{"fid":"saratoga-county/stillwater-csd","entity_id":"saratoga-county/stillwater-csd","name":"Stillwater CSD","kind":"school_district","kind_label":"School district","county":"Saratoga","region":"capital-region","osc_code":"410780700100","beds":"522001","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Stillwater Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":25428492,"op_exp":23803738,"gf_rev":24389566,"gf_exp":22792205,"gf_rev_all":24408112,"gf_exp_all":22913677,"prop_tax":12639640,"sales_tax":0,"state_aid":11487405,"federal_aid":730204,"debt_service":2694831,"exp_by":{"General Government":2683124,"Education":13070993,"Employee Benefits":5354790,"Debt Service":2694831},"rev_by":{"Real Property Taxes and Assessments":9514338,"Other Real Property Tax Items":3125302,"Charges for Services":16460,"Use and Sale of Property":305262,"Other Local Revenues":249521,"State Aid":11487405,"Federal Aid":730204},"debt_end":24740000,"debt_by":{"Bond":18640000,"Bond Anticipation Note":6100000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":24571332,"op_exp":24225276,"gf_rev":23481691,"gf_exp":23166548,"gf_rev_all":23756691,"gf_exp_all":23294144,"prop_tax":12790118,"sales_tax":0,"state_aid":10513010,"federal_aid":499136,"debt_service":2058661,"exp_by":{"General Government":3147968,"Education":13607313,"Employee Benefits":5411334,"Debt Service":2058661},"rev_by":{"Real Property Taxes and Assessments":9985631,"Other Real Property Tax Items":2804487,"Charges for Services":11800,"Use and Sale of Property":381072,"Other Local Revenues":376196,"State Aid":10513010,"Federal Aid":499136},"debt_end":26928000,"debt_by":{"Bond":9745000,"Bond Anticipation Note":17183000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":25379152,"op_exp":27630151,"gf_rev":23874684,"gf_exp":23203401,"gf_rev_all":24149684,"gf_exp_all":24612307,"prop_tax":13148228,"sales_tax":0,"state_aid":10815706,"federal_aid":556506,"debt_service":2172022,"exp_by":{"General Government":2871963,"Education":13778139,"Employee Benefits":5475697,"Debt Service":2172022,"":3332330},"rev_by":{"Real Property Taxes and Assessments":10498350,"Other Real Property Tax Items":2649878,"Charges for Services":1364,"Use and Sale of Property":607092,"Other Local Revenues":250256,"State Aid":10815706,"Federal Aid":556506},"debt_end":24748000,"debt_by":{"Bond":24748000,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":29094986,"op_exp":28464566,"gf_rev":26319521,"gf_exp":26022170,"gf_rev_all":26594521,"gf_exp_all":26546767,"prop_tax":13473345,"sales_tax":0,"state_aid":13035427,"federal_aid":1919407,"debt_service":3369946,"exp_by":{"General Government":3270044,"Education":16032746,"Employee Benefits":5791830,"Debt Service":3369946},"rev_by":{"Real Property Taxes and Assessments":11034678,"Other Real Property Tax Items":2438667,"Charges for Services":3187,"Use and Sale of Property":386442,"Other Local Revenues":277178,"State Aid":13035427,"Federal Aid":1919407},"debt_end":22015000,"debt_by":{"Bond":22015000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":28531219,"op_exp":28784135,"gf_rev":26481288,"gf_exp":26719368,"gf_rev_all":26756288,"gf_exp_all":26843751,"prop_tax":13616000,"sales_tax":0,"state_aid":12540115,"federal_aid":1290144,"debt_service":3068200,"exp_by":{"General Government":3719069,"Education":16132158,"Employee Benefits":5864708,"Debt Service":3068200},"rev_by":{"Real Property Taxes and Assessments":11475552,"Other Real Property Tax Items":2140448,"Charges for Services":19093,"Use and Sale of Property":753915,"Other Local Revenues":311952,"State Aid":12540115,"Federal