{"fid":"rensselaer-county/east-nassau","entity_id":"rensselaer-county/east-nassau","name":"Village of East Nassau","kind":"village","kind_label":"Village","county":"Rensselaer","region":"capital-region","osc_code":"380456101435","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of East Nassau","population":{"value":512,"year":2025,"base2020":522,"src":"popest-2025","loc":"East Nassau village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":142892.01,"op_exp":147183.15,"gf_rev":142892.01,"gf_exp":147183.15,"gf_rev_all":142892.01,"gf_exp_all":147183.15,"prop_tax":53847.829999999994,"sales_tax":52554.81,"state_aid":31399.93,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":43524.58,"Public Safety":11898.61,"Transportation":82137.81,"Culture and Recreation":2940.4,"Community Services":1663.22,"Employee Benefits":5018.53},"rev_by":{"Real Property Taxes and Assessments":53134.06,"Other Real Property Tax Items":713.77,"Sales and Use Tax":52554.81,"Charges for Services":4374.96,"Use and Sale of Property":59.48,"Other Local Revenues":655,"State Aid":31399.93},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":136341.05,"op_exp":124325.66,"gf_rev":136341.05,"gf_exp":124325.66,"gf_rev_all":136341.05,"gf_exp_all":124325.66,"prop_tax":55008.25,"sales_tax":54348.82,"state_aid":25436.98,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":40302.09,"Public Safety":9878.56,"Transportation":71598.88,"Culture and Recreation":125,"Community Services":0,"Employee Benefits":2421.13},"rev_by":{"Real Property Taxes and Assessments":54791.63,"Other Real Property Tax Items":216.62,"Sales and Use Tax":54348.82,"Charges for Services":1516,"Use and Sale of Property":31,"Other Local Revenues":0,"State Aid":25436.98},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":146021.36,"op_exp":101530.92,"gf_rev":146021.36,"gf_exp":101530.92,"gf_rev_all":146021.36,"gf_exp_all":101530.92,"prop_tax":54317.38,"sales_tax":76673.72,"state_aid":12642,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":45614.32,"Public Safety":10000,"Transportation":40949.35,"Culture and Recreation":0,"Community Services":0,"Employee Benefits":4967.25},"rev_by":{"Real Property Taxes and Assessments":53830.18,"Other Real Property Tax Items":487.2,"Sales and Use Tax":76673.72,"Charges for Services":2388.26,"Use and Sale of Property":0,"Other Local Revenues":0,"State Aid":12642},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":200505.82,"op_exp":155961.65,"gf_rev":200505.82,"gf_exp":155961.65,"gf_rev_all":200505.82,"gf_exp_all":155961.65,"prop_tax":53967.6,"sales_tax":61121.31,"state_aid":65021.24,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":37430.61,"Public Safety":10000,"Transportation":103927.82,"Culture and Recreation":100,"Community Services":0,"Employee Benefits":4503.22},"rev_by":{"Real Property Taxes and Assessments":53488.58,"Other Real Property Tax Items":479.02,"Sales and Use Tax":61121.31,"Other Non-Property Taxes":19565.67,"Charges for Services":830,"State Aid":65021.24},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":138789.13,"op_exp":113792.89,"gf_rev":138789.13,"gf_exp":113792.89,"gf_rev_all":138789.13,"gf_exp_all":113792.89,"prop_tax":48675.01,"sales_tax":69677.37,"state_aid":18932.82,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":43768.65,"Public Safety":10329,"Transportation":49422.78,"Culture and Recreation":1774.25,"Employee Benefits":8498.21},"rev_by":{"Real Property Taxes and Assessments":48570.01,"Other Real Property Tax Items":105,"Sales and Use Tax":69677.37,"Charges for Services":925,"Use and Sale of Property":578.93,"State Aid":18932.82},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":269396.21,"op_exp":221559.87,"gf_rev":269396.21,"gf_exp":221559.87,"gf_rev_all":269396.21,"gf_exp_all":221559.87,"prop_tax":55927.420000000006,"sales_tax":74224.2,"state_aid":69007.47,"federal_aid":50812.3,"debt_service":0,"exp_by":{"General Government":58231.97,"Public Safety":605.14,"Transportation":134782.24,"Culture and Recreation":8565.66,"Community Services":10718.08,"Employee Benefits":8656.78},"rev_by":{"Real Property Taxes and Assessments":55362.87,"Other Real Property Tax Items":564.55,"Sales and Use Tax":74224.2,"Other Non-Property Taxes":1209.55,"Charges for Services":4024,"Use and Sale of Property":3803.48,"Other Local Revenues":10387.79,"State Aid":69007.47,"Federal Aid":50812.