{"fid":"saratoga-county/malta","entity_id":"saratoga-county/malta","name":"Town of Malta","kind":"town","kind_label":"Town","county":"Saratoga","region":"capital-region","osc_code":"410350100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Malta","population":{"value":17516,"year":2025,"base2020":17160,"src":"popest-2025","loc":"Malta town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":11051808.14,"op_exp":10085049.33,"gf_rev":3856100.83,"gf_exp":3669372.03,"gf_rev_all":3892700.83,"gf_exp_all":4037042.03,"prop_tax":2474651.85,"sales_tax":5475101.91,"state_aid":759280.54,"federal_aid":0,"debt_service":306785,"exp_by":{"General Government":2353591.49,"Public Safety":2454510.33,"Health":4648.8,"Employee Benefits":1248426.48,"Transportation":2292422.16,"Economic Development":6232.5,"Community Services":134889.58,"Culture and Recreation":1098207.52,"Sanitation":185335.47,"Debt Service":306785},"rev_by":{"Real Property Taxes and Assessments":2436947.02,"Other Real Property Tax Items":37704.83,"Sales and Use Tax":5475101.91,"Charges for Services":1518203.13,"Charges to Other Governments":50273.45,"Use and Sale of Property":307487.99,"Other Local Revenues":288258.69,"State Aid":759280.54,"Other Non-Property Taxes":178550.58},"debt_end":2060000,"debt_by":{"Bond":2060000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":10890381.02,"op_exp":9946825.17,"gf_rev":3972767.52,"gf_exp":3389295.87,"gf_rev_all":4009367.52,"gf_exp_all":3427295.87,"prop_tax":2485397.7,"sales_tax":5299095.39,"state_aid":1174895.71,"federal_aid":28719.83,"debt_service":302007.5,"exp_by":{"General Government":2266746.86,"Public Safety":2553590.67,"Health":5208.52,"Employee Benefits":1132152.37,"Transportation":2488954.02,"Economic Development":1339.67,"Community Services":140307.43,"Culture and Recreation":912008.46,"Sanitation":132196.09,"Debt Service":302007.5,"Utilities":12313.58},"rev_by":{"Real Property Taxes and Assessments":2453934.33,"Other Real Property Tax Items":31463.37,"Sales and Use Tax":5299095.39,"Charges for Services":1168264.96,"Charges to Other Governments":79709.75,"Use and Sale of Property":287283.95,"Other Local Revenues":192211.75,"State Aid":1174895.71,"Federal Aid":28719.83,"Other Non-Property Taxes":174801.98},"debt_end":1815000,"debt_by":{"Bond":1815000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":12271831.46,"op_exp":9813261.76,"gf_rev":4516195.01,"gf_exp":3535500.64,"gf_rev_all":4555260.2,"gf_exp_all":3550500.64,"prop_tax":2480452.5100000002,"sales_tax":6418725.97,"state_aid":1137433.35,"federal_aid":16618.4,"debt_service":307893.75,"exp_by":{"General Government":2440839.16,"Public Safety":2475089.33,"Health":5084.26,"Employee Benefits":1197458.59,"Transportation":2053926.25,"Community Services":216732.85,"Culture and Recreation":984122.95,"Sanitation":130632.82,"Debt Service":307893.75,"Utilities":1481.8},"rev_by":{"Real Property Taxes and Assessments":2472378.91,"Other Real Property Tax Items":8073.6,"Sales and Use Tax":6418725.97,"Charges for Services":1467337.75,"Charges to Other Governments":70883.51,"Use and Sale of Property":222389.92,"Other Local Revenues":282483.22,"State Aid":1137433.35,"Federal Aid":16618.4,"Other Non-Property Taxes":175506.83},"debt_end":1560000,"debt_by":{"Bond":1560000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":15694346.82,"op_exp":11358620.47,"gf_rev":6235705.47,"gf_exp":3787391.51,"gf_rev_all":6290305.47,"gf_exp_all":3863391.51,"prop_tax":2959201.2,"sales_tax":8075460.01,"state_aid":1171644.72,"federal_aid":824154.53,"debt_service":307643.75,"exp_by":{"General Government":2710918.61,"Public Safety":2497716.71,"Health":5333.67,"Employee Benefits":1161790.4,"Transportation":2620846.72,"Community Services":447755.84,"Economic Development":178500,"Culture and Recreation":1293134.97,"Sanitation":130856.64,"Debt Service":307643.75,"Utilities":4123.16},"rev_by":{"Real Property Taxes and Assessments":2948779.56,"Other Real Property Tax Items":10421.64,"Sales and Use Tax":8075460.01,"Charges for Services":1949302.55,"Charges