{"fid":"saratoga-county/victory","entity_id":"saratoga-county/victory","name":"Village of Victory","kind":"village","kind_label":"Village","county":"Saratoga","region":"capital-region","osc_code":"410474705070","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Victory","population":{"value":676,"year":2025,"base2020":679,"src":"popest-2025","loc":"Victory village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":564963.78,"op_exp":714688.31,"gf_rev":457792.91,"gf_exp":534414.76,"gf_rev_all":462792.91,"gf_exp_all":534414.76,"prop_tax":200055.38,"sales_tax":84126.73,"state_aid":73503.2,"federal_aid":0,"debt_service":175865.12,"exp_by":{"General Government":167814.88,"Public Safety":10180.52,"Health":350,"Transportation":176701.62,"Culture and Recreation":600,"Sanitation":107705.37,"Community Services":5303.25,"Employee Benefits":70167.55,"Debt Service":175865.12},"rev_by":{"Real Property Taxes and Assessments":199359.06,"Other Real Property Tax Items":696.32,"Sales and Use Tax":84126.73,"Other Non-Property Taxes":8131.31,"Charges for Services":127114.04,"Charges to Other Governments":44722.89,"Use and Sale of Property":377.44,"Other Local Revenues":26932.79,"State Aid":73503.2},"debt_end":382972.28,"debt_by":{"Bond":382972.28,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":598659,"op_exp":615922,"gf_rev":486652,"gf_exp":516237,"gf_rev_all":491652,"gf_exp_all":516237,"prop_tax":211245,"sales_tax":81537,"state_aid":75029,"federal_aid":0,"debt_service":21276,"exp_by":{"General Government":164944,"Public Safety":12673,"Health":350,"Transportation":242499,"Culture and Recreation":600,"Sanitation":104311,"Community Services":1466,"Employee Benefits":67803,"Debt Service":21276},"rev_by":{"Real Property Taxes and Assessments":210769,"Other Real Property Tax Items":476,"Sales and Use Tax":81537,"Other Non-Property Taxes":10790,"Charges for Services":128886,"Charges to Other Governments":42008,"Use and Sale of Property":13812,"Other Local Revenues":35352,"State Aid":75029},"debt_end":361696.04,"debt_by":{"Bond":361696.04},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":576414.3,"op_exp":483028.89,"gf_rev":457714.14,"gf_exp":381938.92,"gf_rev_all":457714.14,"gf_exp_all":381938.92,"prop_tax":218801.33000000002,"sales_tax":84719.57,"state_aid":71483.21,"federal_aid":0,"debt_service":21276.24,"exp_by":{"General Government":142912.18,"Public Safety":17600.46,"Health":350,"Transportation":126223.16,"Sanitation":106272.04,"Community Services":3248.56,"Employee Benefits":65146.25,"Debt Service":21276.24},"rev_by":{"Real Property Taxes and Assessments":217780.13,"Other Real Property Tax Items":1021.2,"Sales and Use Tax":84719.57,"Other Non-Property Taxes":8047.95,"Charges for Services":133135.78,"Charges to Other Governments":42502.96,"Use and Sale of Property":269.54,"Other Local Revenues":17453.96,"State Aid":71483.21},"debt_end":340419.8,"debt_by":{"Bond":340419.8},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":600880.19,"op_exp":583893.73,"gf_rev":477524.12,"gf_exp":495365.41,"gf_rev_all":487565.32,"gf_exp_all":495365.41,"prop_tax":221113.56,"sales_tax":108933.99,"state_aid":52303.51,"federal_aid":0,"debt_service":21276.24,"exp_by":{"General Government":186950.31,"Public Safety":30827.29,"Health":350,"Transportation":177674.36,"Culture and Recreation":600,"Sanitation":94219.58,"Community Services":3406.18,"Employee Benefits":68589.77,"Debt Service":21276.24},"rev_by":{"Real Property Taxes and Assessments":220436.19,"Other Real Property Tax Items":677.37,"Sales and Use Tax":108933.99,"Other Non-Property Taxes":8187.43,"Charges for Services":137166.36,"Charges to Other Governments":45085.83,"Use and Sale of Property":212.66,"Other Local Revenues":27876.85,"State Aid":52303.51},"debt_end":319156,"debt_by":{"Bond":319156},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":602204.68,"op_exp":608887.6,"gf_rev":492947.69,"gf_exp":490755.11,"gf_rev_all":496590.69,"gf_exp_all":516762.41,"prop_tax":219631.88,"sales_tax":98079.93,"state_aid":98432.35,"federal_aid":0,"debt_service":21276.24,"exp_by":{"General Government":208908.18,"Public Safety":15623.6,"Health":850,"Transportation":174573.34,"Culture and Recreation":300,"Sanitation":122275.53,"Community Services":868,"Employee Benefits":64212.71,"Debt Service":21276.24},"rev_by":{"Real Property Taxes and Assessments":219025.53,"Other Real Property Tax Items":606.35,"Sales and Use Tax":98079.93,"Other Non-Property Taxes":8058.06,"Charges for Services":121620.75,"Charges to Other Governments":44536.89,"Use and Sale of Property":3800.32,"Other Local Revenues":8044.5,"State Aid":98432.35},"debt_end":297880,"debt_by":{"Bond":297880},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":675185.56,"op_exp":737919.06,"gf_rev":556244.3,"gf_exp":653153.52,"gf_rev_all":556244.3,"gf_exp_all":653153.52,"prop_tax":247887.12,"sales_tax":118131,"state_aid":11604.64,"federal_aid":0,"debt_service":21276.24,"exp_by":{"General Government":241937.19,"Public Safety":68263.21,"Health":500,"Transportation":241723.15,"Culture and Recreation":600,"Sanitation":89161.34,"Community