{"fid":"saratoga-county/schuylerville","entity_id":"saratoga-county/schuylerville","name":"Village of Schuylerville","kind":"village","kind_label":"Village","county":"Saratoga","region":"capital-region","osc_code":"410474704490","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Schuylerville","population":{"value":1348,"year":2025,"base2020":1363,"src":"popest-2025","loc":"Schuylerville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1819374.09,"op_exp":1814118.21,"gf_rev":1166966.21,"gf_exp":1149808.52,"gf_rev_all":1166966.21,"gf_exp_all":1149808.52,"prop_tax":525528.63,"sales_tax":225136.09,"state_aid":24471.45,"federal_aid":0,"debt_service":490133.64,"exp_by":{"General Government":382276.53,"Public Safety":159198.23,"Health":200,"Transportation":248387.24,"Culture and Recreation":24086.14,"Sanitation":267006.9,"Utilities":33591.08,"Community Services":18576.1,"Employee Benefits":190662.35,"Debt Service":490133.64},"rev_by":{"Real Property Taxes and Assessments":515408.72,"Other Real Property Tax Items":10119.91,"Sales and Use Tax":225136.09,"Other Non-Property Taxes":18303.7,"Charges for Services":630632,"Charges to Other Governments":352856.86,"Use and Sale of Property":2414.27,"Other Local Revenues":40031.09,"State Aid":24471.45},"debt_end":11046852.43,"debt_by":{"Bond":10783917.92,"Bond Anticipation Note":170000,"Installment Purchase Contract":92934.51},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2036327.19,"op_exp":1896331.96,"gf_rev":1353057.94,"gf_exp":1265132.89,"gf_rev_all":1369932.47,"gf_exp_all":1265132.89,"prop_tax":536138.43,"sales_tax":224173,"state_aid":101491.7,"federal_aid":19950,"debt_service":527277.98,"exp_by":{"General Government":349920.22,"Public Safety":214277.73,"Health":200,"Transportation":305460.73,"Culture and Recreation":22217.69,"Sanitation":258821.8,"Utilities":43784.84,"Community Services":16988.67,"Employee Benefits":157382.3,"Debt Service":527277.98},"rev_by":{"Real Property Taxes and Assessments":526730.01,"Other Real Property Tax Items":9408.42,"Sales and Use Tax":224173,"Other Non-Property Taxes":14828.45,"Charges for Services":687973.85,"Charges to Other Governments":352289.9,"Use and Sale of Property":63369.18,"Other Local Revenues":36112.68,"State Aid":101491.7,"Federal Aid":19950},"debt_end":10626355.29,"debt_by":{"Bond":10336617.92,"Bond Anticipation Note":226000,"Installment Purchase Contract":63737.37},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1943122.01,"op_exp":1812054.72,"gf_rev":1287000.88,"gf_exp":1164684.22,"gf_rev_all":1287000.88,"gf_exp_all":1164684.22,"prop_tax":557725.73,"sales_tax":230240,"state_aid":59046.99,"federal_aid":0,"debt_service":550485.54,"exp_by":{"General Government":421496.58,"Public Safety":121276.12,"Health":200,"Transportation":239495.14,"Culture and Recreation":15459.99,"Sanitation":262645.15,"Utilities":30575.79,"Community Services":1233.5,"Employee Benefits":169186.91,"Debt Service":550485.54},"rev_by":{"Real Property Taxes and Assessments":548971.97,"Other Real Property Tax Items":8753.76,"Sales and Use Tax":230240,"Other Non-Property Taxes":13970.81,"Charges for Services":678548.5,"Charges to Other Governments":345989.05,"Use and Sale of Property":3293.74,"Other Local Revenues":54307.19,"State Aid":59046.99},"debt_end":10221908.95,"debt_by":{"Bond":9884218.16,"Bond Anticipation Note":274826.35,"Installment Purchase Contract":62864.44},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2050509.76,"op_exp":1983728.54,"gf_rev":1393788.93,"gf_exp":1294033.96,"gf_rev_all":1393788.93,"gf_exp_all":1294033.96,"prop_tax":561443.47,"sales_tax":277086,"state_aid":58268.64,"federal_aid":4125,"debt_service":567804.46,"exp_by":{"General Government":392815.13,"Public Safety":170724.81,"Health":200,"Transportation":263817.03,"Culture