{"fid":"saratoga-county/fd-west-charlton-fire-district","entity_id":null,"name":"West Charlton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411114709000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"West Charlton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":125051.85,"op_exp":149527.56,"gf_rev":124765.36,"gf_exp":149527.56,"gf_rev_all":124765.36,"gf_exp_all":180827.56,"prop_tax":120566.02,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":34270.08,"exp_by":{"Public Safety":115257.48,"Debt Service":34270.08},"rev_by":{"Real Property Taxes and Assessments":120566.02,"Use and Sale of Property":1941.17,"Other Local Revenues":2544.66},"debt_end":306268.62,"debt_by":{"Bond":200000,"Installment Purchase Contract":106268.62},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":125434.53,"op_exp":98823.15,"gf_rev":125256.96,"gf_exp":98823.15,"gf_rev_all":125256.96,"gf_exp_all":114823.15,"prop_tax":124810.04,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":48140.48,"exp_by":{"Public Safety":50682.67,"Debt Service":48140.48},"rev_by":{"Real Property Taxes and Assessments":124810.04,"Use and Sale of Property":418.49,"Other Local Revenues":206},"debt_end":264474.49,"debt_by":{"Bond":189866,"Installment Purchase Contract":74608.49},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":136153.75,"op_exp":97657.24,"gf_rev":128409.02,"gf_exp":97657.24,"gf_rev_all":128409.02,"gf_exp_all":116924.64,"prop_tax":128113.02,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":48320.22,"exp_by":{"Public Safety":49337.02,"Debt Service":48320.22},"rev_by":{"Real Property Taxes and Assessments":128113.02,"Use and Sale of Property":164.73,"Other Local Revenues":7876},"debt_end":223675.49,"debt_by":{"Bond":181639,"Installment Purchase Contract":42036.49},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":131322.69,"op_exp":143880.64,"gf_rev":131006.02,"gf_exp":127450.64,"gf_rev_all":131006.02,"gf_exp_all":154550.64,"prop_tax":130832.05,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":48319.85,"exp_by":{"Public Safety":95560.79,"Debt Service":48319.85},"rev_by":{"Real Property Taxes and Assessments":130832.05,"Use and Sale of Property":160.64,"Other Local Revenues":330},"debt_end":181889.85,"debt_by":{"Bond":173363,"Installment Purchase Contract":8526.85},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":137012.97,"op_exp":234533.67,"gf_rev":136744.68,"gf_exp":234533.67,"gf_rev_all":280798.68,"gf_exp_all":283218.67,"prop_tax":134303.01,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":22620.66,"exp_by":{"Public Safety":211913.01,"Debt Service":22620.66},"rev_by":{"Real Property Taxes and Assessments":134303.01,"Use and Sale of Property":1914.81,"Other Local Revenues":795.15},"debt_end":165004,"debt_by":{"Bond":165004,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":143852.61,"op_exp":156553.28,"gf_rev":143630.31,"gf_exp":156553.28,"gf_rev_all":211187.45,"gf_exp_all":212637.28,"prop_tax":137934.02,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":14049.53,"exp_by":{"Public Safety":142503.75,"Debt Service":14049.53},"rev_by":{"Real Property Taxes and Assessments":137934.02,"Use and Sale of Property":427.55,"Other Local Revenues":5491.04},"debt_end":156541,"debt_by":{"Bond":156541},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":146234.48,"op_exp":87923.5,"gf_rev":146024.22,"gf_exp":87923.5,"gf_rev_all":153900.22,"gf_exp_all":154378.5,"prop_tax":141621.01,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":14049.58,"exp_by":{"Public Safety":73873.92,"Debt Service":14049.58},"rev_by":{"Real Property Taxes and Assessments":141621.01,"Use and Sale of Property":415.57,"Other Local Revenues":4197.9},"debt_end":147951,"debt_by":{"Bond":147951},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":116593,"proposed":120566,"limit":120566,"diff":0,"override":false,"levy_growth_pct":3.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":120566,"proposed":124810,"limit":124810,"diff":0,"override":false,"levy_growth_pct":3.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":124810,"proposed":128113,"limit":128113,"diff":0,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":128113,"proposed":130832,"limit":130832,"diff":0,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":130832,"proposed":134303,"limit":134303,"diff":0,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":134303,"proposed":137934,"limit":137934,"diff":0,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":137934,"proposed":141621,"limit":141621,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":141621,"proposed":145140,"limit":145147,"diff":7,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":87923.5,"op_rev":146234.48,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":96.8,"debt_service_share":16,"debt_end":147951,"debt_per":null,"exp_growth_5y":-10,"rev_growth_5y":7.4,"gf_result":-478.27999999999884,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":57,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":22,"n":98}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}