{"fid":"saratoga-county/northumberland","entity_id":"saratoga-county/northumberland","name":"Town of Northumberland","kind":"town","kind_label":"Town","county":"Saratoga","region":"capital-region","osc_code":"410360100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Northumberland","population":{"value":5181,"year":2025,"base2020":5240,"src":"popest-2025","loc":"Northumberland town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2533692.31,"op_exp":2301088.16,"gf_rev":1136853,"gf_exp":983861,"gf_rev_all":1136853,"gf_exp_all":983861,"prop_tax":710853,"sales_tax":1134996,"state_aid":604799,"federal_aid":0,"debt_service":264452,"exp_by":{"General Government":393259,"Public Safety":172619,"Health":5121,"Transportation":1053661,"Community Services":1450,"Culture and Recreation":42405,"Sanitation":66068.16,"Employee Benefits":302053,"Debt Service":264452},"rev_by":{"Real Property Taxes and Assessments":708199,"Other Real Property Tax Items":2654,"Sales and Use Tax":1134996,"Charges for Services":40411,"Charges to Other Governments":0,"Use and Sale of Property":16157.31,"Other Local Revenues":26476,"State Aid":604799,"Federal Aid":0},"debt_end":535000,"debt_by":{"Bond Anticipation Note":535000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2539699.32,"op_exp":2520520.59,"gf_rev":1192403.36,"gf_exp":1209364.62,"gf_rev_all":1192403.36,"gf_exp_all":1209364.62,"prop_tax":734978.1000000001,"sales_tax":1109827,"state_aid":633205.7,"federal_aid":0,"debt_service":459313.17,"exp_by":{"General Government":391687.12,"Public Safety":174895.34,"Health":8635.72,"Transportation":1085902.12,"Community Services":725,"Culture and Recreation":27571.14,"Sanitation":43015.91,"Employee Benefits":328775.07,"Debt Service":459313.17},"rev_by":{"Real Property Taxes and Assessments":729536.18,"Other Real Property Tax Items":5441.92,"Sales and Use Tax":1109827,"Charges for Services":34538.57,"Charges to Other Governments":0,"Use and Sale of Property":1102.97,"Other Local Revenues":26046.98,"State Aid":633205.7,"Federal Aid":0},"debt_end":90000,"debt_by":{"Bond Anticipation Note":90000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2807917.88,"op_exp":2348508.93,"gf_rev":1460030.38,"gf_exp":843446.21,"gf_rev_all":1460030.38,"gf_exp_all":843446.21,"prop_tax":744525.8400000001,"sales_tax":1390775,"state_aid":555972.06,"federal_aid":34677.29,"debt_service":46881.37,"exp_by":{"General Government":439038.25,"Public Safety":177733.05,"Health":8646,"Transportation":1236175,"Community Services":1450,"Culture and Recreation":42847.65,"Sanitation":36604.29,"Employee Benefits":359133.32,"Debt Service":46881.37},"rev_by":{"Real Property Taxes and Assessments":741629.29,"Other Real Property Tax Items":2896.55,"Sales and Use Tax":1390775,"Charges for Services":56804.93,"Charges to Other Governments":0,"Use and Sale of Property":5517.65,"Other Local Revenues":19645.11,"State Aid":555972.06,"Federal Aid":34677.29},"debt_end":45000,"debt_by":{"Bond Anticipation Note":45000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3663287.89,"op_exp":2594634.88,"gf_rev":1865260.67,"gf_exp":910524.04,"gf_rev_all":1865260.67,"gf_exp_all":910524.04,"prop_tax":766492.3,"sales_tax":1638865,"state_aid":1187932.91,"federal_aid":0,"debt_service":45560.93,"exp_by":{"General Government":480628.68,"Public Safety":190226.78,"Health":8595.8,"Transportation":1445603.67,"Community Services":1450,"Culture and Recreation":27336.79,"Sanitation":57782.37,"Employee Benefits":337449.86,"Debt Service":45560.93},"rev_by":{"Real Property Taxes and Assessments":762264.3,"Other Real Property Tax Items":4228,"Sales and Use Tax":1638865,"Charges for Services":48758.2,"Charges to Other Governments":0,"Use and Sale of Property":812.06,"Other Local Revenues":20427.42,"State Aid":1187932.91,"Federal Aid":0},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3833724.32,"op_exp":2899409.36,"gf_rev":2281645.65,"gf_exp":1144731.72,"gf_rev_all":2281645.65,"gf_exp_all":1377545.52,"prop_tax":787767.3099999999,"sales_tax":1733144,"state_aid":966154.02,"federal_aid":232813.8,"debt_service":0,"exp_by":{"General Government":647596.77,"Public Safety":222246.62,"Health":8688.8,"Transportation":1559306.86,"Community Services":2044,"Culture and Recreation":41768.19,"Sanitation":51271.82,"Employee Benefits":366486.3},"rev_by":{"Other Real Property Tax Items":3322.22,"Sales and Use Tax":1733144,"Charges for Services":92851.32,"Use and Sale of Property":1117.99,"Other Local Revenues":19875.88,"State Aid":966154.02,"Federal Aid":232813.8,"Real Property Taxes and