and Recreation":23158.48,"Sanitation":304206.67,"Utilities":33625.12,"Community Services":69020,"Employee Benefits":158356.84,"Debt Service":567804.46},"rev_by":{"Real Property Taxes and Assessments":556109.72,"Other Real Property Tax Items":5333.75,"Sales and Use Tax":277086,"Other Non-Property Taxes":13853.87,"Charges for Services":669536.02,"Charges to Other Governments":373101.45,"Use and Sale of Property":10480.94,"Other Local Revenues":82614.37,"State Aid":58268.64,"Federal Aid":4125},"debt_end":9666962.49,"debt_by":{"Bond":9431818.16,"Bond Anticipation Note":203249.12,"Installment Purchase Contract":31895.21},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2262886.2,"op_exp":2231544.66,"gf_rev":1556350.36,"gf_exp":1537826.01,"gf_rev_all":1556350.36,"gf_exp_all":1537826.01,"prop_tax":583048.5800000001,"sales_tax":285672,"state_aid":59675.84,"federal_aid":169407,"debt_service":567771.75,"exp_by":{"General Government":500769.44,"Public Safety":220790.8,"Health":200,"Transportation":401609.71,"Culture and Recreation":30065.82,"Sanitation":312581.35,"Utilities":24411.92,"Community Services":5800,"Employee Benefits":167543.87,"Debt Service":567771.75},"rev_by":{"Real Property Taxes and Assessments":573754.05,"Other Real Property Tax Items":9294.53,"Sales and Use Tax":285672,"Other Non-Property Taxes":12744.81,"Charges for Services":697756.46,"Charges to Other Governments":389028.3,"Use and Sale of Property":45739.16,"Other Local Revenues":19814.05,"State Aid":59675.84,"Federal Aid":169407},"debt_end":9110676.7,"debt_by":{"Bond":8979418,"Bond Anticipation Note":131258.7,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2165572.79,"op_exp":2091568.53,"gf_rev":1457052.96,"gf_exp":1343968.76,"gf_rev_all":1460749.96,"gf_exp_all":1343968.76,"prop_tax":586591.36,"sales_tax":316858,"state_aid":110083.44,"federal_aid":6658.01,"debt_service":541190.11,"exp_by":{"General Government":390306.83,"Public Safety":241163.03,"Health":200,"Transportation":268553.47,"Culture and Recreation":31085.18,"Sanitation":353254.15,"Utilities":17823.99,"Community Services":18900,"Employee Benefits":229091.77,"Debt Service":541190.11},"rev_by":{"Real Property Taxes and Assessments":578974.73,"Other Real Property Tax Items":7616.63,"Sales and Use Tax":316858,"Other Non-Property Taxes":8948.92,"Charges for Services":684030.9,"Charges to Other Governments":372756.68,"Use and Sale of Property":77445.29,"Other Local Revenues":2200.19,"State Aid":110083.44,"Federal Aid":6658.01},"debt_end":8580863.63,"debt_by":{"Bond":8522018,"Bond Anticipation Note":58845.63},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2088673.93,"op_exp":2171863.23,"gf_rev":1362658.09,"gf_exp":1458214.15,"gf_rev_all":1362658.09,"gf_exp_all":1458214.15,"prop_tax":587216.66,"sales_tax":306226,"state_aid":32750.18,"federal_aid":0,"debt_service":504293.5,"exp_by":{"General Government":413044.12,"Public Safety":199556.33,"Health":100,"Transportation":391016.98,"Culture and Recreation":49546.19,"Sanitation":315857.07,"Utilities":18715.7,"Community Services":14700,"Employee Benefits":265033.34,"Debt Service":504293.5},"rev_by":{"Real Property Taxes and Assessments":579491.52,"Other Real Property Tax Items":7725.14,"Sales and Use Tax":306226,"Other Non-Property Taxes":10515.22,"Charges for Services":689704.84,"Charges to Other Governments":384429.83,"Use and Sale of Property":71265.66,"Other Local Revenues":6565.54,"State Aid":32750.18},"debt_end":8084618.24,"debt_by":{"Bond":8064618.24,"Bond Anticipation