{"fid":"saratoga-county/fd-vischer-ferry-fire-district","entity_id":null,"name":"Vischer Ferry Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411117408500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Vischer Ferry Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":967232.8,"op_exp":1056526.56,"gf_rev":967232.8,"gf_exp":1056526.56,"gf_rev_all":967232.8,"gf_exp_all":1056526.56,"prop_tax":935400.17,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":923183.9,"Employee Benefits":133342.66,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":935400.17,"Use and Sale of Property":31802.63,"Other Local Revenues":30,"State Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1023064.08,"op_exp":643430.36,"gf_rev":1023064.08,"gf_exp":643430.36,"gf_rev_all":1023064.08,"gf_exp_all":643430.36,"prop_tax":961000.57,"sales_tax":0,"state_aid":50200,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":493388.9,"Employee Benefits":150041.46,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":961000.57,"Use and Sale of Property":10801.51,"Other Local Revenues":1062,"State Aid":50200},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1446546.04,"op_exp":753545.37,"gf_rev":1446546.04,"gf_exp":753545.37,"gf_rev_all":1446546.04,"gf_exp_all":753920.37,"prop_tax":995950.14,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":593306.87,"Employee Benefits":160238.5,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":995950.14,"Use and Sale of Property":448188.43,"Other Local Revenues":2407.47,"State Aid":0},"debt_end":4250000,"debt_by":{"Bond":4250000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":805323.6,"op_exp":2075697.66,"gf_rev":805323.6,"gf_exp":2075697.66,"gf_rev_all":834242.78,"gf_exp_all":2075697.66,"prop_tax":1056515,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":323918.33,"exp_by":{"Public Safety":1545612.66,"Employee Benefits":206166.67,"Debt Service":323918.33},"rev_by":{"Real Property Taxes and Assessments":1056515,"Use and Sale of Property":-254675.09,"Other Local Revenues":3483.69,"State Aid":0},"debt_end":3953000,"debt_by":{"Bond":3953000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1628269.32,"op_exp":935991.4,"gf_rev":1628269.32,"gf_exp":935991.4,"gf_rev_all":1645305.4,"gf_exp_all":935991.4,"prop_tax":1112300.62,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":323119,"exp_by":{"Public Safety":429646.05,"Employee Benefits":183226.35,"Debt Service":323119},"rev_by":{"Real Property Taxes and Assessments":1112300.62,"Use and Sale of Property":345906.22,"Other Local Revenues":170062.48},"debt_end":3693000,"debt_by":{"Bond":3693000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1512806.88,"op_exp":1400799.67,"gf_rev":1512806.88,"gf_exp":1400799.67,"gf_rev_all":1516461.74,"gf_exp_all":1400799.67,"prop_tax":1125000.23,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":323299,"exp_by":{"Public Safety":877944.25,"Employee Benefits":199556.42,"Debt Service":323299},"rev_by":{"Real Property Taxes and Assessments":1125000.23,"Use and Sale of Property":371504.32,"Other Local Revenues":16302.33},"debt_end":3431000,"debt_by":{"Bond":3431000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1545595.23,"op_exp":1962796.21,"gf_rev":1545595.23,"gf_exp":1962796.21,"gf_rev_all":1869536.23,"gf_exp_all":1962796.21,"prop_tax":1163600.02,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":323941,"exp_by":{"Public Safety":1424180.46,"Employee Benefits":214674.75,"Debt Service":323941},"rev_by":{"Real Property Taxes and Assessments":1163600.02,"Use and Sale of Property":366095.52,"Other Local Revenues":15899.69},"debt_end":3166000,"debt_by":{"Bond":3166000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":899000,"proposed":935400,"limit":945302,"diff":9902,"override":false,"levy_growth_pct":4.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":935400,"proposed":961000,"limit":976509,"diff":15509,"override":false,"levy_growth_pct":2.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":961000,"proposed":995950,"limit":1001864,"diff":5914,"override":false,"levy_growth_pct":3.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":995950,"proposed":1056515,"limit":1030316,"diff":-26199,"override":true,"levy_growth_pct":6.08,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1056515,"proposed":1112300,"limit":1096612,"diff":-15688,"override":true,"levy_growth_pct":5.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1112300,"proposed":1125000,"limit":1139084,"diff":14084,"override":false,"levy_growth_pct":1.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1125000,"proposed":1163600,"limit":1163650,"diff":50,"override":false,"levy_growth_pct":3.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1163600,"proposed":1258883,"limit":1189414,"diff":-69469,"override":true,"levy_growth_pct":8.19,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1962796.21,"op_rev":1545595.23,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":75.3,"debt_service_share":16.5,"debt_end":3166000,"debt_per":null,"exp_growth_5y":160.5,"rev_growth_5y":6.8,"gf_result":-93259.97999999998,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2023,2026],"cap_exceeded":[2022,2023,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":59,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":91,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $69,469, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}