{"fid":"saratoga-county/fd-harmony-corners-fire-district","entity_id":null,"name":"Harmony Corners Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411114704000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Harmony Corners Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":140918,"op_exp":429745,"gf_rev":140691,"gf_exp":103845,"gf_rev_all":140691,"gf_exp_all":140691,"prop_tax":102209,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":429745},"rev_by":{"Real Property Taxes and Assessments":102209,"Use and Sale of Property":3383,"Other Local Revenues":35326},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":106020,"op_exp":66408,"gf_rev":105999,"gf_exp":66408,"gf_rev_all":105999,"gf_exp_all":105999,"prop_tax":105661,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":66408},"rev_by":{"Real Property Taxes and Assessments":105661,"Use and Sale of Property":33,"Other Local Revenues":326},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":109196,"op_exp":66739,"gf_rev":109180,"gf_exp":66739,"gf_rev_all":109180,"gf_exp_all":109180,"prop_tax":108458,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":66739},"rev_by":{"Real Property Taxes and Assessments":108458,"Use and Sale of Property":23,"Other Local Revenues":715},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":110936,"op_exp":56834,"gf_rev":110916,"gf_exp":56834,"gf_rev_all":110916,"gf_exp_all":110916,"prop_tax":107952,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":56834},"rev_by":{"Real Property Taxes and Assessments":107952,"Use and Sale of Property":27,"Other Local Revenues":2957},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":108899,"op_exp":101411,"gf_rev":108875,"gf_exp":73415,"gf_rev_all":108875,"gf_exp_all":108875,"prop_tax":108868,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":101411},"rev_by":{"Real Property Taxes and Assessments":108868,"Use and Sale of Property":31},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":124269,"op_exp":114531,"gf_rev":122173,"gf_exp":74173,"gf_rev_all":122173,"gf_exp_all":113313,"prop_tax":113232,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":114531},"rev_by":{"Real Property Taxes and Assessments":113232,"Use and Sale of Property":2177,"Other Local Revenues":8860},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":143371.5,"op_exp":94164.89,"gf_rev":136091.55,"gf_exp":94164.89,"gf_rev_all":136091.55,"gf_exp_all":135747.03,"prop_tax":135747.03,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":94164.89},"rev_by":{"Real Property Taxes and Assessments":135747.03,"Use and Sale of Property":7624.47},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":98293,"proposed":102495,"limit":103214,"diff":719,"override":false,"levy_growth_pct":4.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":102495,"proposed":105661,"limit":105661,"diff":0,"override":false,"levy_growth_pct":3.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":105661,"proposed":108458,"limit":108458,"diff":0,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":108458,"proposed":107952,"limit":111335,"diff":3383,"override":false,"levy_growth_pct":-0.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":107952,"proposed":108868,"limit":112453,"diff":3585,"override":false,"levy_growth_pct":0.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":108868,"proposed":113332,"limit":113332,"diff":0,"override":false,"levy_growth_pct":4.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":113332,"proposed":135747,"limit":116246,"diff":-19501,"override":true,"levy_growth_pct":19.78,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":135747,"proposed":146088,"limit":139210,"diff":-6878,"override":true,"levy_growth_pct":7.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":94164.89,"op_rev":143371.5,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":94.7,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":41.1,"rev_growth_5y":31.3,"gf_result":344.5199999999895,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":16,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":68,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $19,501, override planned), 2026 (by $6,878, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}