{"fid":"saratoga-county/village-galway","entity_id":"saratoga-county/village-galway","name":"Village of Galway","kind":"village","kind_label":"Village","county":"Saratoga","region":"capital-region","osc_code":"410431401900","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Galway","population":{"value":206,"year":2025,"base2020":214,"src":"popest-2025","loc":"Galway village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":74632.09,"op_exp":72843.99,"gf_rev":74632.09,"gf_exp":72843.99,"gf_rev_all":74632.09,"gf_exp_all":72843.99,"prop_tax":0,"sales_tax":45192.97,"state_aid":4582.83,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":21376.89,"Public Safety":36456.01,"Transportation":2919.5,"Culture and Recreation":2440.84,"Community Services":1305,"Economic Development":3000,"Employee Benefits":5345.75},"rev_by":{"Sales and Use Tax":45192.97,"Charges for Services":200,"Use and Sale of Property":251.79,"Other Local Revenues":24404.5,"State Aid":4582.83},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":66127.45,"op_exp":75429.9,"gf_rev":66127.45,"gf_exp":75429.9,"gf_rev_all":66127.45,"gf_exp_all":75429.9,"prop_tax":0,"sales_tax":45481.37,"state_aid":4700.07,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":34548.68,"Public Safety":25612.34,"Transportation":2646.05,"Culture and Recreation":3681.7,"Community Services":1435.59,"Economic Development":3000,"Employee Benefits":4505.54},"rev_by":{"Real Property Taxes and Assessments":0,"Sales and Use Tax":45481.37,"Charges for Services":220,"Use and Sale of Property":189.33,"Other Local Revenues":15536.68,"State Aid":4700.07},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":61039.11,"op_exp":67019.25,"gf_rev":61039.11,"gf_exp":67019.25,"gf_rev_all":61039.11,"gf_exp_all":67019.25,"prop_tax":0,"sales_tax":43271.7,"state_aid":4425.53,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":29128.87,"Public Safety":25634.96,"Transportation":3210.08,"Culture and Recreation":1122.13,"Community Services":600,"Economic Development":3000,"Employee Benefits":4323.21},"rev_by":{"Sales and Use Tax":43271.7,"Charges for Services":430,"Use and Sale of Property":177.01,"Other Local Revenues":12734.87,"State Aid":4425.53},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":69853.88,"op_exp":61971.34,"gf_rev":69853.88,"gf_exp":61971.34,"gf_rev_all":69853.88,"gf_exp_all":61971.34,"prop_tax":0,"sales_tax":49111.53,"state_aid":6256.06,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":27582.25,"Public Safety":18916,"Transportation":3547.12,"Culture and Recreation":3703.93,"Community Services":650.49,"Economic Development":3300,"Employee Benefits":4271.55},"rev_by":{"Real Property Taxes and Assessments":0,"Sales and Use Tax":49111.53,"Charges for Services":120,"Use and Sale of Property":169.66,"Other Local Revenues":14196.63,"State Aid":6256.06},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":82011.3,"op_exp":53388.47,"gf_rev":82011.3,"gf_exp":53388.47,"gf_rev_all":82011.3,"gf_exp_all":53388.47,"prop_tax":0,"sales_tax":50117.14,"state_aid":5016.26,"federal_aid":19549.85,"debt_service":0,"exp_by":{"General Government":23851.93,"Public Safety":14677.43,"Transportation":3809.42,"Culture and Recreation":2757.16,"Community Services":2141.79,"Economic Development":3300,"Employee Benefits":2850.74},"rev_by":{"Sales and Use Tax":50117.14,"Charges for Services":260,"Use and Sale of Property":978.81,"Other Local Revenues":6089.24,"State Aid":5016.26,"Federal Aid":19549.85},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":79355.14,"op_exp":48386.1,"gf_rev":79355.14,"gf_exp":48386.1,"gf_rev_all":79355.14,"gf_exp_all":48386.1,"prop_tax":0,"sales_tax":53442.73,"state_aid":4587.78,"federal_aid":16749.85,"debt_service":0,"exp_by":{"General Government":17353.28,"Public Safety":11900,"Transportation":3473.62,"Culture and Recreation":7751.99,"Community Services":1868.2,"Economic Development":3600,"Employee Benefits":2439.01},"rev_by":{"Sales and Use Tax":53442.73,"Charges for Services":170,"Use and Sale of Property":2237.45,"Other Local Revenues":2167.33,"State Aid":4587.78,"Federal Aid":16749.85},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":61152.7,"op_exp":71125.88,"gf_rev":61152.7,"gf_exp":71125.88,"gf_rev_all":61152.7,"gf_exp_all":71125.88,"prop_tax":0,"sales_tax":50924.5,"state_aid":4552.04,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":27244.62,"Public Safety":17840.23,"Transportation":4123.19,"Culture and Recreation":5079.11,"Sanitation":570,"Community Services":9229.44,"Economic Development":3900,"Employee Benefits":3139.29},"rev_by":{"Sales and Use Tax":50924.5,"Charges for Services":300,"Use and Sale of Property":3926.67,"Other Local Revenues":1449.49,"State Aid":4552.04},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":0,"own_levy":0,"full_value":13176800,"rate":0,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":0,"own_levy":0,"full_value":13112400,"rate":0,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":0,"own_levy":0,"full_value":13058400,"rate":0,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":0,"own_levy":0,"full_value":14837778,"rate":0,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":0,"own_levy":0,"full_value":16693750,"rate":0,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":0,"own_levy":0,"full_value":17163333,"rate":0,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":0,"proposed":0,"limit":0,"diff":0,"override":false,"levy_growth_pct":null,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":5.238,"fb":279649.38,"exp":53388.47,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":6.0745,"fb":293921.84,"exp":48386.1,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":3.7162,"fb":264317.51,"exp":71125.88,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Galway – Claims Processing (2014M-79)","issued":"June 13, 2014","types":"Village","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/village/2014/06/13/village-galway-claims-processing-2014m-79"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":206,"denom_kind":"capita","afr_year":2025,"op_exp":71125.88,"op_rev":61152.7,"op_exp_per":345,"prop_tax_per":0,"state_aid_share":7.4,"sales_tax_share":83.3,"prop_tax_share":0,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":6.1,"rev_growth_5y":0.2,"gf_result":-9973.180000000008,"fb_ratio":371.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"Susceptible Environmental Stress","levy_latest":0,"levy_year":2026,"levy_growth":null,"levy_growth_span":"2021–2026","fv_rate":0,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":3,"n":47},"prop_tax_per":{"median":380,"pctile":1,"n":47},"debt_service_share":{"median":6.5,"pctile":6,"n":48},"state_aid_share":{"median":5.9,"pctile":68,"n":48},"sales_tax_share":{"median":14,"pctile":99,"n":48},"fb_ratio":{"median":42.4,"pctile":99,"n":42},"exp_growth_5y":{"median":20.8,"pctile":27,"n":46},"fsms_score":{"median":4.2,"pctile":39,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 371.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}