{"fid":"saratoga-county/round-lake","entity_id":"saratoga-county/round-lake","name":"Village of Round Lake","kind":"village","kind_label":"Village","county":"Saratoga","region":"capital-region","osc_code":"410450104295","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Round Lake","population":{"value":849,"year":2025,"base2020":815,"src":"popest-2025","loc":"Round Lake village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2597975,"op_exp":2048668,"gf_rev":2281412,"gf_exp":1798030,"gf_rev_all":2341412,"gf_exp_all":2006897,"prop_tax":362582,"sales_tax":220445,"state_aid":163870,"federal_aid":0,"debt_service":117880,"exp_by":{"General Government":203443,"Public Safety":945809,"Transportation":349942,"Culture and Recreation":180379,"Community Services":10452,"Sanitation":29056,"Utilities":95260,"Employee Benefits":116447,"Debt Service":117880},"rev_by":{"Real Property Taxes and Assessments":358362,"Other Real Property Tax Items":4220,"Sales and Use Tax":220445,"Other Non-Property Taxes":12103,"Charges for Services":394378,"Charges to Other Governments":1106759,"Use and Sale of Property":187489,"Other Local Revenues":150349,"State Aid":163870},"debt_end":1516480,"debt_by":{"Bond":1516480,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2393830,"op_exp":1899679,"gf_rev":1978744,"gf_exp":1629447,"gf_rev_all":1978744,"gf_exp_all":1629447,"prop_tax":381867,"sales_tax":234781,"state_aid":20997,"federal_aid":0,"debt_service":237835,"exp_by":{"General Government":207247,"Public Safety":863370,"Transportation":186092,"Culture and Recreation":147311,"Sanitation":12826,"Community Services":15820,"Employee Benefits":120291,"Debt Service":237835,"Utilities":108887},"rev_by":{"Real Property Taxes and Assessments":377416,"Other Real Property Tax Items":4451,"Sales and Use Tax":234781,"Other Non-Property Taxes":12839,"Charges for Services":384188,"Charges to Other Governments":1080418,"Use and Sale of Property":197665,"Other Local Revenues":81075,"State Aid":20997},"debt_end":1295379,"debt_by":{"Bond":1295379},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":2388570,"op_exp":2102669,"gf_rev":1952450,"gf_exp":1750589,"gf_rev_all":1952450,"gf_exp_all":1750589,"prop_tax":407698,"sales_tax":238737,"state_aid":136492,"federal_aid":0,"debt_service":237467,"exp_by":{"General Government":228808,"Public Safety":881730,"Health":500,"Transportation":325442,"Culture and Recreation":161709,"Sanitation":17543,"Community Services":21128,"Employee Benefits":108367,"Debt Service":237467,"Utilities":119975},"rev_by":{"Real Property Taxes and Assessments":403826,"Other Real Property Tax Items":3872,"Sales and Use Tax":238737,"Other Non-Property Taxes":14220,"Charges for Services":376783,"Charges to Other Governments":1094790,"Use and Sale of Property":103239,"Other Local Revenues":16611,"State Aid":136492},"debt_end":1162163,"debt_by":{"Bond":1071389,"Bond Anticipation Note":90774},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2716948,"op_exp":2204883,"gf_rev":2277217,"gf_exp":1914992,"gf_rev_all":2327217,"gf_exp_all":1968054,"prop_tax":439568,"sales_tax":350144,"state_aid":249161,"federal_aid":0,"debt_service":233099,"exp_by":{"General Government":264211,"Public Safety":870352,"Health":0,"Transportation":412996,"Culture and Recreation":96213,"Sanitation":25724,"Community Services":58721,"Employee Benefits":116272,"Debt Service":233099,"Utilities":127295},"rev_by":{"Real Property Taxes and Assessments":433183,"Other Real Property Tax Items":6385,"Sales and Use Tax":350144,"Other Non-Property Taxes":15338,"Charges for Services":396006,"Charges to Other Governments":1116198,"Use and Sale of Property":116299,"Other Local Revenues":34234,"State Aid":249161},"debt_end":1050491,"debt_by":{"Bond":1050491,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2567460,"op_exp":2244485,"gf_rev":2241139,"gf_exp":1948570,"gf_rev_all":2241139,"gf_exp_all":1948570,"prop_tax":459728,"sales_tax":366544,"state_aid":117426,"federal_aid":78974,"debt_service":242812,"exp_by":{"General Government":272609,"Public Safety":861290,"Transportation":345888,"Culture and Recreation":87543,"Sanitation":161342,"Community Services":13158,"Employee Benefits":131184,"Debt Service":242812,"Utilities":128659},"rev_by":{"Real Property Taxes and Assessments":458692,"Other Real Property Tax Items":1036,"Sales and Use Tax":366544,"Other Non-Property Taxes":16905,"Charges for Services":282022,"Charges to Other Governments":1139144,"Use and Sale of Property":98880,"Other Local Revenues":7837,"State Aid":117426,"Federal Aid":78974},"debt_end":809289,"debt_by":{"Bond":809289},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2869399.89,"op_exp":2250760.78,"gf_rev":2320144.62,"gf_exp":1972106.03,"gf_rev_all":2320144.62,"gf_exp_all":1972106.03,"prop_tax":532078.01,"sales_tax":312204.37,"state_aid":107927.45,"federal_aid":0,"debt_service":230436.41,"exp_by":{"General Government":299603.33,"Public