{"fid":"rensselaer-county/schaghticoke","entity_id":"rensselaer-county/schaghticoke","name":"Town of Schaghticoke","kind":"town","kind_label":"Town","county":"Rensselaer","region":"capital-region","osc_code":"380375200000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Schaghticoke","population":{"value":7297,"year":2025,"base2020":7396,"src":"popest-2025","loc":"Schaghticoke town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4760232,"op_exp":4735806,"gf_rev":825189,"gf_exp":887748,"gf_rev_all":825189,"gf_exp_all":887748,"prop_tax":2826829,"sales_tax":803272,"state_aid":415794,"federal_aid":0,"debt_service":478585,"exp_by":{"General Government":475848,"Public Safety":478731,"Transportation":1501350,"Community Services":3000,"Culture and Recreation":63917,"Employee Benefits":503186,"Debt Service":478585,"Health":3410,"Sanitation":741742,"Utilities":486037},"rev_by":{"Real Property Taxes and Assessments":2817707,"Other Real Property Tax Items":9122,"Other Non-Property Taxes":61062,"Charges for Services":483202,"Use and Sale of Property":40568,"Other Local Revenues":121878,"State Aid":415794,"Charges to Other Governments":7627,"Sales and Use Tax":803272},"debt_end":2754372.14,"debt_by":{"Bond":2462165,"Installment Purchase Contract":292207.14},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4768703,"op_exp":4580536,"gf_rev":852148,"gf_exp":761615,"gf_rev_all":852148,"gf_exp_all":761615,"prop_tax":2949242,"sales_tax":680000,"state_aid":403959,"federal_aid":0,"debt_service":323650,"exp_by":{"General Government":481686,"Public Safety":528202,"Transportation":1379036,"Community Services":0,"Culture and Recreation":64031,"Employee Benefits":482527,"Health":3080,"Debt Service":323650,"Sanitation":770532,"Utilities":547792},"rev_by":{"Real Property Taxes and Assessments":2943418,"Other Real Property Tax Items":5824,"Other Non-Property Taxes":61432,"Charges for Services":541558,"Use and Sale of Property":14718,"Other Local Revenues":112650,"State Aid":403959,"Charges to Other Governments":5144,"Sales and Use Tax":680000},"debt_end":2587284.14,"debt_by":{"Bond":2220611,"Installment Purchase Contract":366673.14},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":5465556,"op_exp":4920238,"gf_rev":947151,"gf_exp":804588,"gf_rev_all":972151,"gf_exp_all":804588,"prop_tax":2851572,"sales_tax":975983,"state_aid":675220,"federal_aid":172562,"debt_service":211917,"exp_by":{"General Government":490543,"Public Safety":550454,"Transportation":1779441,"Community Services":2897,"Culture and Recreation":63611,"Employee Benefits":475440,"Health":4310,"Debt Service":211917,"Sanitation":777614,"Utilities":564011},"rev_by":{"Real Property Taxes and Assessments":2844663,"Other Real Property Tax Items":6909,"Other Non-Property Taxes":62591,"Charges for Services":552318,"Use and Sale of Property":92382,"Other Local Revenues":79994,"State Aid":675220,"Federal Aid":172562,"Charges to Other Governments":2934,"Sales and Use Tax":975983},"debt_end":2391427.06,"debt_by":{"Bond":2122636,"Installment Purchase Contract":268791.06},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":5674185,"op_exp":5290622,"gf_rev":1035451,"gf_exp":841424,"gf_rev_all":1035451,"gf_exp_all":841424,"prop_tax":2889464,"sales_tax":985381,"state_aid":644899,"federal_aid":246062,"debt_service":213284,"exp_by":{"General Government":537789,"Public Safety":609836,"Transportation":1966799,"Community Services":0,"Culture and Recreation":64631,"Employee Benefits":503421,"Health":4580,"Debt Service":213284,"Sanitation":752528,"Utilities":637754},"rev_by":{"Real Property Taxes and Assessments":2883536,"Other Real Property Tax Items":5928,"Other Non-Property Taxes":63032,"Charges for Services":546067,"Use and Sale of Property":42348,"Other Local Revenues":249314,"State Aid":644899,"Federal Aid":246062,"Charges to Other Governments":7618,"Sales and Use Tax":985381},"debt_end":2189980.06,"debt_by":{"Bond":2023239,"Installment Purchase Contract":166741.06},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":6088208,"op_exp":5603056,"gf_rev":1023997,"gf_exp":845129,"gf_rev_all":1029997,"gf_exp_all":845129,"prop_tax":3204965,"sales_tax":1132863,"state_aid":582246,"federal_aid":237972,"debt_service":214651,"exp_by":{"General Government":522588,"Public Safety":859274,"Transportation":2052273,"Culture and Recreation":67023,"Employee Benefits":488068,"Health":4590,"Debt Service":214651,"Sanitation":773690,"Utilities":620899},"rev_by":{"Real Property Taxes and Assessments":3197668,"Other Real Property Tax Items":7297,"Other Non-Property Taxes":60000,"Charges for Services":574115,"Use and Sale of Property":197654,"Other Local Revenues":91946,"State Aid":582246,"Federal Aid":237972,"Charges to Other Governments":6447,"Sales and Use Tax":1132863},"debt_end":1982763,"debt_by":{"Bond":1922420,"Installment Purchase Contract":60343},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":6038642,"op_exp":5577640,"gf_rev":1096442,"gf_exp":973720,"gf_rev_all":1121442,"gf_exp_all":973720,"prop_tax":3296804,"sales_tax":1163673,"state_aid":628994,"federal_aid":46171,"debt_service":134695,"exp_by":{"General