{"fid":"rensselaer-county/fd-melrose-fire-district","entity_id":null,"name":"Melrose Fire District","kind":"fire_district","kind_label":"Fire district","county":"Rensselaer","region":"capital-region","osc_code":"381175205600","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Melrose Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":375952,"op_exp":287105,"gf_rev":375836,"gf_exp":287105,"gf_rev_all":406092,"gf_exp_all":414646,"prop_tax":370055,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":56231,"exp_by":{"Public Safety":194847,"Employee Benefits":36027,"Debt Service":56231},"rev_by":{"Real Property Taxes and Assessments":370055,"Use and Sale of Property":275,"Other Local Revenues":5622},"debt_end":635000,"debt_by":{"Bond":635000,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":409683,"op_exp":342920,"gf_rev":409528,"gf_exp":299528,"gf_rev_all":409528,"gf_exp_all":455269,"prop_tax":402702,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":53731,"exp_by":{"Public Safety":256557,"Employee Benefits":32632,"Debt Service":53731},"rev_by":{"Real Property Taxes and Assessments":402702,"Use and Sale of Property":3557,"Other Local Revenues":1924,"State Aid":1500},"debt_end":597794,"debt_by":{"Bond":597794},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":457047.18,"op_exp":288398.12,"gf_rev":456946,"gf_exp":288398.12,"gf_rev_all":456946,"gf_exp_all":462911.12,"prop_tax":415814,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53731,"exp_by":{"Public Safety":209643.12,"Employee Benefits":25024,"Debt Service":53731},"rev_by":{"Real Property Taxes and Assessments":415814,"Use and Sale of Property":268.18,"Other Local Revenues":40965},"debt_end":560328,"debt_by":{"Bond":560328},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":427820,"op_exp":311999.59,"gf_rev":427678,"gf_exp":311999.59,"gf_rev_all":427678,"gf_exp_all":471999.59,"prop_tax":426764,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53731,"exp_by":{"Public Safety":229914,"Employee Benefits":28354.59,"Debt Service":53731},"rev_by":{"Real Property Taxes and Assessments":426764,"Use and Sale of Property":194,"Other Local Revenues":862},"debt_end":522487,"debt_by":{"Bond":522487},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":489369,"op_exp":273747.41,"gf_rev":489085,"gf_exp":273747.41,"gf_rev_all":489085,"gf_exp_all":468747.41,"prop_tax":449409,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":53732,"exp_by":{"Public Safety":192115.41,"Employee Benefits":27900,"Debt Service":53732},"rev_by":{"Real Property Taxes and Assessments":449409,"Charges to Other Governments":34000,"Use and Sale of Property":453,"Other Local Revenues":4007,"State Aid":1500},"debt_end":484191,"debt_by":{"Bond":484191},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":752314,"op_exp":512908,"gf_rev":737653,"gf_exp":512908,"gf_rev_all":1553530,"gf_exp_all":742908,"prop_tax":519014,"sales_tax":0,"state_aid":0,"federal_aid":182857,"debt_service":53732,"exp_by":{"Public Safety":428888,"Employee Benefits":30288,"Debt Service":53732},"rev_by":{"Real Property Taxes and Assessments":519014,"Charges to Other Governments":34000,"Use and Sale of Property":15371,"Other Local Revenues":1072,"Federal Aid":182857},"debt_end":445359,"debt_by":{"Bond":445359},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":623886,"op_exp":405525,"gf_rev":623886,"gf_exp":405525,"gf_rev_all":623886,"gf_exp_all":405525,"prop_tax":581500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":53732,"exp_by":{"Public Safety":319679,"Employee Benefits":32114,"Debt Service":53732},"rev_by":{"Real Property Taxes and Assessments":581500,"Use and Sale of Property":41767,"Other Local Revenues":619},"debt_end":405906,"debt_by":{"Bond":405906},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":343026,"proposed":370055,"limit":351951,"diff":-18104,"override":true,"levy_growth_pct":7.88,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":370055,"proposed":402702,"limit":379343,"diff":-23359,"override":true,"levy_growth_pct":8.82,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":402702,"proposed":415814,"limit":415814,"diff":0,"override":false,"levy_growth_pct":3.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":415814,"proposed":426081,"limit":426081,"diff":0,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":426081,"proposed":448734,"limit":436819,"diff":-11915,"override":true,"levy_growth_pct":5.32,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":448734,"proposed":519014,"limit":461233,"diff":-57781,"override":true,"levy_growth_pct":15.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":519014,"proposed":581500,"limit":553965,"diff":-27535,"override":true,"levy_growth_pct":12.04,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":581500,"proposed":629000,"limit":596096,"diff":-32904,"override":true,"levy_growth_pct":8.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":405525,"op_rev":623886,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":93.2,"debt_service_share":13.2,"debt_end":405906,"debt_per":null,"exp_growth_5y":40.6,"rev_growth_5y":36.5,"gf_result":218361,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":51,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":67,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $57,781, override planned), 2025 (by $27,535, override planned), 2026 (by $32,904, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}