to Other Governments":98843.87,"Use and Sale of Property":-12529.77,"Other Local Revenues":449789.02,"State Aid":1171644.72,"Federal Aid":824154.53,"Other Non-Property Taxes":178480.69},"debt_end":2700000,"debt_by":{"Bond":2700000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":13167945.72,"op_exp":11511075.41,"gf_rev":4047213.66,"gf_exp":3771455,"gf_rev_all":4047813.66,"gf_exp_all":3771455,"prop_tax":2968727.3800000004,"sales_tax":6969608.71,"state_aid":713295.41,"federal_aid":31725,"debt_service":433200,"exp_by":{"General Government":2724995.6,"Public Safety":2684649.3,"Health":5538.37,"Transportation":2567007.47,"Community Services":403722.61,"Culture and Recreation":1243412.28,"Sanitation":130885.13,"Employee Benefits":1314521.18,"Debt Service":433200,"Utilities":3143.47},"rev_by":{"Other Real Property Tax Items":9945.68,"Sales and Use Tax":6969608.71,"Charges for Services":1238257.1,"Charges to Other Governments":79754.93,"Use and Sale of Property":681380.57,"Other Local Revenues":315153.04,"State Aid":713295.41,"Other Non-Property Taxes":170043.58,"Federal Aid":31725,"Real Property Taxes and Assessments":2958781.7},"debt_end":2365000,"debt_by":{"Bond":2365000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":14784109.13,"op_exp":13376147.53,"gf_rev":4778046.44,"gf_exp":4487817.83,"gf_rev_all":4778046.44,"gf_exp_all":6521217.83,"prop_tax":3104108.71,"sales_tax":6970199.97,"state_aid":780336.59,"federal_aid":10575,"debt_service":355700,"exp_by":{"General Government":3232685.65,"Public Safety":2937749.21,"Health":6177.5,"Transportation":2745507.44,"Community Services":694865.18,"Culture and Recreation":1598382.15,"Sanitation":139123.04,"Employee Benefits":1484378.78,"Debt Service":355700,"Utilities":181578.58},"rev_by":{"Other Real Property Tax Items":12628.98,"Sales and Use Tax":6970199.97,"Charges for Services":1265039.81,"Charges to Other Governments":88176.52,"Use and Sale of Property":1733675.6,"Other Local Revenues":672510.64,"State Aid":780336.59,"Other Non-Property Taxes":159486.29,"Federal Aid":10575,"Real Property Taxes and Assessments":3091479.73},"debt_end":16760000,"debt_by":{"Bond":16760000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":16767924.29,"op_exp":14188620.9,"gf_rev":5515180.09,"gf_exp":4242223.8,"gf_rev_all":5516380.09,"gf_exp_all":5230498.8,"prop_tax":4136646.49,"sales_tax":7345005.99,"state_aid":1182560.96,"federal_aid":0,"debt_service":1197482.22,"exp_by":{"General Government":3079123.19,"Public Safety":2867268.47,"Health":5736.7,"Transportation":2910903.68,"Community Services":263050.5,"Culture and Recreation":1400860.61,"Sanitation":140806.72,"Employee Benefits":1665716.71,"Debt Service":1197482.22,"Utilities":657672.1},"rev_by":{"Other Real Property Tax Items":14568.06,"Sales and Use Tax":7345005.99,"Charges for Services":2577253.68,"Charges to Other Governments":80093.16,"Use and Sale of Property":898500.03,"Other Local Revenues":398614.8,"State Aid":1182560.96,"Other Non-Property Taxes":149249.18,"Real Property Taxes and Assessments":4122078.43},"debt_end":16215000,"debt_by":{"Bond":16215000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2134378.93,"own_levy":0,"full_value":2098893002,"rate":1.0169069733265,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2610611.6,"own_levy":0,"full_value":2195571438,"rate":1.18903514356976,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2620780.35,"own_levy":0,"full_value":2373646702,"rate":1.10411559891865,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2752776.75,"own_levy":0,"full_value":2701761559,"rate":1.01888219588811,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":3783378.26,"own_levy":0,"full_value":2949797086,"rate":1.28258932723076,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3851161.47,"own_levy":0,"full_value":3166996036,"rate":1.2160297727635,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2094463,"proposed":2098888,"limit":2196200,"diff":97312,"override":false,"levy_growth_pct":0.