{"fid":"saratoga-county/saratoga-springs","entity_id":"saratoga-county/saratoga-springs","name":"City of Saratoga Springs","kind":"city","kind_label":"City","county":"Saratoga","region":"capital-region","osc_code":"410252000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"City of Saratoga Springs","population":{"value":28768,"year":2025,"base2020":28549,"src":"popest-2025","loc":"Saratoga Springs city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":61117194,"op_exp":63642720,"gf_rev":46204983,"gf_exp":45985238,"gf_rev_all":46261133,"gf_exp_all":47117479,"prop_tax":20295543,"sales_tax":15425233,"state_aid":4590368,"federal_aid":368432,"debt_service":4895390,"exp_by":{"General Government":8689570,"Employee Benefits":13738484,"Public Safety":17308872,"Health":20765,"Transportation":4554418,"Social Services":25019,"Community Services":485879,"Culture and Recreation":6398282,"Sanitation":5044457,"Debt Service":4895390,"Economic Development":434643,"Utilities":2046941,"":0},"rev_by":{"Real Property Taxes and Assessments":19728699,"Other Real Property Tax Items":566844,"Sales and Use Tax":15425233,"Other Non-Property Taxes":579800,"Charges for Services":12635731,"Charges to Other Governments":514127,"Use and Sale of Property":644056,"Other Local Revenues":6063904,"State Aid":4590368,"Federal Aid":368432},"debt_end":68377764.89,"debt_by":{"Bond":68069804,"Other":257960.89,"State or Authority Loan":50000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":56118317,"op_exp":71550173,"gf_rev":41223058,"gf_exp":43979549,"gf_rev_all":41314035,"gf_exp_all":44313849,"prop_tax":20336944,"sales_tax":12214063,"state_aid":4245470,"federal_aid":528457,"debt_service":12498082,"exp_by":{"General Government":8584978,"Employee Benefits":14044826,"Public Safety":16782144,"Health":20765,"Transportation":3769629,"Social Services":26454,"Community Services":522898,"Culture and Recreation":7449306,"Sanitation":5279973,"Debt Service":12498082,"Economic Development":500043,"Utilities":2071075,"":0},"rev_by":{"Real Property Taxes and Assessments":19749527,"Other Real Property Tax Items":587417,"Sales and Use Tax":12214063,"Other Non-Property Taxes":556522,"Charges for Services":11416648,"Charges to Other Governments":344922,"Use and Sale of Property":1291337,"Other Local Revenues":5183954,"State Aid":4245470,"Federal Aid":528457},"debt_end":83108619.79,"debt_by":{"Bond":71583164,"Other":175455.79,"State or Authority Loan":50000,"Tax Anticipation Note":11300000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":70408482,"op_exp":64483438,"gf_rev":54526112,"gf_exp":44884908,"gf_rev_all":54584451,"gf_exp_all":45277221,"prop_tax":21626615,"sales_tax":16913325,"state_aid":4178456,"federal_aid":4604701,"debt_service":9264023,"exp_by":{"General Government":8359564,"Employee Benefits":14191650,"Public Safety":16984578,"Health":20352,"Transportation":4203608,"Social Services":7369,"Community Services":435052,"Culture and Recreation":3470763,"Sanitation":4857376,"Debt Service":9264023,"Economic Development":596342,"Utilities":2092761,"":0},"rev_by":{"Real Property Taxes and Assessments":21096954,"Other Real Property Tax Items":529661,"Sales and Use Tax":16913325,"Other Non-Property Taxes":553379,"Charges for Services":12814845,"Charges to Other Governments":450013,"Use and Sale of Property":3016573,"Other Local Revenues":6250575,"State Aid":4178456,"Federal Aid":4604701},"debt_end":85112339.48,"debt_by":{"Bond":74022823,"Other":89516.48,"State or Authority Loan":11000000,"Tax Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":74798331,"op_exp":67643238,"gf_rev":56638198,"gf_exp":50469970,"gf_rev_all":56778280,"gf_exp_all":51411171,"prop_tax":22648880,"sales_tax":19163557,"state_aid":4912933,"federal_aid":4284321,"debt_service":6533806,"exp_by":{"General Government":9176282,"Employee Benefits":14686618,"Public Safety":19565591,"Health":20765,"Transportation":5317127,"Social Services":80000,"Community Services":750511,"Economic Development":388814,"Culture and