Safety":929537.4,"Transportation":317596.3,"Culture and Recreation":95716.64,"Sanitation":10024.95,"Community Services":2444.94,"Employee Benefits":255693.48,"Debt Service":230436.41,"Utilities":109707.33},"rev_by":{"Real Property Taxes and Assessments":531108.54,"Other Real Property Tax Items":969.47,"Sales and Use Tax":312204.37,"Other Non-Property Taxes":12661.78,"Charges for Services":492752.27,"Charges to Other Governments":1292788.2,"Use and Sale of Property":103258.82,"Other Local Revenues":15728.99,"State Aid":107927.45},"debt_end":588234,"debt_by":{"Bond":588234},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2867416,"op_exp":2220454,"gf_rev":2498717,"gf_exp":1917727,"gf_rev_all":2498717,"gf_exp_all":1917727,"prop_tax":506564,"sales_tax":380301,"state_aid":116713,"federal_aid":0,"debt_service":110309,"exp_by":{"General Government":276612,"Public Safety":1026647,"Transportation":307404,"Culture and Recreation":100968,"Community Services":13720,"Employee Benefits":227058,"Utilities":141849,"Debt Service":110309,"Sanitation":15887},"rev_by":{"Real Property Taxes and Assessments":505595,"Other Real Property Tax Items":969,"Sales and Use Tax":380301,"Other Non-Property Taxes":24049,"Charges for Services":309854,"Charges to Other Governments":1412036,"Use and Sale of Property":95706,"Other Local Revenues":22193,"State Aid":116713},"debt_end":480914,"debt_by":{"Bond":480914},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":404185,"own_levy":404185,"full_value":90342085,"rate":4.47393924990773,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":433182,"own_levy":433182,"full_value":96908817,"rate":4.46999574868404,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":458555,"own_levy":458555,"full_value":107931428,"rate":4.24857716141771,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":496924,"own_levy":496924,"full_value":119022676,"rate":4.17503636029827,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":520614,"own_levy":520614,"full_value":128524638,"rate":4.05069415562174,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":504209,"own_levy":504209,"full_value":150513595,"rate":3.34992330759225,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":313799,"proposed":358385,"limit":326977,"diff":-31408,"override":true,"levy_growth_pct":14.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":358385,"proposed":377416,"limit":387340,"diff":9924,"override":false,"levy_growth_pct":5.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":377416,"proposed":404185,"limit":409996,"diff":5811,"override":false,"levy_growth_pct":7.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":404185,"proposed":433182,"limit":472823,"diff":39641,"override":false,"levy_growth_pct":7.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":433182,"proposed":482916,"limit":482916,"diff":0,"override":false,"levy_growth_pct":11.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":482916,"proposed":496924,"limit":524099,"diff":27175,"override":false,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":496924,"proposed":519874,"limit":523352,"diff":3478,"override":false,"levy_growth_pct":4.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":520377,"proposed":504209,"limit":552600,"diff":48391,"override":false,"levy_growth_pct":-3.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":504426,"proposed":527612,"limit":534483,"diff":6871,"override":false,"levy_growth_pct":4.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":1.2047,"fb":2310358,"exp":1917727,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Round Lake – Budgeting Practices and Financial Condition (2015M-26)","issued":"May 22, 2015","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2015/05/22/village-round-lake-budgeting-practices-and-financial-condition-2015m-26"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":849,"denom_kind":"capita","afr_year":2025,"op_exp":2220454,"op_rev":2867416,"op_exp_per":2615,"prop_tax_per":597,"state_aid_share":4.1,"sales_tax_share":13.3,"prop_tax_share":17.7,"debt_service_share":5,"debt_end":480914,"debt_per":566,"exp_growth_5y":5.6,"rev_growth_5y":20,"gf_result":580990,"fb_ratio":120.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":504209,"levy_year":2026,"levy_growth":24.7,"levy_growth_span":"2021–2026","fv_rate":3.35,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":93,"n":47},"prop_tax_per":{"median":380,"pctile":78,"n":47},"debt_per":{"median":1152.5,"pctile":25,"n":42},"debt_service_share":{"median":6.5,"pctile":43,"n":48},"state_aid_share":{"median":5.9,"pctile":28,"n":48},"sales_tax_share":{"median":14,"pctile":49,"n":48},"fb_ratio":{"median":42.4,"pctile":89,"n":42},"exp_growth_5y":{"median":20.8,"pctile":25,"n":46},"levy_growth":{"median":10.7,"pctile":84,"n":46},"fsms_score":{"median":4.2,"pctile":13,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 120.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}