897,"Public Safety":1280054,"Health":2000,"Transportation":2653363,"Community Services":10449,"Culture and Recreation":511891,"Sanitation":190932,"Employee Benefits":1112504,"Debt Service":96506,"Utilities":1345609},"rev_by":{"Real Property Taxes and Assessments":4171214,"Other Real Property Tax Items":49937,"Sales and Use Tax":2055196,"Other Non-Property Taxes":218869,"Charges for Services":1722060,"Use and Sale of Property":737977,"Other Local Revenues":118789,"State Aid":807398,"Charges to Other Governments":49935},"debt_end":505000,"debt_by":{"Bond":505000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":10238045,"op_exp":9189476,"gf_rev":3936608,"gf_exp":3397191,"gf_rev_all":3936608,"gf_exp_all":3397191,"prop_tax":4263201,"sales_tax":2208242,"state_aid":766910,"federal_aid":0,"debt_service":89572,"exp_by":{"General Government":1441052,"Public Safety":1299450,"Health":3500,"Transportation":2378266,"Community Services":8600,"Culture and Recreation":675363,"Sanitation":213355,"Employee Benefits":1254815,"Debt Service":89572,"Utilities":1825503},"rev_by":{"Real Property Taxes and Assessments":4197600,"Other Real Property Tax Items":65601,"Sales and Use Tax":2208242,"Other Non-Property Taxes":203896,"Charges for Services":1795736,"Use and Sale of Property":912591,"Other Local Revenues":34104,"State Aid":766910,"Charges to Other Governments":53365},"debt_end":430000,"debt_by":{"Bond":430000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":11522828,"op_exp":11026217,"gf_rev":5206624,"gf_exp":3422579,"gf_rev_all":5206624,"gf_exp_all":5602706,"prop_tax":4338657,"sales_tax":2154620,"state_aid":557157,"federal_aid":1277375,"debt_service":87556,"exp_by":{"General Government":1472425,"Public Safety":1397729,"Health":2500,"Transportation":3411120,"Community Services":9546,"Culture and Recreation":592295,"Sanitation":365729,"Employee Benefits":1443192,"Debt Service":87556,"Utilities":2244125},"rev_by":{"Real Property Taxes and Assessments":4280074,"Other Real Property Tax Items":58583,"Sales and Use Tax":2154620,"Other Non-Property Taxes":191891,"Charges for Services":2113214,"Use and Sale of Property":769228,"Other Local Revenues":60988,"State Aid":557157,"Federal Aid":1277375,"Charges to Other Governments":59698},"debt_end":355000,"debt_by":{"Bond":355000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4134369.59,"own_levy":2429555.49,"full_value":1193670374,"rate":3.46357728234947,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":4198389.94,"own_levy":2473923.51,"full_value":1202892438,"rate":3.49024551769607,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":4163177.74,"own_levy":2484497.54,"full_value":1363863442,"rate":3.05248869629867,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":4194586.07,"own_levy":2521654.71,"full_value":1498178296,"rate":2.79979097361053,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":4280073.21,"own_levy":2538271.43,"full_value":1612007300,"rate":2.65512024046045,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":5244860.18,"own_levy":2544861.36,"full_value":1811247602,"rate":2.89571683860813,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3998571,"proposed":4055129,"limit":4214642,"diff":159513,"override":false,"levy_growth_pct":1.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4055129,"proposed":4036588,"limit":4248658,"diff":212070,"override":false,"levy_growth_pct":-0.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4036588,"proposed":4134369,"limit":4253995,"diff":119626,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4134369,"proposed":4198390,"limit":4318495,"diff":120105,"override":false,"levy_growth_pct":1.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4198390,"proposed":4163178,"limit":4375489,"diff":212311,"override":false,"levy_growth_pct":-0.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4163178,"proposed":4194421,"limit":4315227,"diff":120806,"override":false,"levy_growth_pct":0.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4194421,"proposed":4280074,"limit":4405509,"diff":125435,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":4280074,"proposed":5190580,"limit":4457039,"diff":-733541,"override":true,"levy_growth_pct":21.27,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.1351,"fb":6751241,"exp":5947604,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.3054,"fb":7719642,"exp":5913584,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.7046,"fb":6502476,"exp":9228466,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Brunswick – Justice Court (2017M-285)","issued":"May 4, 2018","types":"Justice Court, Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2018/05/04/town-brunswick-justice-court-2017m-285"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-10-01","type":"minutes","title":"October 1, 2026 Town Board Meeting Special Meeting Minutes (103.13KB)","body":"MINUTES","url":"https://www.townofbrunswick.org/files/TBMeetingSpecialMeetingMinutes20261001.pdf","tags":["budget"],"why":"text","pages":[1],"terms":["tentative budget","preliminary budget"]},{"date":"2026-09-10","type":"minutes","title":"September 10, 2026 Town Board Meeting Minutes (557.08KB)","body":"MINUTES","url":"https://www.townofbrunswick.org/files/TBMeetingMinutes20260910.pdf","tags":["budget"],"why":"text","pages":[9],"terms":["tentative budget"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/rensselaer-county/brunswick"},"metrics":{"denom":12626,"denom_kind":"capita","afr_year":2025,"op_exp":11026217,"op_rev":11522828,"op_exp_per":873,"prop_tax_per":344,"state_aid_share":4.8,"sales_tax_share":18.7,"prop_tax_share":37.7,"debt_service_share":0.8,"debt_end":355000,"debt_per":28,"exp_growth_5y":43.4,"rev_growth_5y":19.2,"gf_result":-396082,"fb_ratio":70.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":5244860.18,"levy_year":2026,"levy_growth":26.9,"levy_growth_span":"2021–2026","fv_rate":2.9,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":913,"pctile":44,"n":101},"prop_tax_per":{"median":409,"pctile":40,"n":101},"debt_per":{"median":316,"pctile":12,"n":73},"debt_service_share":{"median":2.4,"pctile":33,"n":101},"state_aid_share":{"median":12.6,"pctile":9,"n":101},"sales_tax_share":{"median":22.6,"pctile":46,"n":101},"fb_ratio":{"median":48.1,"pctile":71,"n":96},"exp_growth_5y":{"median":26.7,"pctile":77,"n":100},"levy_growth":{"median":13.2,"pctile":83,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 70.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $733,541, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}