{"fid":"saratoga-county/mechanicville","entity_id":"saratoga-county/mechanicville","name":"City of Mechanicville","kind":"city","kind_label":"City","county":"Saratoga","region":"capital-region","osc_code":"410229000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"City of Mechanicville","population":{"value":5021,"year":2025,"base2020":5147,"src":"popest-2025","loc":"Mechanicville city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":7209882.7,"op_exp":6864054.81,"gf_rev":5402157.27,"gf_exp":5061296.58,"gf_rev_all":5402157.27,"gf_exp_all":5186296.58,"prop_tax":2662353.83,"sales_tax":1319726.07,"state_aid":994872.3,"federal_aid":24353.28,"debt_service":401689.55,"exp_by":{"General Government":762479.19,"Public Safety":1570466.61,"Health":10000,"Transportation":863847.13,"Community Services":14784.32,"Economic Development":147466.25,"Culture and Recreation":79063.51,"Sanitation":1224794.01,"Employee Benefits":1295292.99,"Debt Service":401689.55,"Utilities":494171.25},"rev_by":{"Real Property Taxes and Assessments":2564305.42,"Other Real Property Tax Items":98048.41,"Sales and Use Tax":1319726.07,"Other Non-Property Taxes":89310.32,"Charges for Services":1869804.49,"Charges to Other Governments":162710.69,"Use and Sale of Property":21854.24,"Other Local Revenues":64897.48,"State Aid":994872.3,"Federal Aid":24353.28},"debt_end":5406294.82,"debt_by":{"Bond":4714000,"Bond Anticipation Note":406735.76,"Installment Purchase Contract":285559.06},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":7648523.58,"op_exp":7040060.32,"gf_rev":5650898.52,"gf_exp":4966925.37,"gf_rev_all":5650898.52,"gf_exp_all":4966925.37,"prop_tax":2813699.28,"sales_tax":1291933.14,"state_aid":1270470.7,"federal_aid":179480,"debt_service":496486.41,"exp_by":{"General Government":717601.43,"Public Safety":1671336.16,"Health":10000,"Transportation":836528.19,"Community Services":13809.31,"Economic Development":224965.2,"Culture and Recreation":76073.89,"Sanitation":1261399.33,"Employee Benefits":1265117.02,"Debt Service":496486.41,"Utilities":466743.38},"rev_by":{"Real Property Taxes and Assessments":2700648.88,"Other Real Property Tax Items":113050.4,"Sales and Use Tax":1291933.14,"Other Non-Property Taxes":85099.39,"Charges for Services":1845697.33,"Charges to Other Governments":85234.59,"Use and Sale of Property":9421.32,"Other Local Revenues":67487.83,"State Aid":1270470.7,"Federal Aid":179480},"debt_end":6330587.82,"debt_by":{"Bond":4390500,"Bond Anticipation Note":1707107.76,"Installment Purchase Contract":232980.06},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":7470504.16,"op_exp":7460659.18,"gf_rev":5795988.65,"gf_exp":5562793.49,"gf_rev_all":5795988.65,"gf_exp_all":5692793.49,"prop_tax":2760676.24,"sales_tax":1419226.76,"state_aid":985738.83,"federal_aid":0,"debt_service":493234.1,"exp_by":{"General Government":731083.84,"Public Safety":1669788.45,"Health":10000,"Transportation":1364788.37,"Community Services":14420.9,"Economic Development":1489.15,"Culture and Recreation":94840.36,"Sanitation":1272334.13,"Employee Benefits":1281171.01,"Debt Service":493234.1,"Utilities":527508.87},"rev_by":{"Real Property Taxes and Assessments":2646620.87,"Other Real Property Tax Items":114055.37,"Sales and Use Tax":1419226.76,"Other Non-Property Taxes":82746.44,"Charges for Services":1707294.95,"Charges to Other Governments":61569.17,"Use and Sale of Property":108256.87,"Other Local Revenues":344994.9,"State Aid":985738.83,"Federal Aid":0},"debt_end":8275987.16,"debt_by":{"Bond":4202000,"Bond Anticipation Note":3896000,"Installment Purchase Contract":177987.16},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":8152525,"op_exp":8298841.54,"gf_rev":6350197,"gf_exp":6028955.54,"gf_rev_all":6350197,"gf_exp_all":6188955.54,"prop_tax":2881730,"sales_tax":1545091,"state_aid":1104073,"federal_aid":1614,"debt_service":578467,"exp_by":{"General Government":696598,"Public Safety":1851034.54,"Health":10000,"Transportation":1458603,"Community Services":126163,"Economic Development":3082,"Culture and Recreation":143852,"Sanitation":1282439,"Employee Benefits":1326707,"Debt Service":578467,"Utilities":821896},"rev_by":{"Real