Aid":1290144},"debt_end":19515000,"debt_by":{"Bond":19515000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":29401059,"op_exp":29380433,"gf_rev":27146898,"gf_exp":27227992,"gf_rev_all":27146898,"gf_exp_all":27251345,"prop_tax":13949005,"sales_tax":0,"state_aid":12838771,"federal_aid":1274206,"debt_service":3074200,"exp_by":{"General Government":3196613,"Education":16751608,"Employee Benefits":6358012,"Debt Service":3074200},"rev_by":{"Real Property Taxes and Assessments":12111635,"Other Real Property Tax Items":1837370,"Charges for Services":59672,"Use and Sale of Property":1030166,"Other Local Revenues":249239,"State Aid":12838771,"Federal Aid":1274206},"debt_end":16935000,"debt_by":{"Bond":16935000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":29459540,"op_exp":30610109,"gf_rev":27716968,"gf_exp":28929717,"gf_rev_all":27716968,"gf_exp_all":28959443,"prop_tax":14385207,"sales_tax":0,"state_aid":12631885,"federal_aid":1006714,"debt_service":3088572,"exp_by":{"General Government":3307337,"Education":17327784,"Employee Benefits":6886416,"Debt Service":3088572},"rev_by":{"Real Property Taxes and Assessments":12790722,"Other Real Property Tax Items":1594485,"Charges for Services":50215,"Use and Sale of Property":701119,"Other Local Revenues":684400,"State Aid":12631885,"Federal Aid":1006714},"debt_end":23285000,"debt_by":{"Bond":23285000,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":10313266,"proposed":10665927,"limit":11076542,"diff":410615,"override":false,"levy_growth_pct":3.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":10665927,"proposed":11046212,"limit":11588291,"diff":542079,"override":false,"levy_growth_pct":3.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":11046212,"proposed":11518614,"limit":11719026,"diff":200412,"override":false,"levy_growth_pct":4.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":11518614,"proposed":12020441,"limit":12055898,"diff":35457,"override":false,"levy_growth_pct":4.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":12020441,"proposed":12380282,"limit":12579582,"diff":199300,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":12380282,"proposed":13344180,"limit":13348937,"diff":4757,"override":false,"levy_growth_pct":7.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":12934549,"proposed":13585039,"limit":13765329,"diff":180290,"override":false,"levy_growth_pct":5.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":13541492,"proposed":14102000,"limit":14202433,"diff":100433,"override":false,"levy_growth_pct":4.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":14201066,"proposed":15140000,"limit":15142197,"diff":2197,"override":false,"levy_growth_pct":6.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.1031,"fb":2756811,"exp":26843751,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.1216,"fb":3314957,"exp":27251345,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0765,"fb":2216349,"exp":28959443,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":28717619,"spend_pct":9.68,"levy":12020441,"levy_pct":4.36,"limit":12055898,"levy_wo_excl":11162189,"vs_limit":893709,"enr":1046,"fb_unres":4589316,"fb_unres_pct":15.98,"fb_restricted":3103208,"spend_per_pupil":27455,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":28544605,"spend_pct":-0.6,"levy":12380282,"levy_pct":2.99,"limit":11827815,"levy_wo_excl":11628515,"vs_limit":199300,"enr":1050,"fb_unres":4783002,"fb_unres_pct":16.76,"fb_restricted":3103208,"spend_per_pupil":27185,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":29988245,"spend_pct":5.06,"levy":12934549,"levy_pct":4.48,"limit":12379278,"levy_wo_excl":12069617,"vs_limit":309661,"enr":1017,"fb_unres":5256626,"fb_unres_pct":17.53,"fb_restricted":3103208,"spend_per_pupil":29487,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":30782778,"spend_pct":2.65,"levy":