{"fid":"rensselaer-county/fd-johnsonville-fire-district","entity_id":null,"name":"Johnsonville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Rensselaer","region":"capital-region","osc_code":"381167004500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Johnsonville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":310162,"op_exp":283785,"gf_rev":310033,"gf_exp":283785,"gf_rev_all":310033,"gf_exp_all":329638,"prop_tax":309387,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":146322,"exp_by":{"General Government":3848,"Public Safety":119863,"Employee Benefits":13752,"Debt Service":146322},"rev_by":{"Real Property Taxes and Assessments":309387,"Use and Sale of Property":275,"Other Local Revenues":500,"State Aid":0},"debt_end":1282000,"debt_by":{"Bond":1282000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":319705,"op_exp":269544,"gf_rev":319547,"gf_exp":269544,"gf_rev_all":319547,"gf_exp_all":320693,"prop_tax":317227,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":145936,"exp_by":{"General Government":6082,"Public Safety":104371,"Employee Benefits":13155,"Debt Service":145936},"rev_by":{"Real Property Taxes and Assessments":317227,"Use and Sale of Property":228,"Other Local Revenues":2250},"debt_end":1170000,"debt_by":{"Bond":1170000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":448398,"op_exp":448751,"gf_rev":368358,"gf_exp":448751,"gf_rev_all":568358,"gf_exp_all":503251,"prop_tax":323525,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":111245,"exp_by":{"General Government":6467,"Public Safety":317733,"Employee Benefits":13306,"Debt Service":111245},"rev_by":{"Real Property Taxes and Assessments":323525,"Charges to Other Governments":43280,"Use and Sale of Property":68,"Other Local Revenues":81525},"debt_end":1090000,"debt_by":{"Bond":1090000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":379658,"op_exp":315158,"gf_rev":379461,"gf_exp":315158,"gf_rev_all":379461,"gf_exp_all":315158,"prop_tax":329867,"sales_tax":0,"state_aid":0,"federal_aid":3766,"debt_service":110205,"exp_by":{"General Government":6402,"Public Safety":183952,"Employee Benefits":14599,"Debt Service":110205},"rev_by":{"Real Property Taxes and Assessments":329867,"Charges to Other Governments":44145,"Use and Sale of Property":1080,"Other Local Revenues":800,"Federal Aid":3766},"debt_end":1440000,"debt_by":{"Bond":1440000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":356550,"op_exp":291004,"gf_rev":353318,"gf_exp":291004,"gf_rev_all":353318,"gf_exp_all":317739,"prop_tax":336168,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":163808,"exp_by":{"General Government":6506,"Public Safety":108779,"Employee Benefits":11911,"Debt Service":163808},"rev_by":{"Real Property Taxes and Assessments":336168,"Use and Sale of Property":19532,"Other Local Revenues":850},"debt_end":1316100,"debt_by":{"Bond":1316100},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":360637,"op_exp":329395,"gf_rev":353270,"gf_exp":329395,"gf_rev_all":353270,"gf_exp_all":439395,"prop_tax":342893,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":162274,"exp_by":{"General Government":6503,"Public Safety":150984,"Employee Benefits":9634,"Debt Service":162274},"rev_by":{"Real Property Taxes and Assessments":342893,"Use and Sale of Property":16894,"Other Local Revenues":850},"debt_end":1191500,"debt_by":{"Bond":1191500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":452838,"op_exp":384548,"gf_rev":440426,"gf_exp":384548,"gf_rev_all":465234,"gf_exp_all":476098,"prop_tax":425240,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":160689,"exp_by":{"General Government":7309,"Public Safety":209162,"Employee Benefits":7388,"Debt Service":160689},"rev_by":{"Real Property Taxes and Assessments":425240,"Use and Sale of Property":24498,"Other Local Revenues":600,"State Aid":2500},"debt_end":1066200,"debt_by":{"Bond":1066200},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":305509,"proposed":309387,"limit":314614,"diff":5227,"override":false,"levy_growth_pct":1.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":309387,"proposed":317227,"limit":333453,"diff":16226,"override":false,"levy_growth_pct":2.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":317227,"proposed":323525,"limit":329175,"diff":5650,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":323525,"proposed":329577,"limit":335725,"diff":6148,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":329577,"proposed":336169,"limit":344633,"diff":8464,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":336169,"proposed":342893,"limit":350667,"diff":7774,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":342893,"proposed":425240,"limit":373445,"diff":-51795,"override":true,"levy_growth_pct":24.02,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":425240,"proposed":425240,"limit":435263,"diff":10023,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":425240,"proposed":433745,"limit":448645,"diff":14900,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Johnsonville Fire District – Claims Processing (2017M-190)","issued":"January 5, 2018","types":"Fire District","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2018/01/05/johnsonville-fire-district-claims-processing-2017m-190"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":384548,"op_rev":452838,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.6,"sales_tax_share":null,"prop_tax_share":93.9,"debt_service_share":41.8,"debt_end":1066200,"debt_per":null,"exp_growth_5y":-14.3,"rev_growth_5y":1,"gf_result":-10864,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":93,"n":103},"state_aid_share":{"median":0,"pctile":99,"n":103},"exp_growth_5y":{"median":17.4,"pctile":17,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $51,795, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}