Property Taxes and Assessments":2779353,"Other Real Property Tax Items":102377,"Sales and Use Tax":1545091,"Other Non-Property Taxes":81713,"Charges for Services":1845383,"Charges to Other Governments":28414,"Use and Sale of Property":136470,"Other Local Revenues":528037,"State Aid":1104073,"Federal Aid":1614},"debt_end":7770708.16,"debt_by":{"Bond":6716500,"Bond Anticipation Note":934000,"Installment Purchase Contract":120208.16},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":8101183.83,"op_exp":8326460.81,"gf_rev":6211899.15,"gf_exp":5857996.93,"gf_rev_all":6211899.15,"gf_exp_all":6554610.75,"prop_tax":2710413.8000000003,"sales_tax":1535087.04,"state_aid":1104422.39,"federal_aid":657666.82,"debt_service":476390.88,"exp_by":{"General Government":922628.02,"Public Safety":1880721.08,"Health":10000,"Transportation":1129068.92,"Community Services":56342.63,"Culture and Recreation":92336.72,"Sanitation":1335839.47,"Employee Benefits":1469602.99,"Debt Service":476390.88,"Economic Development":154453,"Utilities":799077.1},"rev_by":{"Real Property Taxes and Assessments":2642991.49,"Other Real Property Tax Items":67422.31,"Sales and Use Tax":1535087.04,"Other Non-Property Taxes":75992.62,"Charges for Services":1079338.32,"Charges to Other Governments":791942.61,"Use and Sale of Property":39025.68,"Other Local Revenues":107294.55,"State Aid":1104422.39,"Federal Aid":657666.82},"debt_end":7361915.3,"debt_by":{"Bond":6321000,"Bond Anticipation Note":926000,"Installment Purchase Contract":59501,"State or Authority Loan":55414.3},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":8580743.4,"op_exp":8613828.04,"gf_rev":6095469.33,"gf_exp":5898381.41,"gf_rev_all":6095469.33,"gf_exp_all":6098381.41,"prop_tax":3005228.46,"sales_tax":1501285.18,"state_aid":1113566.75,"federal_aid":373845.25,"debt_service":517013.6,"exp_by":{"General Government":944502.21,"Public Safety":1891904.51,"Health":10000,"Transportation":1163015.59,"Community Services":40423.53,"Economic Development":335287.5,"Culture and Recreation":89852.51,"Sanitation":1335541.98,"Employee Benefits":1400027.72,"Debt Service":517013.6,"Utilities":886258.89},"rev_by":{"Real Property Taxes and Assessments":2881299.87,"Other Real Property Tax Items":123928.59,"Sales and Use Tax":1501285.18,"Other Non-Property Taxes":69453.14,"Charges for Services":1199310.22,"Charges to Other Governments":840886.06,"Use and Sale of Property":126237.87,"Other Local Revenues":350930.47,"State Aid":1113566.75,"Federal Aid":373845.25},"debt_end":7813500,"debt_by":{"Bond":6823500,"Bond Anticipation Note":990000,"Installment Purchase Contract":0,"State or Authority Loan":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":8455341.35,"op_exp":8741789.97,"gf_rev":6457386.46,"gf_exp":6107283.43,"gf_rev_all":6457386.46,"gf_exp_all":6957283.43,"prop_tax":3148345.22,"sales_tax":1556021.88,"state_aid":1159420.62,"federal_aid":96458.34,"debt_service":599087.17,"exp_by":{"General Government":953144.79,"Public Safety":1982209.07,"Health":10000,"Transportation":1013222.61,"Economic Development":22738.5,"Community Services":33400.33,"Culture and Recreation":79959.9,"Sanitation":1435973.07,"Employee Benefits":1558926.94,"Debt Service":599087.17,"Utilities":1053127.59},"rev_by":{"Real Property Taxes and Assessments":3056679.83,"Other Real Property Tax Items":91665.39,"Sales and Use Tax":1556021.88,"Other Non-Property Taxes":61967.96,"Charges for Services":1286013.39,"Charges to Other Governments":869029.9,"Use and Sale of Property":178038.41,"Other Local Revenues":100045.63,"State Aid":1159420.62,"Federal Aid":96458.34},"debt_end":7611550.96,"debt_by":{"Bond":7348000,"Bond Anticipation Note":0,"Installment Purchase Contract":263550.96},"debt_src":"debt-2025","src":"afr-2025","file":"2025_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2718344,"own_levy":2718344,"full_value":249071649,"rate":10.9139037337806,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":2737412,"own_levy":2737412,"full_value":269689308,"rate":10.1502429603179,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":2737434,"own_levy":2737434,"full_value":300933853,"rate":9.09646413226896,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":2828153,"own_levy":2828153,"full_value":325367431,"rate":8.69218222397926,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":3033167,"own_levy":3033167,"full_value":346931369,"rate":8.74284446731595,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":3140382,"own_levy":3140382,"full_value":384125473,"rate":8.1754067895414,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2539009,"proposed":2594955,"limit":2606276,"diff":11321,"override":false,"levy_growth_pct":2.