{"fid":"saratoga-county/fd-charlton-fire-district","entity_id":null,"name":"Charlton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411114702500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Charlton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":314493.71,"op_exp":750759.05,"gf_rev":314493.71,"gf_exp":750759.05,"gf_rev_all":314493.71,"gf_exp_all":750759.05,"prop_tax":300016.1,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":748383.65,"Employee Benefits":2375.4},"rev_by":{"Real Property Taxes and Assessments":300016.1,"Use and Sale of Property":14192.61,"Other Local Revenues":285},"debt_end":3700000,"debt_by":{"Bond":3700000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":487422.55,"op_exp":328500.16,"gf_rev":487422.55,"gf_exp":328500.16,"gf_rev_all":487422.55,"gf_exp_all":328500.16,"prop_tax":482581.23,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":176565.07,"exp_by":{"Public Safety":150265.49,"Employee Benefits":1669.6,"Debt Service":176565.07},"rev_by":{"Real Property Taxes and Assessments":482581.23,"Use and Sale of Property":181.93,"Other Local Revenues":4659.39},"debt_end":3625000,"debt_by":{"Bond":3625000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":657612.78,"op_exp":373580.72,"gf_rev":657612.78,"gf_exp":373580.72,"gf_rev_all":657612.78,"gf_exp_all":373580.72,"prop_tax":482581,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":178956.27,"exp_by":{"Public Safety":192260.05,"Employee Benefits":2364.4,"Debt Service":178956.27},"rev_by":{"Real Property Taxes and Assessments":482581,"Use and Sale of Property":174732.78,"Other Local Revenues":299},"debt_end":3545000,"debt_by":{"Bond":3545000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":512219.56,"op_exp":386299.3,"gf_rev":512219.56,"gf_exp":386299.3,"gf_rev_all":512219.56,"gf_exp_all":386299.3,"prop_tax":492480.16,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":176556.26,"exp_by":{"Public Safety":207386.64,"Employee Benefits":2356.4,"Debt Service":176556.26},"rev_by":{"Real Property Taxes and Assessments":492480.16,"Use and Sale of Property":565.5,"Other Local Revenues":19173.9},"debt_end":3465000,"debt_by":{"Bond":3465000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":522269.75,"op_exp":455455.28,"gf_rev":522269.75,"gf_exp":455455.28,"gf_rev_all":522269.75,"gf_exp_all":455455.28,"prop_tax":503806.06,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":179156.26,"exp_by":{"Public Safety":274569.02,"Employee Benefits":1730,"Debt Service":179156.26},"rev_by":{"Real Property Taxes and Assessments":503806.06,"Use and Sale of Property":8854.38,"Other Local Revenues":9609.31},"debt_end":3380000,"debt_by":{"Bond":3380000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":541070.8,"op_exp":388940.03,"gf_rev":541070.8,"gf_exp":388940.03,"gf_rev_all":541070.8,"gf_exp_all":394806.96,"prop_tax":513956.13,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":176606.26,"exp_by":{"Public Safety":209976.37,"Employee Benefits":2357.4,"Debt Service":176606.26},"rev_by":{"Real Property Taxes and Assessments":513956.13,"Use and Sale of Property":24382.98,"Other Local Revenues":231.69,"State Aid":2500},"debt_end":3295000,"debt_by":{"Bond":3295000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":570021.17,"op_exp":394130.04,"gf_rev":570021.17,"gf_exp":394130.04,"gf_rev_all":570021.17,"gf_exp_all":394130.04,"prop_tax":523407.16,"sales_tax":0,"state_aid":2850,"federal_aid":0,"debt_service":179056.26,"exp_by":{"Public Safety":212634.23,"Employee Benefits":2439.55,"Debt Service":179056.26},"rev_by":{"Real Property Taxes and Assessments":523407.16,"Use and Sale of Property":40431.2,"Other Local Revenues":3332.81,"State Aid":2850},"debt_end":3205000,"debt_by":{"Bond":3205000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":300016,"proposed":300016,"limit":316201,"diff":16185,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":300016,"proposed":482581,"limit":313299,"diff":-169282,"override":true,"levy_growth_pct":60.85,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":482581,"proposed":483081,"limit":496040,"diff":12959,"override":false,"levy_growth_pct":0.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":483081,"proposed":492580,"limit":505160,"diff":12580,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":492480,"proposed":503706,"limit":513674,"diff":9968,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":503706,"proposed":513956,"limit":529449,"diff":15493,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":513956,"proposed":523407,"limit":534484,"diff":11077,"override":false,"levy_growth_pct":1.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":523407,"proposed":537881,"limit":545256,"diff":7375,"override":false,"levy_growth_pct":2.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":537881,"proposed":559251,"limit":559251,"diff":0,"override":false,"levy_growth_pct":3.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":394130.04,"op_rev":570021.17,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.5,"sales_tax_share":null,"prop_tax_share":91.8,"debt_service_share":45.4,"debt_end":3205000,"debt_per":null,"exp_growth_5y":5.5,"rev_growth_5y":-13.3,"gf_result":175891.13000000006,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":97,"n":103},"state_aid_share":{"median":0,"pctile":98,"n":103},"exp_growth_5y":{"median":17.4,"pctile":33,"n":98}},"flags":[]}