{"fid":"rensselaer-county/fd-berlin-no-1-fire-district","entity_id":null,"name":"Berlin No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Rensselaer","region":"capital-region","osc_code":"381106702000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Berlin No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":223017,"op_exp":188543,"gf_rev":223017,"gf_exp":188543,"gf_rev_all":223017,"gf_exp_all":188543,"prop_tax":217600,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":25386,"exp_by":{"Public Safety":127133,"Employee Benefits":36024,"Debt Service":25386},"rev_by":{"Real Property Taxes and Assessments":217600,"Use and Sale of Property":4186,"Other Local Revenues":1231,"State Aid":0},"debt_end":24457.29,"debt_by":{"Installment Purchase Contract":24457.29},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":288405.06,"op_exp":236499,"gf_rev":288405.06,"gf_exp":236499,"gf_rev_all":288405.06,"gf_exp_all":236499,"prop_tax":213248,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":25386,"exp_by":{"Public Safety":167155,"Employee Benefits":43958,"Debt Service":25386},"rev_by":{"Real Property Taxes and Assessments":213248,"Use and Sale of Property":75157.06,"Other Local Revenues":0,"State Aid":0},"debt_end":0,"debt_by":{"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":231730.1,"op_exp":127560.79,"gf_rev":231730.1,"gf_exp":127560.79,"gf_rev_all":231730.1,"gf_exp_all":127560.79,"prop_tax":212181,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":80418.92,"Employee Benefits":47141.87,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":212181,"Use and Sale of Property":393.24,"Other Local Revenues":19155.86},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":178928.98,"op_exp":144262.46,"gf_rev":178928.98,"gf_exp":144262.46,"gf_rev_all":178928.98,"gf_exp_all":144262.46,"prop_tax":210000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":92424.52,"Employee Benefits":51837.94},"rev_by":{"Real Property Taxes and Assessments":210000,"Use and Sale of Property":-37100.41,"Other Local Revenues":6029.39},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":221964.81,"op_exp":134496.18,"gf_rev":221964.81,"gf_exp":134496.18,"gf_rev_all":221964.81,"gf_exp_all":134496.18,"prop_tax":210000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":92818.77,"Employee Benefits":41677.41},"rev_by":{"Real Property Taxes and Assessments":210000,"Use and Sale of Property":11964.81},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":234906.26,"op_exp":405215,"gf_rev":234906.26,"gf_exp":405215,"gf_rev_all":234906.26,"gf_exp_all":405215,"prop_tax":210000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":363452,"Employee Benefits":41763},"rev_by":{"Real Property Taxes and Assessments":210000,"Use and Sale of Property":24764.26,"Other Local Revenues":142},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":232130.44,"op_exp":154462.69,"gf_rev":232130.44,"gf_exp":154462.69,"gf_rev_all":232130.44,"gf_exp_all":154462.69,"prop_tax":200000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":110001.63,"Employee Benefits":44461.06},"rev_by":{"Real Property Taxes and Assessments":200000,"Use and Sale of Property":32130.44},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":217600,"proposed":217600,"limit":226560,"diff":8960,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":217600,"proposed":213248,"limit":227237,"diff":13989,"override":false,"levy_growth_pct":-2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":213248,"proposed":212181,"limit":221868,"diff":9687,"override":false,"levy_growth_pct":-0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":212181,"proposed":210000,"limit":220510,"diff":10510,"override":false,"levy_growth_pct":-1.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":210000,"proposed":210000,"limit":221492,"diff":11492,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":210000,"proposed":210000,"limit":218464,"diff":8464,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":210000,"proposed":200000,"limit":218976,"diff":18976,"override":false,"levy_growth_pct":-4.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":200000,"proposed":190000,"limit":208509,"diff":18509,"override":false,"levy_growth_pct":-5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":190000,"proposed":180000,"limit":196928,"diff":16928,"override":false,"levy_growth_pct":-5.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":154462.69,"op_rev":232130.44,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":21.1,"rev_growth_5y":0.2,"gf_result":77667.75,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":16,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":57,"n":98}},"flags":[]}