{"fid":"saratoga-county/village-waterford","entity_id":"saratoga-county/village-waterford","name":"Village of Waterford","kind":"village","kind_label":"Village","county":"Saratoga","region":"capital-region","osc_code":"410487505180","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Waterford","population":{"value":1999,"year":2025,"base2020":2029,"src":"popest-2025","loc":"Waterford village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1265575.89,"op_exp":1089983.26,"gf_rev":881765.62,"gf_exp":737104.69,"gf_rev_all":881765.62,"gf_exp_all":799904.69,"prop_tax":293152,"sales_tax":220948,"state_aid":116556.95,"federal_aid":385070.82,"debt_service":41392.5,"exp_by":{"General Government":111356.11,"Public Safety":142913.07,"Transportation":274678.82,"Culture and Recreation":53715.67,"Sanitation":132674.82,"Community Services":0,"Employee Benefits":12116.89,"Debt Service":41392.5,"Social Services":321135.38},"rev_by":{"Real Property Taxes and Assessments":292518,"Other Real Property Tax Items":634,"Sales and Use Tax":220948,"Other Non-Property Taxes":35583.62,"Charges for Services":36799.23,"Charges to Other Governments":177448,"Use and Sale of Property":17.27,"State Aid":116556.95,"Federal Aid":385070.82},"debt_end":75000,"debt_by":{"Bond":75000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2145331.66,"op_exp":2031382.81,"gf_rev":929836.48,"gf_exp":829376.4,"gf_rev_all":929836.48,"gf_exp_all":879376.4,"prop_tax":300387.01,"sales_tax":275759,"state_aid":163617.25,"federal_aid":1215482.16,"debt_service":40095,"exp_by":{"General Government":131946.08,"Public Safety":144324.65,"Transportation":283080.09,"Culture and Recreation":75604.96,"Sanitation":180258.75,"Employee Benefits":12762.93,"Debt Service":40095,"Social Services":330459,"Economic Development":832851.35},"rev_by":{"Real Property Taxes and Assessments":294799,"Other Real Property Tax Items":5588.01,"Sales and Use Tax":275759,"Other Non-Property Taxes":34465.71,"Charges for Services":25392.01,"Charges to Other Governments":130207,"Use and Sale of Property":21.52,"State Aid":163617.25,"Federal Aid":1215482.16},"debt_end":37500,"debt_by":{"Bond":37500},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":7005158.54,"op_exp":5809537.58,"gf_rev":1005485.38,"gf_exp":739172.12,"gf_rev_all":1005485.38,"gf_exp_all":932172.12,"prop_tax":304681.3,"sales_tax":380941.08,"state_aid":101349.37,"federal_aid":5999664.57,"debt_service":38797.5,"exp_by":{"General Government":93457.87,"Public Safety":141905.07,"Transportation":240429.01,"Culture and Recreation":34315.22,"Sanitation":175228.45,"Community Services":2880,"Employee Benefits":12159,"Debt Service":38797.5,"Social Services":328606,"Economic Development":4741759.46},"rev_by":{"Real Property Taxes and Assessments":295519.13,"Other Real Property Tax Items":9162.17,"Sales and Use Tax":380941.08,"Other Non-Property Taxes":33131.25,"Charges for Services":14224.63,"Charges to Other Governments":167650,"Use and Sale of Property":10.34,"Other Local Revenues":3506,"State Aid":101349.37,"Federal Aid":5999664.57},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1856055.94,"op_exp":2499036.61,"gf_rev":1417552.38,"gf_exp":996414.9,"gf_rev_all":1417552.38,"gf_exp_all":1391874.63,"prop_tax":309306.64,"sales_tax":324486,"state_aid":89731.64,"federal_aid":437481.97,"debt_service":16155,"exp_by":{"General Government":333939.52,"Public Safety":199329.26,"Transportation":184271.92,"Culture and Recreation":48950.51,"Sanitation":185755.73,"Community Services":12595.95,"Employee Benefits":15417.01,"Debt Service":16155,"Social Services":323165,"Economic Development":1179456.71},"rev_by":{"Real Property Taxes and Assessments":304027.13,"Other Real Property Tax Items":5279.51,"Sales and Use Tax":324486,"Other Non-Property Taxes":33806.43,"Charges for Services":454279,"Charges to Other Governments":205566,"Use and Sale of Property":1023.26,"Other Local Revenues":375,"State Aid":89731.64,"Federal Aid":437481.97},"debt_end":189000,"debt_by":{"Bond Anticipation Note":189000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":3552528.5,"op_exp":3340081.07,"gf_rev":1744465.24,"gf_exp":977425.89,"gf_rev_all":1744465.24,"gf_exp_all":1027425.89,"prop_tax":313947.36,"sales_tax":337798.41,"state_aid":245473.54,"federal_aid":1808056.99,"debt_service":194294.62,"exp_by":{"General Government":136092.44,"Public Safety":183013.75,"Transportation":173268.91,"Culture and Recreation":81748.28,"Sanitation":174322.39,"Community Services":20350,"Employee Benefits":14335.5,"Debt Service":194294.62,"Social Services":323024,"Economic Development":2039631.18},"rev_by":{"Real Property Taxes and Assessments":310724.36,"Other Real Property Tax Items":3223,"Sales and Use Tax":337798.41,"Other Non-Property Taxes":33694.9,"Charges for Services":586088.04,"Charges to Other Governments":226978,"Use and Sale of Property":491.26,"State Aid":245473.54,"Federal Aid":1808056.99},"debt_end":1250000,"debt_by":{"Bond":1250000,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1591444.6,"op_exp":1408622.52,"gf_rev":1065420.23,"gf_exp":947566.18,"gf_rev_all":1065420.23,"gf_exp_all":1161417.18,"prop_tax":321637,"sales_tax":352332,"state_aid":83379.45,"federal_aid":526019.4,"debt_service":93888.89,"exp_by":{"General