13541492,"levy_pct":4.69,"limit":12799556,"levy_wo_excl":12575719,"vs_limit":223837,"enr":1019,"fb_unres":4091358,"fb_unres_pct":13.29,"fb_restricted":3103208,"spend_per_pupil":30209,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":31707356,"spend_pct":3,"levy":14201070,"levy_pct":4.87,"limit":13485827,"levy_wo_excl":13485827,"vs_limit":0,"enr":1019,"fb_unres":4633836,"fb_unres_pct":14.61,"fb_restricted":3103208,"spend_per_pupil":31116,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":32273515,"spend_pct":1.79,"levy":15141228,"levy_pct":6.62,"limit":14273007,"levy_wo_excl":14273007,"vs_limit":0,"enr":1002,"fb_unres":1519356,"fb_unres_pct":4.71,"fb_restricted":3103208,"spend_per_pupil":32209,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":359,"no":113,"pct_yes":76.1,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":416,"no":164,"pct_yes":71.7,"sixty":false,"props":[{"result":"P","yes":356,"no":227,"purpose":"Stillwater Public Library Budget"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":183,"no":92,"pct_yes":66.5,"sixty":false,"props":[{"result":"P","yes":196,"no":79,"purpose":"$10m Capital Reserve"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":373,"no":145,"pct_yes":72,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":221,"no":109,"pct_yes":67,"sixty":false,"props":[{"result":"P","yes":210,"no":120,"purpose":"Stillwater Public Library Budget"}],"src":"vote-2026-27"}],"audits":[{"title":"Stillwater Central School District – Payroll (2017M-104)","issued":"October 20, 2017","types":"School District","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/school-district/2017/10/20/stillwater-central-school-district-payroll-2017m-104"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-08-12","type":"packet","title":"2025-2026 Projected Fund Balance.pdf","body":"Board of Education","url":"https://go.boarddocs.com/ny/stillwater/Board.nsf/pfiles/DWQHLP490B62/$file/2025-2026%20Projected%20Fund%20Balance.pdf","tags":["fund balance"],"why":"text","pages":[1],"terms":["fund balance","appropriated","capital reserve"]},{"date":"2026-08-12","type":"packet","title":"SCSD Tax Rates 2026-2027.pdf","body":"Board of Education","url":"https://go.boarddocs.com/ny/stillwater/Board.nsf/pfiles/DWQHM24917F5/$file/SCSD%20Tax%20Rates%202026-2027.pdf","tags":["levy"],"why":"text","pages":[1],"terms":["tax levy"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/saratoga-county/stillwater-csd"},"metrics":{"denom":1019,"denom_kind":"pupil","afr_year":2025,"op_exp":30610109,"op_rev":29459540,"op_exp_per":30039,"prop_tax_per":14117,"state_aid_share":42.9,"sales_tax_share":null,"prop_tax_share":48.8,"debt_service_share":10.1,"debt_end":23285000,"debt_per":22851,"exp_growth_5y":10.8,"rev_growth_5y":16.1,"gf_result":-1242475,"fb_ratio":7.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":32209,"levy_latest":15141228,"levy_year":"2026-27","levy_growth":26,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4.71,"levy_pct":6.62,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":67,"last_vote_sy":"2026-27","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":31733,"pctile":38,"n":73},"prop_tax_per":{"median":14117,"pctile":50,"n":73},"debt_per":{"median":15267,"pctile":78,"n":71},"debt_service_share":{"median":6.9,"pctile":86,"n":73},"state_aid_share":{"median":45.9,"pctile":43,"n":73},"fb_ratio":{"median":5.5,"pctile":61,"n":73},"exp_growth_5y":{"median":21.3,"pctile":9,"n":73},"levy_growth":{"median":11.8,"pctile":98,"n":73},"spend_per_pupil":{"median":33727,"pctile":40,"n":73},"fsms_score":{"median":0,"pctile":73,"n":73}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 4.71% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]}]}