Government":601675,"Public Safety":861524,"Transportation":2011940,"Culture and Recreation":67135,"Employee Benefits":531776,"Health":3410,"Debt Service":134695,"Sanitation":805396,"Utilities":560089},"rev_by":{"Real Property Taxes and Assessments":3290085,"Other Real Property Tax Items":6719,"Other Non-Property Taxes":55366,"Charges for Services":589769,"Use and Sale of Property":238909,"Other Local Revenues":15482,"State Aid":628994,"Federal Aid":46171,"Charges to Other Governments":3474,"Sales and Use Tax":1163673},"debt_end":1850913,"debt_by":{"Bond":1820180,"Installment Purchase Contract":30733},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":6326693,"op_exp":5750949.02,"gf_rev":1162325,"gf_exp":960258,"gf_rev_all":1187325,"gf_exp_all":1260258,"prop_tax":3394212,"sales_tax":1182542,"state_aid":800594,"federal_aid":0,"debt_service":136060,"exp_by":{"General Government":638044,"Public Safety":875186,"Transportation":2030691,"Culture and Recreation":68670,"Employee Benefits":585452,"Health":4170,"Debt Service":136060,"Sanitation":803906,"Utilities":608770.02},"rev_by":{"Real Property Taxes and Assessments":3386930,"Other Real Property Tax Items":7282,"Other Non-Property Taxes":51903,"Charges for Services":682209,"Use and Sale of Property":199336,"Other Local Revenues":13434,"State Aid":800594,"Charges to Other Governments":2463,"Sales and Use Tax":1182542},"debt_end":1716518,"debt_by":{"Bond":1716518,"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2846662.9,"own_levy":1383389.99,"full_value":652386385,"rate":4.36346153974381,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2884335.15,"own_levy":1385891.41,"full_value":664182930,"rate":4.34268184218465,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":3198548.54,"own_levy":1416362.17,"full_value":812583989,"rate":3.93626822986787,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":3291344.71,"own_levy":1420231.38,"full_value":903457682,"rate":3.64305354370765,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":3388400.57,"own_levy":1445861.31,"full_value":957000573,"rate":3.5406463335524,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3457066.6,"own_levy":1468939.02,"full_value":1036736081,"rate":3.33456765261361,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2732505,"proposed":2813932,"limit":2815990,"diff":2058,"override":false,"levy_growth_pct":2.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2820747,"proposed":2944608,"limit":2904192,"diff":-45173,"override":true,"levy_growth_pct":4.39,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2944608,"proposed":2846663,"limit":3027426,"diff":180763,"override":false,"levy_growth_pct":-3.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2846663,"proposed":2884336,"limit":2959170,"diff":74834,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2884336,"proposed":3198548,"limit":2959969,"diff":-238579,"override":true,"levy_growth_pct":10.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3198548,"proposed":3291555,"limit":3291555,"diff":0,"override":false,"levy_growth_pct":2.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3291555,"proposed":3384464,"limit":3384464,"diff":0,"override":false,"levy_growth_pct":2.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3384464,"proposed":3457066,"limit":3462510,"diff":5444,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4242,"fb":598115,"exp":1409983,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5958,"fb":791672,"exp":1328653,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5747,"fb":1055025,"exp":1835814,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Schaghticoke – Water Operations (2016M-390)","issued":"November 22, 2017","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/22/town-schaghticoke-water-operations-2016m-390"},{"title":"Town of Schaghticoke – Budgeting (2013M-239)","issued":"December 6, 2013","types":"Town","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2013/12/06/town-schaghticoke-budgeting-2013m-239"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":7297,"denom_kind":"capita","afr_year":2025,"op_exp":5750949.02,"op_rev":6326693,"op_exp_per":788,"prop_tax_per":465,"state_aid_share":12.7,"sales_tax_share":18.7,"prop_tax_share":53.6,"debt_service_share":2.4,"debt_end":1716518,"debt_per":235,"exp_growth_5y":16.9,"rev_growth_5y":15.8,"gf_result":-72933,"fb_ratio":57.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":3457066.6,"levy_year":2026,"levy_growth":21.4,"levy_growth_span":"2021–2026","fv_rate":3.33,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":37,"n":101},"prop_tax_per":{"median":409,"pctile":60,"n":101},"debt_per":{"median":316,"pctile":42,"n":73},"debt_service_share":{"median":2.4,"pctile":50,"n":101},"state_aid_share":{"median":12.6,"pctile":51,"n":101},"sales_tax_share":{"median":22.6,"pctile":46,"n":101},"fb_ratio":{"median":48.1,"pctile":60,"n":96},"exp_growth_5y":{"median":26.7,"pctile":27,"n":100},"levy_growth":{"median":13.2,"pctile":80,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 57.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}