Assessments":784445.09},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3365504.38,"op_exp":3006782.5,"gf_rev":1509684.55,"gf_exp":1165434.67,"gf_rev_all":1509684.55,"gf_exp_all":1165434.67,"prop_tax":801954.33,"sales_tax":1738599,"state_aid":758587.56,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":658420.2,"Public Safety":198454.16,"Health":5173.9,"Transportation":1635496.4,"Community Services":2044,"Culture and Recreation":42772.93,"Sanitation":72077.14,"Employee Benefits":392343.77},"rev_by":{"Other Real Property Tax Items":48,"Sales and Use Tax":1738599,"Charges for Services":47184.02,"Use and Sale of Property":1025.19,"Other Local Revenues":18154.28,"State Aid":758587.56,"Real Property Taxes and Assessments":801906.33},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3569863.36,"op_exp":2957069.9,"gf_rev":2172019.6,"gf_exp":1139062.05,"gf_rev_all":2172019.6,"gf_exp_all":1639062.05,"prop_tax":827654.16,"sales_tax":1795025,"state_aid":776699.79,"federal_aid":1981.56,"debt_service":0,"exp_by":{"General Government":565118.6,"Public Safety":251458.8,"Health":5241.9,"Transportation":1564639.49,"Community Services":2044,"Culture and Recreation":57266.56,"Sanitation":87293.32,"Employee Benefits":424007.23},"rev_by":{"Other Real Property Tax Items":10081.27,"Sales and Use Tax":1795025,"Charges for Services":71850.61,"Use and Sale of Property":89943.24,"Other Local Revenues":6709,"State Aid":776699.79,"Real Property Taxes and Assessments":817572.89,"Federal Aid":1981.56},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":955945.28,"own_levy":616769.19,"full_value":425701865,"rate":2.2455745642552,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":980795.83,"own_levy":637404.39,"full_value":469011218,"rate":2.09119908513574,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1009284.49,"own_levy":657052.59,"full_value":543666638,"rate":1.85643999365655,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1032923.05,"own_levy":672565.03,"full_value":624526754,"rate":1.65392922462374,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1056519.98,"own_levy":685258.35,"full_value":677464093,"rate":1.55952173837204,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1081474.91,"own_levy":669226.12,"full_value":700116807,"rate":1.54470639639994,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":892010,"proposed":914704,"limit":915844,"diff":1140,"override":false,"levy_growth_pct":2.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":914704,"proposed":940000,"limit":941882,"diff":1882,"override":false,"levy_growth_pct":2.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":940000,"proposed":955804,"limit":963801,"diff":7997,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":955945,"proposed":980795,"limit":987795,"diff":7000,"override":false,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":980795,"proposed":1009151,"limit":1014214,"diff":5063,"override":false,"levy_growth_pct":2.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1009151,"proposed":1032780,"limit":1039780,"diff":7000,"override":false,"levy_growth_pct":2.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1032780,"proposed":1056425,"limit":1064425,"diff":8000,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1056425,"proposed":1086372,"limit":1081372,"diff":-5000,"override":false,"levy_growth_pct":2.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.287,"fb":3872683.54,"exp":3009156.84,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.4717,"fb":4232520.72,"exp":2875941.03,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.4703,"fb":4865493.59,"exp":3309207.64,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5181,"denom_kind":"capita","afr_year":2025,"op_exp":2957069.9,"op_rev":3569863.36,"op_exp_per":571,"prop_tax_per":160,"state_aid_share":21.8,"sales_tax_share":50.3,"prop_tax_share":23.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":25.9,"rev_growth_5y":27.1,"gf_result":532957.55,"fb_ratio":147,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1081474.91,"levy_year":2026,"levy_growth":13.1,"levy_growth_span":"2021–2026","fv_rate":1.54,"cap_overrides":[],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":17,"n":101},"prop_tax_per":{"median":409,"pctile":14,"n":101},"debt_service_share":{"median":2.4,"pctile":16,"n":101},"state_aid_share":{"median":12.6,"pctile":81,"n":101},"sales_tax_share":{"median":22.6,"pctile":89,"n":101},"fb_ratio":{"median":48.1,"pctile":92,"n":96},"exp_growth_5y":{"median":26.7,"pctile":48,"n":100},"levy_growth":{"median":13.2,"pctile":48,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 147% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $5,000). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}