{"fid":"saratoga-county/stillwater","entity_id":"saratoga-county/stillwater","name":"Town of Stillwater","kind":"town","kind_label":"Town","county":"Saratoga","region":"capital-region","osc_code":"410380700000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Stillwater","population":{"value":10198,"year":2025,"base2020":9062,"src":"popest-2025","loc":"Stillwater town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":8084906.19,"op_exp":7481662.83,"gf_rev":1945273.68,"gf_exp":1837079.83,"gf_rev_all":1945273.68,"gf_exp_all":1923313.13,"prop_tax":3566605.09,"sales_tax":2323679,"state_aid":638971.19,"federal_aid":0,"debt_service":900298.4,"exp_by":{"General Government":934719.02,"Public Safety":888982.49,"Transportation":2688127.83,"Economic Development":2227,"Community Services":32491.83,"Culture and Recreation":595227.15,"Sanitation":61230.1,"Employee Benefits":966585.35,"Debt Service":900298.4,"Health":1147.9,"Utilities":410625.76},"rev_by":{"Real Property Taxes and Assessments":3072762.13,"Other Real Property Tax Items":493842.96,"Charges for Services":1039404.65,"Charges to Other Governments":11619.47,"Use and Sale of Property":203573.57,"Other Local Revenues":228036.05,"State Aid":638971.19,"Sales and Use Tax":2323679,"Other Non-Property Taxes":73017.17},"debt_end":11879142.13,"debt_by":{"Bond":6484142.13,"Bond Anticipation Note":5395000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":8529511.82,"op_exp":7469102.99,"gf_rev":2072066.81,"gf_exp":1893010.18,"gf_rev_all":2072066.81,"gf_exp_all":1893010.18,"prop_tax":3718388.46,"sales_tax":2277903,"state_aid":480876.63,"federal_aid":0,"debt_service":843595.21,"exp_by":{"General Government":1001974.11,"Public Safety":930771.26,"Transportation":2346919.05,"Economic Development":868.5,"Community Services":23366.2,"Culture and Recreation":723947.7,"Sanitation":66227.39,"Employee Benefits":1062435.75,"Debt Service":843595.21,"Health":1176.76,"Utilities":467821.06},"rev_by":{"Real Property Taxes and Assessments":3265697.51,"Other Real Property Tax Items":452690.95,"Charges for Services":1324742.39,"Charges to Other Governments":16231.43,"Use and Sale of Property":289434.17,"Other Local Revenues":350536.08,"State Aid":480876.63,"Sales and Use Tax":2277903,"Other Non-Property Taxes":71399.66},"debt_end":11360742.13,"debt_by":{"Bond":6020742.13,"Bond Anticipation Note":5340000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":9754128.78,"op_exp":8642951.99,"gf_rev":2357383.09,"gf_exp":2130298.59,"gf_rev_all":2357383.09,"gf_exp_all":2130298.59,"prop_tax":3866419.49,"sales_tax":2827794,"state_aid":808988.86,"federal_aid":0,"debt_service":821007.76,"exp_by":{"General Government":1239295.78,"Public Safety":1153411.14,"Transportation":2948199.45,"Economic Development":2578.59,"Community Services":17637.51,"Culture and Recreation":765536.67,"Sanitation":71616.4,"Employee Benefits":1161037.49,"Debt Service":821007.76,"Health":1205.88,"Utilities":461425.32},"rev_by":{"Real Property Taxes and Assessments":3438854.73,"Other Real Property Tax Items":427564.76,"Charges for Services":1647140.19,"Charges to Other Governments":9676.77,"Use and Sale of Property":215678.63,"Other Local Revenues":303705.43,"State Aid":808988.86,"Sales and Use Tax":2827794,"Other Non-Property Taxes":74725.41},"debt_end":10823600,"debt_by":{"Bond":5543600,"Bond Anticipation Note":5280000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":10350338.4,"op_exp":8255094.95,"gf_rev":2684503.48,"gf_exp":2212746.33,"gf_rev_all":2684503.48,"gf_exp_all":2212746.33,"prop_tax":3863301.98,"sales_tax":3134890,"state_aid":936474.14,"federal_aid":0,"debt_service":787794.27,"exp_by":{"General