Government":153530.39,"Public Safety":216977.48,"Transportation":172016.96,"Culture and Recreation":110345.66,"Sanitation":179694.57,"Community Services":5617.79,"Employee Benefits":15494.44,"Debt Service":93888.89,"Social Services":411344,"Economic Development":49712.34},"rev_by":{"Real Property Taxes and Assessments":317318.97,"Other Real Property Tax Items":4318.03,"Sales and Use Tax":352332,"Other Non-Property Taxes":30422.7,"Charges for Services":32730.48,"Charges to Other Governments":226551,"Use and Sale of Property":1042.56,"Other Local Revenues":17330.01,"State Aid":83379.45,"Federal Aid":526019.4},"debt_end":1205000,"debt_by":{"Bond":1205000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":1641880.81,"op_exp":1531211.64,"gf_rev":1157450.15,"gf_exp":1075029.98,"gf_rev_all":1157450.15,"gf_exp_all":1075029.98,"prop_tax":342250.47,"sales_tax":326117,"state_aid":99114.74,"federal_aid":484405.02,"debt_service":93200,"exp_by":{"General Government":143265.94,"Public Safety":194307.23,"Transportation":341887.76,"Culture and Recreation":85712.07,"Sanitation":198694.94,"Community Services":602.92,"Employee Benefits":17359.12,"Debt Service":93200,"Social Services":400920.66,"Economic Development":55261},"rev_by":{"Real Property Taxes and Assessments":317318.97,"Other Real Property Tax Items":24931.5,"Sales and Use Tax":326117,"Other Non-Property Taxes":28816.49,"Charges for Services":133952.37,"Charges to Other Governments":226156,"Use and Sale of Property":1068.72,"State Aid":99114.74,"Federal Aid":484405.02},"debt_end":1160000,"debt_by":{"Bond":1160000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":295519,"own_levy":295519,"full_value":97806479,"rate":3.02146650223448,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":304027,"own_levy":304027,"full_value":97899705,"rate":3.10549454668939,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":310724,"own_levy":310724,"full_value":105391109,"rate":2.94829424368236,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":317319,"own_levy":317319,"full_value":116527924,"rate":2.72311553409293,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":319248,"own_levy":319248,"full_value":122852370,"rate":2.59863118635807,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":320944,"own_levy":320944,"full_value":131727341,"rate":2.43642661852561,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":286924,"proposed":292518,"limit":293350,"diff":832,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":292518,"proposed":294799,"limit":299499,"diff":4700,"override":false,"levy_growth_pct":0.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":294799,"proposed":295519,"limit":309129,"diff":13610,"override":false,"levy_growth_pct":0.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":295519,"proposed":304027,"limit":304147,"diff":120,"override":false,"levy_growth_pct":2.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":304027,"proposed":310724,"limit":310724,"diff":0,"override":false,"levy_growth_pct":2.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":310724,"proposed":317319,"limit":317319,"diff":0,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":317319,"proposed":319248,"limit":324282,"diff":5034,"override":false,"levy_growth_pct":0.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":319248,"proposed":320944,"limit":331246,"diff":10302,"override":false,"levy_growth_pct":0.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":320944,"proposed":324983,"limit":334984,"diff":10001,"override":false,"levy_growth_pct":1.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2022","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Village of Waterford – Board Oversight (2022M-70)","issued":"July 29, 2022","types":"Village","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/village/2022/07/29/village-waterford-board-oversight-2022m-70"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1999,"denom_kind":"capita","afr_year":2025,"op_exp":1531211.64,"op_rev":1641880.81,"op_exp_per":766,"prop_tax_per":171,"state_aid_share":6,"sales_tax_share":19.9,"prop_tax_share":20.8,"debt_service_share":6.1,"debt_end":1160000,"debt_per":580,"exp_growth_5y":-73.6,"rev_growth_5y":-76.6,"gf_result":82420.16999999993,"fb_ratio":null,"fb_year":null,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":320944,"levy_year":2026,"levy_growth":8.6,"levy_growth_span":"2021–2026","fv_rate":2.44,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":10,"n":47},"prop_tax_per":{"median":380,"pctile":18,"n":47},"debt_per":{"median":1152.5,"pctile":27,"n":42},"debt_service_share":{"median":6.5,"pctile":47,"n":48},"state_aid_share":{"median":5.9,"pctile":51,"n":48},"sales_tax_share":{"median":14,"pctile":72,"n":48},"exp_growth_5y":{"median":20.8,"pctile":1,"n":46},"levy_growth":{"median":10.7,"pctile":36,"n":46}},"flags":[{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2022. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}