Services":3255.98,"Employee Benefits":71201.95,"Debt Service":21276.24},"rev_by":{"Real Property Taxes and Assessments":245764.93,"Other Real Property Tax Items":2122.19,"Sales and Use Tax":118131,"Other Non-Property Taxes":5245.61,"Charges for Services":127835.4,"Charges to Other Governments":130518.27,"Use and Sale of Property":23147.13,"Other Local Revenues":10816.39,"State Aid":11604.64},"debt_end":276603.76,"debt_by":{"Bond":276603.76},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":656309.08,"op_exp":725484.04,"gf_rev":536112.68,"gf_exp":632295.52,"gf_rev_all":540112.68,"gf_exp_all":632295.52,"prop_tax":263275.99000000005,"sales_tax":106299.88,"state_aid":54721.55,"federal_aid":0,"debt_service":21276.24,"exp_by":{"General Government":315891.94,"Public Safety":14595.94,"Health":500,"Transportation":157029.89,"Social Services":250,"Culture and Recreation":600,"Sanitation":97011.21,"Utilities":33203.16,"Community Services":9790.89,"Employee Benefits":75334.77,"Debt Service":21276.24},"rev_by":{"Real Property Taxes and Assessments":262615.03,"Other Real Property Tax Items":660.96,"Sales and Use Tax":106299.88,"Other Non-Property Taxes":4497.56,"Charges for Services":125947.29,"Charges to Other Governments":71890.15,"Use and Sale of Property":20104.15,"Other Local Revenues":9572.51,"State Aid":54721.55},"debt_end":255327.02,"debt_by":{"Bond":255327.02},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":215713,"own_levy":215713,"full_value":28210409,"rate":7.64657470935639,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":218891,"own_levy":218891,"full_value":29702399,"rate":7.36947207530274,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":232555,"own_levy":232555,"full_value":33138319,"rate":7.01770660123104,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":243394,"own_levy":243394,"full_value":36706785,"rate":6.63076322265761,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":261224,"own_levy":261224,"full_value":42084701,"rate":6.20710124565219,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":270433,"own_levy":270433,"full_value":43698253,"rate":6.18864557354272,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":185508,"proposed":198706,"limit":189483,"diff":-9223,"override":true,"levy_growth_pct":7.11,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":198710,"proposed":208835,"limit":207812,"diff":-1023,"override":true,"levy_growth_pct":5.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":208835,"proposed":215713,"limit":219907,"diff":4194,"override":false,"levy_growth_pct":3.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":215713,"proposed":218891,"limit":228263,"diff":9372,"override":false,"levy_growth_pct":1.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":218900,"proposed":232555,"limit":229917,"diff":-2638,"override":true,"levy_growth_pct":6.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":232620,"proposed":243394,"limit":249278,"diff":5884,"override":true,"levy_growth_pct":4.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":243417,"proposed":261224,"limit":261604,"diff":380,"override":false,"levy_growth_pct":7.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":261224,"proposed":270434,"limit":276597,"diff":6163,"override":false,"levy_growth_pct":3.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":270434,"proposed":263719,"limit":286419,"diff":22700,"override":false,"levy_growth_pct":-2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":0.1971,"fb":124632.63,"exp":632295.52,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Victory – Records and Reports (2025M-94)","issued":"April 3, 2026","types":"Village","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/village/2026/04/03/village-victory-records-and-reports-2025m-94"},{"title":"Village of Victory – Audit Follow Up (2010M-35-F)","issued":"April 5, 2013","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2013/04/05/village-victory-audit-follow-2010m-35-f"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":676,"denom_kind":"capita","afr_year":2025,"op_exp":725484.04,"op_rev":656309.08,"op_exp_per":1073,"prop_tax_per":389,"state_aid_share":8.3,"sales_tax_share":16.2,"prop_tax_share":40.1,"debt_service_share":2.9,"debt_end":255327.02,"debt_per":378,"exp_growth_5y":50.2,"rev_growth_5y":13.9,"gf_result":-92182.83999999997,"fb_ratio":19.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":270433,"levy_year":2026,"levy_growth":25.4,"levy_growth_span":"2021–2026","fv_rate":6.19,"cap_overrides":[2023,2024],"cap_exceeded":[2023],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":41,"n":47},"prop_tax_per":{"median":380,"pctile":56,"n":47},"debt_per":{"median":1152.5,"pctile":20,"n":42},"debt_service_share":{"median":6.5,"pctile":27,"n":48},"state_aid_share":{"median":5.9,"pctile":82,"n":48},"sales_tax_share":{"median":14,"pctile":64,"n":48},"fb_ratio":{"median":42.4,"pctile":27,"n":42},"exp_growth_5y":{"median":20.8,"pctile":79,"n":46},"levy_growth":{"median":10.7,"pctile":86,"n":46},"fsms_score":{"median":4.2,"pctile":78,"n":36}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}