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2594957,"proposed":2718344,"limit":2685675,"diff":-32669,"override":true,"levy_growth_pct":4.75,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2718344,"proposed":2718344,"limit":2796508,"diff":78164,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2718344,"proposed":2732390,"limit":2816126,"diff":83736,"override":false,"levy_growth_pct":0.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2737412,"proposed":2737434,"limit":2849819,"diff":112385,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2737434,"proposed":2828153,"limit":2828160,"diff":7,"override":false,"levy_growth_pct":3.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2823955,"proposed":3033168,"limit":2905510,"diff":-127658,"override":true,"levy_growth_pct":7.41,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3033168,"proposed":3140382,"limit":3142021,"diff":1639,"override":false,"levy_growth_pct":3.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":13.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":0.1799,"fb":1251747.66,"exp":6957283.43,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"City of Mechanicville – Financial Oversight (2025M-78)","issued":"April 3, 2026","types":"City","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/city/2026/04/03/city-mechanicville-financial-oversight-2025m-78"},{"title":"City of Mechanicville – Procurement (2025M-60)","issued":"April 3, 2026","types":"City","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/city/2026/04/03/city-mechanicville-procurement-2025m-60"},{"title":"City of Mechanicville – Separation Payments (2025M-59)","issued":"April 3, 2026","types":"City","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/city/2026/04/03/city-mechanicville-separation-payments-2025m-59"},{"title":"City of Mechanicville – Audit Follow-Up (2012M-162-F)","issued":"July 3, 2015","types":"City","topics":"","url":"https://www.osc.ny.gov/local-government/audits/city/2015/07/03/city-mechanicville-audit-follow-2012m-162-f"},{"title":"City of Mechanicville – Records and Reports (2012M-162)","issued":"February 1, 2013","types":"City","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/city/2013/02/01/city-mechanicville-records-and-reports-2012m-162"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5021,"denom_kind":"capita","afr_year":2025,"op_exp":8741789.97,"op_rev":8455341.35,"op_exp_per":1741,"prop_tax_per":627,"state_aid_share":13.7,"sales_tax_share":18.4,"prop_tax_share":37.2,"debt_service_share":6.9,"debt_end":7611550.96,"debt_per":1516,"exp_growth_5y":17.2,"rev_growth_5y":13.2,"gf_result":-499896.96999999974,"fb_ratio":18,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":13.3,"fsms_env":"Susceptible Environmental Stress","levy_latest":3140382,"levy_year":2026,"levy_growth":15.5,"levy_growth_span":"2021–2026","fv_rate":8.18,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":5,"audits_5y":3,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":2139.5,"pctile":15,"n":10},"prop_tax_per":{"median":626,"pctile":55,"n":10},"debt_per":{"median":1944,"pctile":35,"n":10},"debt_service_share":{"median":7.5,"pctile":25,"n":10},"state_aid_share":{"median":12.5,"pctile":75,"n":10},"sales_tax_share":{"median":18.9,"pctile":45,"n":10},"fb_ratio":{"median":23,"pctile":39,"n":9},"exp_growth_5y":{"median":19.7,"pctile":17,"n":9},"levy_growth":{"median":14.5,"pctile":55,"n":10},"fsms_score":{"median":10,"pctile":56,"n":8}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $127,658, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}