Note":20000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":548972,"own_levy":548972,"full_value":79378057,"rate":6.91591632181171,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":556109,"own_levy":556109,"full_value":84572236,"rate":6.57555039694114,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":573754,"own_levy":573754,"full_value":89602659,"rate":6.40331443735392,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":579492,"own_levy":579492,"full_value":101938534,"rate":5.68471977436913,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":579492,"own_levy":579492,"full_value":119215870,"rate":4.86086290357148,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":580645,"own_levy":580645,"full_value":124662246,"rate":4.65774537705666,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":504966,"proposed":516402,"limit":516402,"diff":0,"override":false,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":516402,"proposed":526730,"limit":526730,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":526730,"proposed":548972,"limit":548972,"diff":0,"override":false,"levy_growth_pct":4.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":548972,"proposed":556164,"limit":556164,"diff":0,"override":false,"levy_growth_pct":1.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":556164,"proposed":573754,"limit":573754,"diff":0,"override":false,"levy_growth_pct":3.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":573754,"proposed":579492,"limit":587219,"diff":7727,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":579492,"proposed":579492,"limit":592761,"diff":13269,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":579492,"proposed":580645,"limit":591082,"diff":10437,"override":false,"levy_growth_pct":0.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":575292,"proposed":585000,"limit":595664,"diff":10664,"override":false,"levy_growth_pct":1.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5246,"fb":806808.3,"exp":1537826.01,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7277,"fb":978029.68,"exp":1343968.76,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3551,"fb":517746.01,"exp":1458214.15,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Schuylerville – Procurement (2014M-228)","issued":"October 31, 2014","types":"Village","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/village/2014/10/31/village-schuylerville-procurement-2014m-228"}],"transcript_mentions":null,"budget_docs":{"count":1,"docs":[{"date":"2026-08-03","type":"minutes","title":"2026 08-03 Workshop Meeting Minutes","body":"Village of Schuylerville","url":"https://villageofschuylerville.org/wp-content/uploads/2026/08/2026-08-03-Workshop-Meeting-Minutes.pdf","tags":["fund balance"],"why":"text","pages":[2],"terms":["fund balance","annual financial report","capital reserve"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/saratoga-county/schuylerville"},"metrics":{"denom":1348,"denom_kind":"capita","afr_year":2025,"op_exp":2171863.23,"op_rev":2088673.93,"op_exp_per":1611,"prop_tax_per":436,"state_aid_share":1.6,"sales_tax_share":14.7,"prop_tax_share":28.1,"debt_service_share":23.2,"debt_end":8084618.24,"debt_per":5997,"exp_growth_5y":19.9,"rev_growth_5y":7.5,"gf_result":-95556.05999999982,"fb_ratio":35.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":8.3,"fsms_env":"No Designation","levy_latest":580645,"levy_year":2026,"levy_growth":5.8,"levy_growth_span":"2021–2026","fv_rate":4.66,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":1},"peers":{"op_exp_per":{"median":1295,"pctile":63,"n":47},"prop_tax_per":{"median":380,"pctile":67,"n":47},"debt_per":{"median":1152.5,"pctile":87,"n":42},"debt_service_share":{"median":6.5,"pctile":95,"n":48},"state_aid_share":{"median":5.9,"pctile":9,"n":48},"sales_tax_share":{"median":14,"pctile":51,"n":48},"fb_ratio":{"median":42.4,"pctile":42,"n":42},"exp_growth_5y":{"median":20.8,"pctile":49,"n":46},"levy_growth":{"median":10.7,"pctile":25,"n":46},"fsms_score":{"median":4.2,"pctile":71,"n":36}},"flags":[]}