{"fid":"saratoga-county/fd-rexford-fire-district","entity_id":null,"name":"Rexford Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411117407500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Rexford Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":308239.84,"op_exp":346840.75,"gf_rev":308239.84,"gf_exp":346840.75,"gf_rev_all":308239.84,"gf_exp_all":346840.75,"prop_tax":293209.11,"sales_tax":0,"state_aid":4500,"federal_aid":0,"debt_service":116193.76,"exp_by":{"Public Safety":227999.41,"Employee Benefits":2647.58,"Debt Service":116193.76},"rev_by":{"Real Property Taxes and Assessments":293209.11,"Use and Sale of Property":5063.64,"Other Local Revenues":5467.09,"State Aid":4500},"debt_end":645612.11,"debt_by":{"Bond":645612.11},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":379896.88,"op_exp":265598.22,"gf_rev":379896.88,"gf_exp":265598.22,"gf_rev_all":379896.88,"gf_exp_all":265598.22,"prop_tax":299433.01,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":104221.92,"exp_by":{"Public Safety":155729.13,"Employee Benefits":5647.17,"Debt Service":104221.92},"rev_by":{"Real Property Taxes and Assessments":299433.01,"Use and Sale of Property":78806.35,"Other Local Revenues":1657.52},"debt_end":564190.47,"debt_by":{"Bond":564190.47},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":332447,"op_exp":429842.2,"gf_rev":332447,"gf_exp":429842.2,"gf_rev_all":332447,"gf_exp_all":429842.2,"prop_tax":304911,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":110296,"exp_by":{"Public Safety":247015.2,"Employee Benefits":72531,"Debt Service":110296},"rev_by":{"Real Property Taxes and Assessments":304911,"Use and Sale of Property":20934,"Other Local Revenues":6602},"debt_end":473876.47,"debt_by":{"Bond":473876.47},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":295422,"op_exp":326891,"gf_rev":295422,"gf_exp":326891,"gf_rev_all":295422,"gf_exp_all":326891,"prop_tax":319279,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":110296,"exp_by":{"Public Safety":171920,"Employee Benefits":44675,"Debt Service":110296},"rev_by":{"Real Property Taxes and Assessments":319279,"Use and Sale of Property":-26389,"Other Local Revenues":2532},"debt_end":380463,"debt_by":{"Bond":380463},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":500489,"op_exp":408516,"gf_rev":500489,"gf_exp":408516,"gf_rev_all":500489,"gf_exp_all":408516,"prop_tax":464561,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":110296,"exp_by":{"Public Safety":271821,"Employee Benefits":26399,"Debt Service":110296},"rev_by":{"Real Property Taxes and Assessments":464561,"Use and Sale of Property":18464,"Other Local Revenues":17464},"debt_end":283844,"debt_by":{"Bond":283844},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":559033,"op_exp":400417,"gf_rev":559033,"gf_exp":400417,"gf_rev_all":559033,"gf_exp_all":400417,"prop_tax":464561,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":77552,"exp_by":{"Public Safety":294878,"Employee Benefits":27987,"Debt Service":77552},"rev_by":{"Real Property Taxes and Assessments":464561,"Use and Sale of Property":38269,"Other Local Revenues":56203},"debt_end":216652,"debt_by":{"Bond":216652},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":571599,"op_exp":503535,"gf_rev":571599,"gf_exp":503535,"gf_rev_all":571599,"gf_exp_all":503535,"prop_tax":524862,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":77552,"exp_by":{"Public Safety":406036,"Employee Benefits":19947,"Debt Service":77552},"rev_by":{"Real Property Taxes and Assessments":524862,"Use and Sale of Property":37944,"Other Local Revenues":8793},"debt_end":147008,"debt_by":{"Bond":147008},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":287214,"proposed":293209,"limit":293309,"diff":100,"override":false,"levy_growth_pct":2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":293209,"proposed":299433,"limit":299532,"diff":99,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":299433,"proposed":304911,"limit":304994,"diff":83,"override":false,"levy_growth_pct":1.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":304911,"proposed":319279,"limit":319614,"diff":335,"override":false,"levy_growth_pct":4.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":319279,"proposed":464561,"limit":327433,"diff":-137128,"override":true,"levy_growth_pct":45.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":464561,"proposed":477548,"limit":477548,"diff":0,"override":false,"levy_growth_pct":2.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":464561,"proposed":500013,"limit":481726,"diff":-18287,"override":true,"levy_growth_pct":7.63,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":524862,"proposed":636620,"limit":535466,"diff":-101154,"override":true,"levy_growth_pct":21.29,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":503535,"op_rev":571599,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.8,"debt_service_share":15.4,"debt_end":147008,"debt_per":null,"exp_growth_5y":17.1,"rev_growth_5y":71.9,"gf_result":68064,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":55,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":49,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $18,287, override planned), 2026 (by $101,154, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}