Government":1325137.77,"Public Safety":1068533.05,"Transportation":2486771.16,"Economic Development":1850.82,"Community Services":24024.23,"Culture and Recreation":767226.13,"Sanitation":70249.94,"Employee Benefits":1215614.08,"Debt Service":787794.27,"Health":1230.06,"Utilities":506663.44},"rev_by":{"Real Property Taxes and Assessments":3496556.4,"Other Real Property Tax Items":366745.58,"Sales and Use Tax":3134890,"Charges for Services":1777968.67,"Charges to Other Governments":8800,"Use and Sale of Property":228571.29,"Other Local Revenues":324324.94,"State Aid":936474.14,"Other Non-Property Taxes":76007.38},"debt_end":14775200,"debt_by":{"Bond":5055200,"Bond Anticipation Note":9720000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":10162190.77,"op_exp":8867774.03,"gf_rev":2683449,"gf_exp":2405875.55,"gf_rev_all":2683449,"gf_exp_all":3040045.77,"prop_tax":3975999.47,"sales_tax":3233736,"state_aid":738033.99,"federal_aid":0,"debt_service":911696.29,"exp_by":{"General Government":1397786.11,"Public Safety":1137211.07,"Transportation":2804631.16,"Community Services":25235.94,"Culture and Recreation":714291.69,"Sanitation":74000.31,"Employee Benefits":1244985.65,"Debt Service":911696.29,"Health":1255,"Utilities":556680.81},"rev_by":{"Real Property Taxes and Assessments":3662074.97,"Other Real Property Tax Items":313924.5,"Charges for Services":1291464.73,"Charges to Other Governments":13632.32,"Use and Sale of Property":568466.58,"Other Local Revenues":268174.93,"State Aid":738033.99,"Sales and Use Tax":3233736,"Other Non-Property Taxes":72682.75},"debt_end":15106800,"debt_by":{"Bond":4551800,"Bond Anticipation Note":10555000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":10797536.97,"op_exp":10195551.98,"gf_rev":2872391.19,"gf_exp":2919201.57,"gf_rev_all":2872391.19,"gf_exp_all":3328291.57,"prop_tax":4162943.0300000003,"sales_tax":3303746,"state_aid":978152.06,"federal_aid":0,"debt_service":1310521.8,"exp_by":{"General Government":1380621.67,"Public Safety":1262462.44,"Transportation":3349141.28,"Economic Development":3176.32,"Community Services":35910.9,"Culture and Recreation":784876.84,"Sanitation":81587.09,"Employee Benefits":1418032.12,"Debt Service":1310521.8,"Health":1526.94,"Utilities":567694.58},"rev_by":{"Real Property Taxes and Assessments":3871732.02,"Other Real Property Tax Items":291211.01,"Charges for Services":1756712.62,"Charges to Other Governments":15682.84,"Use and Sale of Property":226962.58,"Other Local Revenues":284364.16,"State Aid":978152.06,"Sales and Use Tax":3303746,"Other Non-Property Taxes":68973.68},"debt_end":14423400,"debt_by":{"Bond":4028400,"Bond Anticipation Note":10395000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":11448974.24,"op_exp":10106504.82,"gf_rev":3257698.96,"gf_exp":3427011.4,"gf_rev_all":3257698.96,"gf_exp_all":3427011.4,"prop_tax":4749453.15,"sales_tax":3551593,"state_aid":564453.87,"federal_aid":0,"debt_service":1293756.14,"exp_by":{"General Government":1716033.33,"Public Safety":1386206.11,"Transportation":2356406.19,"Economic Development":9810.53,"Community Services":23840.15,"Culture and Recreation":818276.86,"Sanitation":88297.45,"Employee Benefits":1646407.17,"Debt Service":1293756.14,"Health":1395.63,"Utilities":766075.26},"rev_by":{"Real Property Taxes and Assessments":4493502.66,"Other Real Property Tax Items":255950.49,"Charges for Services":1506907.27,"Charges to Other Governments":18755,"Use and Sale of Property":299977.72,"Other Local Revenues":692005.8,"State Aid":564453.87,"Sales and Use Tax":3551593,"Other Non-Property