{"fid":"saratoga-county/fd-wilton-fire-district","entity_id":null,"name":"Wilton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Saratoga","region":"capital-region","osc_code":"411191709000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Wilton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1364053.22,"op_exp":1158125.94,"gf_rev":1364053.22,"gf_exp":1158125.94,"gf_rev_all":1364053.22,"gf_exp_all":1685125.94,"prop_tax":1353789.9000000001,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":248770.33,"exp_by":{"Public Safety":841239.44,"Employee Benefits":68116.17,"Debt Service":248770.33},"rev_by":{"Real Property Taxes and Assessments":1352000.86,"Other Real Property Tax Items":1789.04,"Use and Sale of Property":10263.32},"debt_end":1336700.8,"debt_by":{"Bond":490000,"Installment Purchase Contract":846700.8},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1574040.76,"op_exp":996026.19,"gf_rev":1574040.76,"gf_exp":996026.19,"gf_rev_all":1593542.61,"gf_exp_all":1371026.19,"prop_tax":1380735.29,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":317780.61,"exp_by":{"Public Safety":588320.82,"Employee Benefits":89924.76,"Debt Service":317780.61},"rev_by":{"Real Property Taxes and Assessments":1379000.62,"Other Real Property Tax Items":1734.67,"Use and Sale of Property":141205.47,"Other Local Revenues":52100},"debt_end":1059193.03,"debt_by":{"Bond":330000,"Installment Purchase Contract":729193.03},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1615668.92,"op_exp":1229842.54,"gf_rev":1615668.92,"gf_exp":1229842.54,"gf_rev_all":1615668.92,"gf_exp_all":1229842.54,"prop_tax":1407607.53,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":319580.61,"exp_by":{"Public Safety":800825.9,"Employee Benefits":109436.03,"Debt Service":319580.61},"rev_by":{"Real Property Taxes and Assessments":1406001.32,"Other Real Property Tax Items":1606.21,"Use and Sale of Property":192624.59,"Other Local Revenues":15436.8},"debt_end":772746.03,"debt_by":{"Bond":165000,"Installment Purchase Contract":607746.03},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1681757.36,"op_exp":1601815.42,"gf_rev":1681757.36,"gf_exp":1601815.42,"gf_rev_all":1681757.36,"gf_exp_all":1601815.42,"prop_tax":1449767.6300000001,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":316280.61,"exp_by":{"Public Safety":988102.26,"Employee Benefits":297432.55,"Debt Service":316280.61},"rev_by":{"Real Property Taxes and Assessments":1448000.3,"Other Real Property Tax Items":1767.33,"Use and Sale of Property":231989.73},"debt_end":482224.63,"debt_by":{"Bond":0,"Installment Purchase Contract":482224.63},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1697062,"op_exp":966997,"gf_rev":1697062,"gf_exp":966997,"gf_rev_all":1697062,"gf_exp_all":966997,"prop_tax":1522324,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":147981,"exp_by":{"Public Safety":705172,"Employee Benefits":113844,"Debt Service":147981},"rev_by":{"Real Property Taxes and Assessments":1491441,"Other Real Property Tax Items":30883,"Use and Sale of Property":174738},"debt_end":352490,"debt_by":{"Installment Purchase Contract":352490},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1772984,"op_exp":1946823.28,"gf_rev":1772984,"gf_exp":1946823.28,"gf_rev_all":1772984,"gf_exp_all":1946823.28,"prop_tax":1569355,"sales_tax":0,"state_aid":1270,"federal_aid":0,"debt_service":67110.28,"exp_by":{"Public Safety":1733793,"Employee Benefits":145920,"Debt Service":67110.28},"rev_by":{"Real Property Taxes and Assessments":1567522,"Other Real Property Tax Items":1833,"Use and Sale of Property":190577,"Other Local Revenues":11782,"State Aid":1270},"debt_end":299267.81,"debt_by":{"Installment Purchase Contract":299267.81},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2866775,"op_exp":1755257,"gf_rev":2866775,"gf_exp":1755257,"gf_rev_all":2866775,"gf_exp_all":1755257,"prop_tax":1619756,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":67110,"exp_by":{"Public Safety":1539098,"Employee Benefits":149049,"Debt Service":67110},"rev_by":{"Real Property Taxes and Assessments":1617879,"Other Real Property Tax Items":1877,"Use and Sale of Property":1246909,"Other Local Revenues":110},"debt_end":243948.66,"debt_by":{"Installment Purchase Contract":243948.66},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1300000,"proposed":1352000,"limit":1370114,"diff":18114,"override":false,"levy_growth_pct":4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1352000,"proposed":1379000,"limit":1417461,"diff":38461,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1379000,"proposed":1406000,"limit":1458915,"diff":52915,"override":false,"levy_growth_pct":1.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1406000,"proposed":1448000,"limit":1487428,"diff":39428,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1448000,"proposed":1491440,"limit":1523548,"diff":32108,"override":false,"levy_growth_pct":3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1491441,"proposed":1567521,"limit":1570378,"diff":2857,"override":false,"levy_growth_pct":5.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1567522,"proposed":1617879,"limit":1633995,"diff":16116,"override":false,"levy_growth_pct":3.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1617879,"proposed":1707151,"limit":1707151,"diff":0,"override":false,"levy_growth_pct":5.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1755257,"op_rev":2866775,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":56.5,"debt_service_share":3.8,"debt_end":243948.66,"debt_per":null,"exp_growth_5y":42.7,"rev_growth_5y":77.4,"gf_result":1111518,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":33,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":69,"n":98}},"flags":[]}