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":154431.56,"op_exp":159786.4,"gf_rev":154431.56,"gf_exp":159786.4,"gf_rev_all":154431.56,"gf_exp_all":159786.4,"prop_tax":56322.979999999996,"sales_tax":74584.15,"state_aid":15356.53,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":52807.44,"Transportation":90321.78,"Culture and Recreation":684.7,"Community Services":11592.21,"Employee Benefits":4380.27},"rev_by":{"Real Property Taxes and Assessments":55725.28,"Other Real Property Tax Items":597.7,"Sales and Use Tax":74584.15,"Other Non-Property Taxes":547.74,"Charges for Services":3416,"Use and Sale of Property":4204.16,"State Aid":15356.53},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":53879,"own_levy":53879,"full_value":40432736,"rate":1.33255884538706,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":53449,"own_levy":53449,"full_value":39508831,"rate":1.35283678729953,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":null,"own_levy":null,"full_value":null,"rate":null,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":54982,"own_levy":54982,"full_value":48768419,"rate":1.12740993305524,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":55726,"own_levy":55726,"full_value":53503807,"rate":1.04153336228953,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":56283,"own_levy":56283,"full_value":56487707,"rate":0.996376078781176,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":52290,"proposed":52929,"limit":54133,"diff":1204,"override":false,"levy_growth_pct":1.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":52929,"proposed":53437,"limit":54800,"diff":1363,"override":false,"levy_growth_pct":0.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":53437,"proposed":53929,"limit":55390,"diff":1461,"override":false,"levy_growth_pct":0.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":53929,"proposed":53449,"limit":55510,"diff":2061,"override":false,"levy_growth_pct":-0.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":53449,"proposed":54285,"limit":55351,"diff":1066,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":54285,"proposed":54982,"limit":56201,"diff":1219,"override":false,"levy_growth_pct":1.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":54982,"proposed":55726,"limit":56925,"diff":1199,"override":false,"levy_growth_pct":1.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":55726,"proposed":56283,"limit":57984,"diff":1701,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":56283,"proposed":57408,"limit":58279,"diff":871,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.6462,"fb":187321.04,"exp":113792.89,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.1625,"fb":257558.52,"exp":221559.87,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.3159,"fb":210260.23,"exp":159786.4,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":512,"denom_kind":"capita","afr_year":2025,"op_exp":159786.4,"op_rev":154431.56,"op_exp_per":312,"prop_tax_per":110,"state_aid_share":9.9,"sales_tax_share":48.3,"prop_tax_share":36.5,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":57.4,"rev_growth_5y":5.8,"gf_result":-5354.8399999999965,"fb_ratio":131.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"Moderate Environmental Stress","levy_latest":56283,"levy_year":2026,"levy_growth":4.5,"levy_growth_span":"2021–2026","fv_rate":1,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":1,"n":47},"prop_tax_per":{"median":380,"pctile":3,"n":47},"debt_service_share":{"median":6.5,"pctile":6,"n":48},"state_aid_share":{"median":5.9,"pctile":89,"n":48},"sales_tax_share":{"median":14,"pctile":97,"n":48},"fb_ratio":{"median":42.4,"pctile":94,"n":42},"exp_growth_5y":{"median":20.8,"pctile":84,"n":46},"levy_growth":{"median":10.7,"pctile":18,"n":46},"fsms_score":{"median":4.2,"pctile":39,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 131.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}