Taxes":65828.43},"debt_end":13700000,"debt_by":{"Bond":3495000,"Bond Anticipation Note":10205000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3438852.94,"own_levy":2880516.76,"full_value":984761828,"rate":3.49206563680898,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":3496556.94,"own_levy":2932252.68,"full_value":1002596985,"rate":3.48749995492955,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":3661615.14,"own_levy":3065643.25,"full_value":1160797582,"rate":3.15439590569375,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":3871731.72,"own_levy":3269959.92,"full_value":1351137933,"rate":2.8655340253851,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":4493501.36,"own_levy":3878628.82,"full_value":1501355433,"rate":2.99296306606165,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":4396211.89,"own_levy":3988989.33,"full_value":1634194254,"rate":2.69014034239775,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2894839,"proposed":3066913,"limit":3066913,"diff":0,"override":false,"levy_growth_pct":5.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3066913,"proposed":3261456,"limit":3261456,"diff":0,"override":true,"levy_growth_pct":6.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3261456,"proposed":3435941,"limit":3436503,"diff":562,"override":false,"levy_growth_pct":5.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3435941,"proposed":3491910,"limit":3539690,"diff":47780,"override":false,"levy_growth_pct":1.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3491910,"proposed":3654849,"limit":3660694,"diff":5845,"override":true,"levy_growth_pct":4.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3654849,"proposed":3866727,"limit":3866727,"diff":0,"override":false,"levy_growth_pct":5.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3866727,"proposed":4489996,"limit":4062833,"diff":-427163,"override":true,"levy_growth_pct":16.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":4489996,"proposed":4392055,"limit":4777843,"diff":385788,"override":false,"levy_growth_pct":-2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":20.8,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3177,"fb":965926.26,"exp":3040045.77,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1477,"fb":491456.81,"exp":3328291.57,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0975,"fb":334103.95,"exp":3427011.4,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":10198,"denom_kind":"capita","afr_year":2025,"op_exp":10106504.82,"op_rev":11448974.24,"op_exp_per":991,"prop_tax_per":466,"state_aid_share":4.9,"sales_tax_share":31,"prop_tax_share":41.5,"debt_service_share":12.8,"debt_end":13700000,"debt_per":1343,"exp_growth_5y":16.9,"rev_growth_5y":17.4,"gf_result":-169312.43999999994,"fb_ratio":9.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":20.8,"fsms_env":"No Designation","levy_latest":4396211.89,"levy_year":2026,"levy_growth":27.8,"levy_growth_span":"2021–2026","fv_rate":2.69,"cap_overrides":[2023,2025],"cap_exceeded":[2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":57,"n":101},"prop_tax_per":{"median":409,"pctile":62,"n":101},"debt_per":{"median":316,"pctile":91,"n":73},"debt_service_share":{"median":2.4,"pctile":96,"n":101},"state_aid_share":{"median":12.6,"pctile":10,"n":101},"sales_tax_share":{"median":22.6,"pctile":65,"n":101},"fb_ratio":{"median":48.1,"pctile":6,"n":96},"exp_growth_5y":{"median":26.7,"pctile":27,"n":100},"levy_growth":{"median":13.2,"pctile":84,"n":101},"fsms_score":{"median":3.3,"pctile":96,"n":88}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $427,163, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}