Recreation":4111030,"Sanitation":4588389,"Debt Service":6533806,"Utilities":2424305},"rev_by":{"Real Property Taxes and Assessments":21911242,"Other Real Property Tax Items":737638,"Sales and Use Tax":19163557,"Other Non-Property Taxes":565507,"Charges for Services":15098664,"Charges to Other Governments":456236,"Use and Sale of Property":1173259,"Other Local Revenues":6494974,"State Aid":4912933,"Federal Aid":4284321},"debt_end":98109057,"debt_by":{"Bond":87347299,"Other":82637.4,"State or Authority Loan":10679120.6},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":74359997,"op_exp":79785043,"gf_rev":56072427,"gf_exp":59573482,"gf_rev_all":58714937,"gf_exp_all":59628948,"prop_tax":23095032,"sales_tax":20575696,"state_aid":5044676,"federal_aid":914403,"debt_service":8008860,"exp_by":{"General Government":9868892,"Employee Benefits":16377481,"Public Safety":24885056,"Health":20765,"Transportation":5788745,"Social Services":562116,"Community Services":733623,"Economic Development":521109,"Culture and Recreation":4749345,"Sanitation":5728369,"Debt Service":8008860,"Utilities":2540682},"rev_by":{"Real Property Taxes and Assessments":22363763,"Other Real Property Tax Items":731269,"Sales and Use Tax":20575696,"Other Non-Property Taxes":540825,"Charges for Services":15585274,"Charges to Other Governments":750571,"Use and Sale of Property":1448602,"Other Local Revenues":6404918,"State Aid":5044676,"Federal Aid":914403},"debt_end":104525147,"debt_by":{"Bond":94111664,"Other":10413483},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":79089124,"op_exp":81953656,"gf_rev":60965007,"gf_exp":61442521,"gf_rev_all":61005663,"gf_exp_all":62065756,"prop_tax":23904036,"sales_tax":21719036,"state_aid":6540616,"federal_aid":1755318,"debt_service":8414537,"exp_by":{"General Government":9962531,"Employee Benefits":18310672,"Education":210,"Public Safety":24103493,"Health":20768,"Transportation":5932464,"Social Services":562404,"Economic Development":878370,"Community Services":479096,"Culture and Recreation":5176491,"Sanitation":5432178,"Debt Service":8414537,"Utilities":2680442},"rev_by":{"Real Property Taxes and Assessments":23176945,"Other Real Property Tax Items":727091,"Sales and Use Tax":21719036,"Other Non-Property Taxes":385212,"Charges for Services":14894409,"Charges to Other Governments":756249,"Use and Sale of Property":2793692,"Other Local Revenues":6340556,"State Aid":6540616,"Federal Aid":1755318},"debt_end":111516525,"debt_by":{"Bond":101411515,"Other":10105010},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":84195128.88,"op_exp":87463577.5,"gf_rev":62384805.24,"gf_exp":65735818.49,"gf_rev_all":62425089.6,"gf_exp_all":65877750.41,"prop_tax":24749779.16,"sales_tax":22591190.45,"state_aid":5154632.73,"federal_aid":1701228.06,"debt_service":8557412.83,"exp_by":{"General Government":11468665.02,"Employee Benefits":19791140.01,"Public Safety":26161823.5,"Health":20735.7,"Transportation":6041097.75,"Social Services":648938.22,"Economic Development":457868.05,"Community Services":633210.03,"Culture and Recreation":5178822.41,"Sanitation":5628745.2,"Debt Service":8557412.83,"Utilities":2875118.78},"rev_by":{"Real Property Taxes and Assessments":23604955.15,"Other Real Property Tax Items":1144824.01,"Sales and Use Tax":22591190.45,"Other Non-Property Taxes":801384.91,"Charges for Services":18758524.58,"Charges to Other Governments":936145.32,"Use and Sale of Property":2542033.96,"Other Local Revenues":6960209.71,"State Aid":5154632.73,"Federal Aid":1701228.06},"debt_end":110566483.63,"debt_by":{"Bond":100655250,"Bond Anticipation Note":127075,"Other":9784158.63},"debt_src":"debt-2025","src":"afr-2025","file":"2025_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":21352616,"own_levy":21352616,"full_value":5323935231,"rate":4.01068290156289,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":21513129,"own_levy":21513129,"full_value":5455420528,"rate":3.94344100323406,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":22244681,"own_levy":22244681,"full_value":6072233955,"rate":3.66334386402936,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":22991137,"own_levy":22991137,"full_value":6476543487,"rate":3.54990853472208,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":23486974,"own_levy":23486974,"full_value":7248544714,"rate":3.24023302976068,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":24823017,"own_levy":24823017,"full_value":8598641010,"rate":2.88685351221565,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":19492055,"proposed":19820917,"limit":20158899,"diff":337982,"override":false,"levy_growth_pct":1.