{"fid":"rensselaer-county/village-nassau","entity_id":"rensselaer-county/village-nassau","name":"Village of Nassau","kind":"village","kind_label":"Village","county":"Rensselaer","region":"capital-region","osc_code":"380456103330","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Nassau","population":{"value":1077,"year":2025,"base2020":1098,"src":"popest-2025","loc":"Nassau village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1044015.18,"op_exp":1089864.17,"gf_rev":650639.94,"gf_exp":665292.81,"gf_rev_all":650639.94,"gf_exp_all":665292.81,"prop_tax":329166.37,"sales_tax":80345.56,"state_aid":46717.71,"federal_aid":582.61,"debt_service":81494.68,"exp_by":{"General Government":257242.88,"Public Safety":141995.99,"Transportation":96926.73,"Economic Development":1250,"Culture and Recreation":35832.92,"Sanitation":75798.74,"Employee Benefits":78412.42,"Utilities":320909.81,"Debt Service":81494.68},"rev_by":{"Real Property Taxes and Assessments":324062,"Other Real Property Tax Items":5104.37,"Sales and Use Tax":80345.56,"Other Non-Property Taxes":18152.11,"Charges for Services":337728.2,"Use and Sale of Property":8026.03,"Other Local Revenues":223296.59,"State Aid":46717.71,"Federal Aid":582.61},"debt_end":492360.93,"debt_by":{"Bond":492360.93},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":853934.15,"op_exp":1146692.12,"gf_rev":595659.27,"gf_exp":676835.16,"gf_rev_all":595659.27,"gf_exp_all":676835.16,"prop_tax":342595.33,"sales_tax":86519.16,"state_aid":11835.04,"federal_aid":0,"debt_service":80669.68,"exp_by":{"General Government":241204.23,"Public Safety":127313.83,"Transportation":177822.26,"Culture and Recreation":1276.76,"Sanitation":96765.37,"Employee Benefits":77372.11,"Utilities":344267.88,"Debt Service":80669.68},"rev_by":{"Real Property Taxes and Assessments":332000,"Other Real Property Tax Items":10595.33,"Sales and Use Tax":86519.16,"Other Non-Property Taxes":17640.91,"Charges for Services":346954.91,"Use and Sale of Property":5764.55,"Other Local Revenues":42624.25,"State Aid":11835.04},"debt_end":425231.18,"debt_by":{"Bond":425231.18},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":977021.59,"op_exp":1147238.23,"gf_rev":738471.09,"gf_exp":849572.9,"gf_rev_all":738471.09,"gf_exp_all":849572.9,"prop_tax":349903.47,"sales_tax":86809.73,"state_aid":171357.41,"federal_aid":0,"debt_service":79844.68,"exp_by":{"General Government":202431.77,"Public Safety":147292.76,"Transportation":348919.16,"Culture and Recreation":10642.67,"Sanitation":96932.52,"Employee Benefits":81965.8,"Utilities":179208.87,"Debt Service":79844.68},"rev_by":{"Real Property Taxes and Assessments":345000,"Other Real Property Tax Items":4903.47,"Sales and Use Tax":86809.73,"Other Non-Property Taxes":12964.56,"Charges for Services":333219.06,"Use and Sale of Property":675.69,"Other Local Revenues":22091.67,"State Aid":171357.41},"debt_end":357080.36,"debt_by":{"Bond":357080.36},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":902109.26,"op_exp":855224.94,"gf_rev":662025.47,"gf_exp":621674.89,"gf_rev_all":662025.47,"gf_exp_all":621674.89,"prop_tax":357917.83,"sales_tax":98861.47,"state_aid":23935.46,"federal_aid":1046.95,"debt_service":79019.68,"exp_by":{"General Government":212649.31,"Public Safety":137096.76,"Transportation":129770.12,"Culture and Recreation":16856.43,"Sanitation":77526.97,"Employee Benefits":86422.75,"Utilities":115882.92,"Debt Service":79019.68},"rev_by":{"Real Property Taxes and Assessments":350000,"Other Real Property Tax Items":7917.83,"Sales and Use Tax":98861.47,"Other Non-Property Taxes":17720.55,"Charges for Services":330910.79,"Use and Sale of Property":30247.55,"Other Local Revenues":41468.66,"State Aid":23935.46,"Federal Aid":1046.95},"debt_end":287880.39,"debt_by":{"Bond":287880.39},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":958970.91,"op_exp":872095.95,"gf_rev":706353.92,"gf_exp":561778.6,"gf_rev_all":706353.92,"gf_exp_all":617857.1,"prop_tax":365772.51,"sales_tax":118140.76,"state_aid":18786.32,"federal_aid":56078.5,"debt_service":78194.68,"exp_by":{"General Government":178729.35,"Public Safety":122102.71,"Transportation":123386.2,"Culture and Recreation":8127.9,"Sanitation":82960.86,"Employee Benefits":81865.07,"Utilities":196729.18,"Debt Service":78194.68},"rev_by":{"Real Property Taxes and Assessments":357000,"Other Real Property Tax Items":8772.51,"Sales and Use Tax":118140.76,"Other Non-Property Taxes":17414.86,"Charges for Services":344897.47,"Use and Sale of Property":8407.17,"Other Local Revenues":29473.32,"State Aid":18786.32,"Federal Aid":56078.5},"debt_end":217602.42,"debt_by":{"Bond":217602.42},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1020460.21,"op_exp":885176.6,"gf_rev":734689.13,"gf_exp":662807.93,"gf_rev_all":734689.13,"gf_exp_all":662807.93,"prop_tax":376173.57,"sales_tax":116064.78,"state_aid":57137.48,"federal_aid":56078.5,"debt_service":77369.68,"exp_by":{"General