{"fid":"rensselaer-county/fd-grafton-fire-district","entity_id":null,"name":"Grafton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Rensselaer","region":"capital-region","osc_code":"381133504200","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Grafton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":106345,"op_exp":81220,"gf_rev":106028,"gf_exp":81220,"gf_rev_all":106028,"gf_exp_all":106220,"prop_tax":99080,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":81220},"rev_by":{"Real Property Taxes and Assessments":99080,"Use and Sale of Property":418,"Other Local Revenues":6847},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":136104,"op_exp":118961,"gf_rev":135973,"gf_exp":118961,"gf_rev_all":135973,"gf_exp_all":135961,"prop_tax":102297,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":118961},"rev_by":{"Real Property Taxes and Assessments":102297,"Use and Sale of Property":168,"Other Local Revenues":33639},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":109208,"op_exp":109206,"gf_rev":109160,"gf_exp":109206,"gf_rev_all":109160,"gf_exp_all":109206,"prop_tax":102040,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":109206},"rev_by":{"Real Property Taxes and Assessments":102040,"Use and Sale of Property":57,"Other Local Revenues":7111},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":119167,"op_exp":193482,"gf_rev":117676,"gf_exp":117487,"gf_rev_all":117676,"gf_exp_all":117487,"prop_tax":103500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":193482},"rev_by":{"Real Property Taxes and Assessments":103500,"Use and Sale of Property":1523,"Other Local Revenues":14144},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":130402,"op_exp":173037,"gf_rev":125059,"gf_exp":173037,"gf_rev_all":173059,"gf_exp_all":173037,"prop_tax":108400,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":48000,"exp_by":{"Public Safety":125037,"Debt Service":48000},"rev_by":{"Real Property Taxes and Assessments":108400,"Use and Sale of Property":5754,"Other Local Revenues":16248},"debt_end":252000,"debt_by":{"Other":252000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":126379,"op_exp":120270,"gf_rev":120605,"gf_exp":120270,"gf_rev_all":233043,"gf_exp_all":120270,"prop_tax":111295,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":51000,"exp_by":{"Public Safety":69270,"Debt Service":51000},"rev_by":{"Real Property Taxes and Assessments":111295,"Use and Sale of Property":14604,"Other Local Revenues":480},"debt_end":208500,"debt_by":{"Other":208500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":129487,"op_exp":116790,"gf_rev":129351,"gf_exp":116790,"gf_rev_all":129351,"gf_exp_all":116790,"prop_tax":122425,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":51001,"exp_by":{"Public Safety":65789,"Debt Service":51001},"rev_by":{"Real Property Taxes and Assessments":122425,"Use and Sale of Property":222,"Other Local Revenues":6840},"debt_end":196255,"debt_by":{"Other":196255},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":96550,"proposed":99080,"limit":99082,"diff":2,"override":false,"levy_growth_pct":2.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":99080,"proposed":102297,"limit":102297,"diff":0,"override":false,"levy_growth_pct":3.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":102297,"proposed":102040,"limit":104121,"diff":2081,"override":false,"levy_growth_pct":-0.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":102040,"proposed":106007,"limit":106007,"diff":0,"override":false,"levy_growth_pct":3.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":106007,"proposed":108400,"limit":108419,"diff":19,"override":false,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":108400,"proposed":111295,"limit":111295,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":111295,"proposed":122425,"limit":113930,"diff":-8495,"override":true,"levy_growth_pct":10,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":122425,"proposed":124365,"limit":124874,"diff":509,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":124365,"proposed":127175,"limit":127488,"diff":313,"override":false,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":116790,"op_rev":129487,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":94.5,"debt_service_share":43.7,"debt_end":196255,"debt_per":null,"exp_growth_5y":6.9,"rev_growth_5y":18.6,"gf_result":12561,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":96,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":34,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $8,495, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}