{"fid":"saratoga-county/fd-northumberland-no-1-fire-district","entity_id":null,"name":"Northumberland No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411160106000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Northumberland No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":298373.08,"op_exp":232416.18,"gf_rev":298133.06,"gf_exp":184456.68,"gf_rev_all":298133.06,"gf_exp_all":292998.53,"prop_tax":292687.08,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64303.53,"exp_by":{"Public Safety":168112.65,"Debt Service":64303.53},"rev_by":{"Real Property Taxes and Assessments":292687.08,"Use and Sale of Property":518.25,"Other Local Revenues":5167.75},"debt_end":346436.62,"debt_by":{"Bond":226436.62,"Bond Anticipation Note":120000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":305992,"op_exp":187558,"gf_rev":302576,"gf_exp":187558,"gf_rev_all":302576,"gf_exp_all":298058,"prop_tax":298492,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":62387,"exp_by":{"Public Safety":125171,"Debt Service":62387},"rev_by":{"Real Property Taxes and Assessments":298492,"Use and Sale of Property":3807,"Other Local Revenues":3693},"debt_end":294769.62,"debt_by":{"Bond":204769.62,"Bond Anticipation Note":90000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":329093,"op_exp":211040,"gf_rev":310811,"gf_exp":211040,"gf_rev_all":324011,"gf_exp_all":321040,"prop_tax":308167,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":59946,"exp_by":{"Public Safety":151094,"Debt Service":59946},"rev_by":{"Real Property Taxes and Assessments":308167,"Use and Sale of Property":18917,"Other Local Revenues":2009},"debt_end":543102.62,"debt_by":{"Bond":183102.62,"Bond Anticipation Note":360000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":389638,"op_exp":376723,"gf_rev":389583,"gf_exp":376723,"gf_rev_all":402583,"gf_exp_all":376723,"prop_tax":308917,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":213052,"exp_by":{"Public Safety":163671,"Debt Service":213052},"rev_by":{"Real Property Taxes and Assessments":308917,"Use and Sale of Property":67541,"Other Local Revenues":13180},"debt_end":338435.62,"debt_by":{"Bond":161435.62,"Bond Anticipation Note":177000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":326832.36,"op_exp":281147,"gf_rev":326794.36,"gf_exp":281147,"gf_rev_all":326794.36,"gf_exp_all":334647,"prop_tax":321067,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":112691,"exp_by":{"Public Safety":168456,"Debt Service":112691},"rev_by":{"Real Property Taxes and Assessments":321067,"Use and Sale of Property":261,"Other Local Revenues":5504.36},"debt_end":236769,"debt_by":{"Bond":139769,"Bond Anticipation Note":97000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":335939,"op_exp":263028,"gf_rev":335877,"gf_exp":263028,"gf_rev_all":356877,"gf_exp_all":352028,"prop_tax":330917,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":80541,"exp_by":{"Public Safety":182487,"Debt Service":80541},"rev_by":{"Real Property Taxes and Assessments":330917,"Use and Sale of Property":3540,"Other Local Revenues":1482},"debt_end":165102,"debt_by":{"Bond":118102,"Bond Anticipation Note":47000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":349269,"op_exp":323824,"gf_rev":349170,"gf_exp":323824,"gf_rev_all":419233,"gf_exp_all":402787,"prop_tax":337598,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":74370,"exp_by":{"Public Safety":249454,"Debt Service":74370},"rev_by":{"Real Property Taxes and Assessments":337598,"Use and Sale of Property":130,"Other Local Revenues":11541},"debt_end":96435,"debt_by":{"Bond":96435,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":282799,"proposed":292687,"limit":294050,"diff":1363,"override":false,"levy_growth_pct":3.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":292687,"proposed":298492,"limit":304322,"diff":5830,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":298492,"proposed":307217,"limit":310260,"diff":3043,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":308167,"proposed":293447,"limit":319001,"diff":25554,"override":false,"levy_growth_pct":-4.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":308917,"proposed":315500,"limit":321865,"diff":6365,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":321067,"proposed":330917,"limit":330972,"diff":55,"override":false,"levy_growth_pct":3.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":330917,"proposed":337598,"limit":339481,"diff":1883,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":337598,"proposed":344346,"limit":346681,"diff":2335,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":323824,"op_rev":349269,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":96.7,"debt_service_share":23,"debt_end":96435,"debt_per":null,"exp_growth_5y":53.4,"rev_growth_5y":6.1,"gf_result":16446,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":71,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":78,"n":98}},"flags":[]}