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2098936,"proposed":2116930,"limit":2232753,"diff":115823,"override":false,"levy_growth_pct":0.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2116930,"proposed":2134370,"limit":2264944,"diff":130574,"override":false,"levy_growth_pct":0.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2134370,"proposed":2610600,"limit":2251545,"diff":-359055,"override":true,"levy_growth_pct":22.31,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2610600,"proposed":2620775,"limit":2711561,"diff":90786,"override":false,"levy_growth_pct":0.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2620775,"proposed":2752775,"limit":2754522,"diff":1747,"override":false,"levy_growth_pct":5.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2752775,"proposed":3783006,"limit":2839175,"diff":-943831,"override":true,"levy_growth_pct":37.43,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3783006,"proposed":3851156,"limit":3935068,"diff":83912,"override":false,"levy_growth_pct":1.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.3471,"fb":5080584.88,"exp":3771455,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5278,"fb":3442152.21,"exp":6521217.83,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0911,"fb":5707001.98,"exp":5230498.8,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":{"count":4,"docs":[{"date":"2026-10-05","type":"minutes","title":"Monday October 5, 2026 (minutes)","body":"Town Board Business Meeting Agenda","url":"https://www.townofmaltany.gov/AgendaCenter/ViewFile/Minutes/_10052026-228","tags":["budget"],"why":"text","pages":[1,5],"terms":["budget workshop","budget transfer","budget amendment"]},{"date":"2026-09-28","type":"minutes","title":"Monday September 28, 2026 (minutes)","body":"Town Board Business Meeting Agenda","url":"https://www.townofmaltany.gov/AgendaCenter/ViewFile/Minutes/_09282026-227","tags":["levy","fund balance","budget"],"why":"text","pages":[1],"terms":["tentative budget","fund balance","tax cap"]},{"date":"2026-09-14","type":"agenda","title":"Monday September 14, 2026 (agenda)","body":"Town Board Business Meeting Agenda","url":"https://www.townofmaltany.gov/AgendaCenter/ViewFile/Agenda/_09142026-223","tags":["fund balance","budget"],"why":"text","pages":[11,13],"terms":["budget transfer","appropriated","fund balance"]},{"date":"2026-09-14","type":"minutes","title":"Monday September 14, 2026 (minutes)","body":"Town Board Business Meeting Agenda","url":"https://www.townofmaltany.gov/AgendaCenter/ViewFile/Minutes/_09142026-223","tags":["fund balance","budget"],"why":"text","pages":[5],"terms":["budget transfer","appropriated","fund balance"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/saratoga-county/malta"},"metrics":{"denom":17516,"denom_kind":"capita","afr_year":2025,"op_exp":14188620.9,"op_rev":16767924.29,"op_exp_per":810,"prop_tax_per":236,"state_aid_share":7.1,"sales_tax_share":43.8,"prop_tax_share":24.7,"debt_service_share":8.4,"debt_end":16215000,"debt_per":926,"exp_growth_5y":44.6,"rev_growth_5y":36.6,"gf_result":285881.29000000004,"fb_ratio":109.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":3851161.47,"levy_year":2026,"levy_growth":80.4,"levy_growth_span":"2021–2026","fv_rate":1.22,"cap_overrides":[2022,2025],"cap_exceeded":[2022,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":4},"peers":{"op_exp_per":{"median":913,"pctile":39,"n":101},"prop_tax_per":{"median":409,"pctile":25,"n":101},"debt_per":{"median":316,"pctile":80,"n":73},"debt_service_share":{"median":2.4,"pctile":86,"n":101},"state_aid_share":{"median":12.6,"pctile":23,"n":101},"sales_tax_share":{"median":22.6,"pctile":86,"n":101},"fb_ratio":{"median":48.1,"pctile":85,"n":96},"exp_growth_5y":{"median":26.7,"pctile":79,"n":100},"levy_growth":{"median":13.2,"pctile":98,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 109.1% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $2,700,000 (2022) to $16,215,000 (2025), +501%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $943,831, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}