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":19822611,"proposed":20046816,"limit":20480828,"diff":434012,"override":false,"levy_growth_pct":1.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":20044592,"proposed":21352616,"limit":20827229,"diff":-525387,"override":true,"levy_growth_pct":6.53,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":21352616,"proposed":21513129,"limit":21873219,"diff":360090,"override":false,"levy_growth_pct":0.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":21508792,"proposed":22244681,"limit":22244681,"diff":0,"override":false,"levy_growth_pct":3.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":22241158,"proposed":22991137,"limit":22991137,"diff":0,"override":false,"levy_growth_pct":3.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":22976672,"proposed":23486987,"limit":23959376,"diff":472389,"override":false,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":23491781,"proposed":24833609,"limit":24951702,"diff":118093,"override":false,"levy_growth_pct":5.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4044,"fb":22693101,"exp":56108992,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3334,"fb":20695670,"exp":62065756,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2493,"fb":16425298.21,"exp":65877750.41,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"City of Saratoga Springs – Financial Condition (2012M-201)","issued":"February 15, 2013","types":"City","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/city/2013/02/15/city-saratoga-springs-financial-condition-2012m-201"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-07-21","type":"agenda","title":"Recreation Commission Meeting - Budget Workshop Presentation (agenda)","body":"Recreation Commission","url":"https://www.saratogaspringsny.gov/AgendaCenter/ViewFile/Agenda/_07212026-3704","tags":["budget"],"why":"title","pages":[],"terms":[]},{"date":"2026-07-21","type":"minutes","title":"Recreation Commission Meeting - Budget Workshop Presentation (minutes)","body":"Recreation Commission","url":"https://www.saratogaspringsny.gov/AgendaCenter/ViewFile/Minutes/_07212026-3704","tags":["budget"],"why":"title","pages":[1],"terms":["budget workshop","proposed budget"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/saratoga-county/saratoga-springs"},"metrics":{"denom":28768,"denom_kind":"capita","afr_year":2025,"op_exp":87463577.5,"op_rev":84195128.88,"op_exp_per":3040,"prop_tax_per":860,"state_aid_share":6.1,"sales_tax_share":26.8,"prop_tax_share":29.4,"debt_service_share":9.8,"debt_end":110566483.63,"debt_per":3843,"exp_growth_5y":35.6,"rev_growth_5y":19.6,"gf_result":-3452660.809999995,"fb_ratio":24.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":16.7,"fsms_env":"No Designation","levy_latest":24823017,"levy_year":2026,"levy_growth":16.3,"levy_growth_span":"2021–2026","fv_rate":2.89,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":2139.5,"pctile":85,"n":10},"prop_tax_per":{"median":626,"pctile":85,"n":10},"debt_per":{"median":1944,"pctile":95,"n":10},"debt_service_share":{"median":7.5,"pctile":75,"n":10},"state_aid_share":{"median":12.5,"pctile":5,"n":10},"sales_tax_share":{"median":18.9,"pctile":85,"n":10},"fb_ratio":{"median":23,"pctile":61,"n":9},"exp_growth_5y":{"median":19.7,"pctile":83,"n":9},"levy_growth":{"median":14.5,"pctile":65,"n":10},"fsms_score":{"median":10,"pctile":69,"n":8}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}