Government":202129.23,"Public Safety":116608.31,"Transportation":152948.61,"Culture and Recreation":57390.36,"Sanitation":78876.59,"Employee Benefits":85794.08,"Utilities":114059.74,"Debt Service":77369.68},"rev_by":{"Real Property Taxes and Assessments":365000,"Other Real Property Tax Items":11173.57,"Sales and Use Tax":116064.78,"Other Non-Property Taxes":16498.17,"Charges for Services":372892.32,"Use and Sale of Property":14873.59,"Other Local Revenues":10741.8,"State Aid":57137.48,"Federal Aid":56078.5},"debt_end":146216.81,"debt_by":{"Bond":146216.81},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":969512.31,"op_exp":954489.43,"gf_rev":681383.84,"gf_exp":710720.96,"gf_rev_all":681383.84,"gf_exp_all":710720.96,"prop_tax":382490.9,"sales_tax":115792.8,"state_aid":56541.1,"federal_aid":458.04,"debt_service":76544.68,"exp_by":{"General Government":222455.94,"Public Safety":131915.68,"Transportation":176652.89,"Culture and Recreation":7044.06,"Sanitation":92079.96,"Employee Benefits":119085.26,"Utilities":128710.96,"Debt Service":76544.68},"rev_by":{"Real Property Taxes and Assessments":374000,"Other Real Property Tax Items":8490.9,"Sales and Use Tax":115792.8,"Other Non-Property Taxes":16010.8,"Charges for Services":371401.72,"Use and Sale of Property":14312.35,"Other Local Revenues":12504.6,"State Aid":56541.1,"Federal Aid":458.04},"debt_end":73693.09,"debt_by":{"Bond":73693.09},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":345000,"own_levy":345000,"full_value":62782823,"rate":5.49513359728982,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":350000,"own_levy":350000,"full_value":61942057,"rate":5.6504419929096,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":357000,"own_levy":357000,"full_value":67220678,"rate":5.31086580233541,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":365000,"own_levy":365000,"full_value":77253780,"rate":4.72468790523907,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":374000,"own_levy":374000,"full_value":84957931,"rate":4.402178767748,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":381000,"own_levy":381000,"full_value":90464405,"rate":4.21160123697271,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":323691,"proposed":324062,"limit":330451,"diff":6389,"override":false,"levy_growth_pct":0.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":332000,"proposed":332000,"limit":339317,"diff":7317,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":332000,"proposed":345000,"limit":345008,"diff":8,"override":false,"levy_growth_pct":3.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":345000,"proposed":350000,"limit":350386,"diff":386,"override":false,"levy_growth_pct":1.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":350000,"proposed":350000,"limit":357073,"diff":7073,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":357000,"proposed":365000,"limit":366439,"diff":1439,"override":false,"levy_growth_pct":2.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":365000,"proposed":374000,"limit":374371,"diff":371,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":374000,"proposed":381586,"limit":381586,"diff":0,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":381000,"proposed":390837,"limit":390837,"diff":0,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7341,"fb":453561.15,"exp":617857.1,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7624,"fb":505302.54,"exp":662807.93,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6359,"fb":451916.68,"exp":710720.96,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Nassau – Budgeting (2018M-3)","issued":"April 20, 2018","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2018/04/20/village-nassau-budgeting-2018m-3"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1077,"denom_kind":"capita","afr_year":2025,"op_exp":954489.43,"op_rev":969512.31,"op_exp_per":886,"prop_tax_per":355,"state_aid_share":5.8,"sales_tax_share":11.9,"prop_tax_share":39.5,"debt_service_share":8,"debt_end":73693.09,"debt_per":68,"exp_growth_5y":-16.8,"rev_growth_5y":-0.8,"gf_result":-29337.119999999995,"fb_ratio":63.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":381000,"levy_year":2026,"levy_growth":10.4,"levy_growth_span":"2021–2026","fv_rate":4.21,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":24,"n":47},"prop_tax_per":{"median":380,"pctile":44,"n":47},"debt_per":{"median":1152.5,"pctile":6,"n":42},"debt_service_share":{"median":6.5,"pctile":57,"n":48},"state_aid_share":{"median":5.9,"pctile":49,"n":48},"sales_tax_share":{"median":14,"pctile":47,"n":48},"fb_ratio":{"median":42.4,"pctile":65,"n":42},"exp_growth_5y":{"median":20.8,"pctile":5,"n":46},"levy_growth":{"median":10.7,"pctile":49,"n":46},"fsms_score":{"median":4.2,"pctile":13,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 63.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}